Last 7 days
0.4%
Last 30 days
7.6%
Last 90 days
14.7%
Trailing 12 Months
34.6%
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-08-16 | CRAIN CHRISTOPHER M | acquired | - | - | 1,000 | general counsel |
2023-08-16 | CRAIN CHRISTOPHER M | sold | -100,660 | 100 | -1,000 | general counsel |
2023-06-07 | GOLD IRWIN | acquired | - | - | 10,000 | executive chairman |
2023-06-07 | GOLD IRWIN | sold | -912,300 | 91.23 | -10,000 | executive chairman |
2023-06-05 | CRAIN CHRISTOPHER M | sold | -90,740 | 90.74 | -1,000 | general counsel |
2023-06-05 | CRAIN CHRISTOPHER M | acquired | - | - | 1,000 | general counsel |
2023-06-02 | GOLD IRWIN | acquired | - | - | 5,389 | executive chairman |
2023-06-02 | GOLD IRWIN | sold | -485,495 | 90.09 | -5,389 | executive chairman |
2023-05-24 | Bassey Ekpedeme M | acquired | - | - | 1,013 | - |
2023-05-24 | ZUBER PAUL ANDREW | acquired | - | - | 1,013 | - |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-09-12 | Farther Finance Advisors, LLC | unchanged | - | 2,109 | 19,170 | -% |
2023-09-08 | TUCKER ASSET MANAGEMENT LLC | unchanged | - | 173 | 1,573 | -% |
2023-08-24 | Alberta Investment Management Corp | added | 128 | 1,149,050 | 1,879,590 | 0.02% |
2023-08-21 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | reduced | -2.37 | 532,424 | 6,018,050 | 0.01% |
2023-08-21 | BOKF, NA | unchanged | - | 638 | 5,800 | -% |
2023-08-21 | OSAIC HOLDINGS, INC. | added | 0.83 | 343,427 | 2,922,700 | -% |
2023-08-17 | Coppell Advisory Solutions LLC | new | - | 2,076 | 2,076 | -% |
2023-08-17 | Orion Portfolio Solutions, LLC | reduced | -3.77 | 16,990 | 225,916 | -% |
2023-08-16 | Nuveen Asset Management, LLC | reduced | -33.78 | -3,132,990 | 9,109,010 | -% |
2023-08-16 | CASTLEARK MANAGEMENT LLC | sold off | -100 | -4,851,320 | - | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Mar 23, 2023 | hl voting trust | 27.4% | 19,133,592 | SC 13D/A | |
Feb 14, 2023 | alliancebernstein l.p. | 5.7% | 2,845,604 | SC 13G | |
Feb 14, 2023 | earnest partners llc | 7.3% | 3,654,922 | SC 13G/A | |
Feb 14, 2023 | kayne anderson rudnick investment management llc | 5.40% | 2,692,206 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 10.22% | 5,094,380 | SC 13G/A | |
Jan 25, 2023 | blackrock inc. | 9.0% | 4,495,643 | SC 13G | |
Jun 29, 2022 | hl voting trust | 29.0% | 20,238,188 | SC 13D/A | |
Apr 22, 2022 | hl voting trust | 27.3% | 18,686,408 | SC 13D/A | |
Feb 14, 2022 | kayne anderson rudnick investment management llc | 5.69% | 2,902,262 | SC 13G/A | |
Feb 08, 2022 | earnest partners llc | 7.0% | 3,573,806 | SC 13G |
Date Filed | Form Type | Document | |
---|---|---|---|
Aug 16, 2023 | 4 | Insider Trading | |
Aug 16, 2023 | 144 | Notice of Insider Sale Intent | |
Aug 11, 2023 | S-3ASR | S-3ASR | |
Aug 03, 2023 | 10-Q | Quarterly Report | |
Aug 02, 2023 | DEFA14A | DEFA14A | |
Aug 01, 2023 | 8-K | Current Report | |
Jul 28, 2023 | DEF 14A | DEF 14A | |
Jul 28, 2023 | ARS | ARS | |
Jul 28, 2023 | 8-K | Current Report | |
Jul 18, 2023 | PRE 14A | PRE 14A |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
AMP | - | 15.0B | 3.59% | 25.90% | - | - | 9.38% | -23.22% |
BX | 81.5B | 7.0B | 15.62% | 27.98% | 65.35 | 11.71 | -60.78% | -68.72% |
KKR | 54.6B | 11.1B | 6.30% | 34.23% | 44.47 | 4.9 | 13.00% | 26.39% |
BEN | 12.9B | 7.8B | 0.43% | 6.93% | 15.77 | 1.66 | -8.39% | -52.46% |
MID-CAP | ||||||||
AMG | 4.8B | 2.1B | 1.87% | 10.46% | 4.21 | 2.25 | -13.32% | 104.61% |
AMK | 2.0B | 678.6M | -5.18% | 35.10% | 18.59 | 2.9 | 16.44% | 46.62% |
IVZ | 7.8B | 5.8B | 0.40% | -7.01% | 11.43 | 1.29 | -13.83% | -40.28% |
HLI | 6.9B | 1.8B | 7.59% | 34.62% | 28.19 | 3.82 | 48.44% | -13.75% |
EVR | 5.4B | 2.5B | 5.76% | 58.95% | 15.69 | 2.16 | -24.58% | -51.56% |
JHG | 4.5B | 2.0B | 3.29% | 18.74% | 11.99 | 2.19 | -20.30% | -29.01% |
LAZ | 2.9B | 2.7B | 0.64% | -7.89% | 1.5K | 1.08 | -13.59% | -99.63% |
SMALL-CAP | ||||||||
DHIL | 476.2M | 140.6M | -5.61% | -1.83% | 9.71 | 3.39 | -21.64% | -14.24% |
VALU | 461.6M | 39.5M | -8.56% | -19.80% | 25.55 | 11.63 | -2.01% | -17.48% |
SCU | 297.6M | 391.0M | 0.08% | 27.51% | -18.65 | 0.76 | -32.74% | -176.48% |
25.6%
20.2%
24.3%
38.5%
25.4%
0%
Y-axis is the maximum loss one would have experienced if Houlihan Lokey was unfortunately bought at previous high price.
Income Statement (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Revenue | -0.2% | 1,807 | 1,809 | 737 | 1,169 | 1,217 | 1,171 | 2,299 | 1,949 | 1,687 | 1,525 | 1,327 | 1,123 | 1,120 | 1,159 | 1,148 | 1,113 | 1,115 | 1,084 | 1,084 | 1,084 | 1,084 |
Operating Expenses | 0.1% | 1,469 | 1,468 | 1,486 | 1,753 | 1,733 | 1,657 | 1,645 | 1,385 | 1,214 | 1,117 | 991 | 877 | 896 | 930 | 927 | 897 | 888 | 865 | 865 | 865 | 865 |
EBITDA | -100.0% | - | 388 | 410 | 581 | 636 | 653 | 686 | 580 | 490 | 425 | 358 | 269 | 248 | 254 | 244 | 237 | 248 | 240 | 236 | 226 | 221 |
EBITDA Margin | -100.0% | - | 0.21* | 0.56* | 0.50* | 0.52* | 0.29* | 0.30* | 0.30* | 0.29* | 0.28* | 0.27* | 0.24* | 0.22* | 0.22* | 0.21* | 0.21* | 0.22* | 0.22* | 0.23* | 0.23* | 0.23* |
Interest Expenses | 1.3% | 6.00 | 6.00 | 4.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Earnings Before Taxes | 0.2% | 325 | 324 | 334 | 500 | 572 | 604 | 653 | 563 | 473 | 409 | 340 | 251 | 230 | 236 | 227 | 221 | 232 | 224 | 223 | 215 | 211 |
EBT Margin | -100.0% | - | 0.18* | 0.45* | 0.43* | 0.47* | 0.27* | 0.28* | 0.29* | 0.28* | 0.27* | 0.26* | 0.22* | 0.21* | 0.20* | 0.20* | 0.20* | 0.21* | 0.21* | 0.21* | 0.22* | 0.22* |
Net Income | -3.7% | 245 | 254 | 121 | 232 | 284 | 299 | 472 | 417 | 353 | 313 | 272 | 203 | 187 | 184 | 170 | 165 | 172 | 159 | 152 | 169 | 163 |
Net Income Margin | -100.0% | - | 0.14* | 0.16* | 0.20* | 0.23* | 0.19* | 0.20* | 0.21* | 0.21* | 0.21* | 0.21* | 0.18* | 0.17* | 0.16* | 0.15* | 0.15* | 0.15* | 0.15* | 0.15* | 0.15* | 0.15* |
Free Cashflow | -100.0% | - | 86.00 | -70.18 | 400 | 537 | 728 | 934 | 691 | 593 | 566 | 469 | 260 | 265 | 267 | 224 | 204 | 221 | 218 | 196 | 193 | 187 |
Balance Sheet | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Assets | -8.8% | 2,707 | 2,969 | 2,672 | 2,510 | 2,436 | 2,887 | 3,046 | 2,357 | 2,149 | 2,426 | 2,120 | 1,836 | 1,699 | 1,677 | 1,539 | 1,448 | 1,393 | 1,426 | 1,260 | 1,220 | 1,147 |
Cash Equivalents | -36.2% | 456 | 714 | 549 | 504 | 489 | 834 | 1,059 | 923 | 783 | 847 | 634 | 422 | 423 | 381 | 277 | 221 | 212 | 286 | 257 | 228 | 145 |
Net PPE | 14.5% | 101 | 88.00 | 76.00 | 62.00 | 53.00 | 52.00 | 52.00 | 43.00 | 45.00 | 46.00 | 46.00 | 44.00 | 43.00 | 42.00 | 42.00 | 41.00 | 36.00 | 31.00 | 31.00 | 32.00 | 32.00 |
Goodwill | 0.3% | 1,091 | 1,088 | 1,061 | 393 | 394 | 1,070 | 404 | 394 | - | 671 | - | - | - | - | - | - | - | - | - | - | - |
Liabilities | -19.5% | 1,092 | 1,356 | 1,131 | 1,064 | 1,018 | 1,443 | 1,516 | 919 | 764 | 1,043 | 766 | 585 | 489 | 693 | 592 | 556 | 500 | 535 | 410 | 392 | 328 |
Shareholder's Equity | 0.1% | 1,615 | 1,613 | 1,541 | 1,447 | 1,418 | 1,444 | 1,529 | 1,438 | 1,385 | 1,384 | 1,354 | 1,251 | 1,210 | 984 | 947 | 892 | 893 | 891 | 851 | 828 | 819 |
Retained Earnings | 2.5% | 1,059 | 1,033 | 1,008 | 981 | 955 | 922 | 887 | 742 | 657 | 600 | 523 | 428 | 401 | 377 | 340 | 311 | 299 | 276 | 249 | 222 | 202 |
Additional Paid-In Capital | -4.1% | 616 | 643 | 602 | 560 | 528 | 565 | 669 | 721 | 746 | 804 | 851 | 880 | 849 | 650 | 636 | 635 | 631 | 645 | 635 | 636 | 644 |
Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 43.00 | 43.00 | 41.00 | 39.00 |
Shares Outstanding | - | 64.00 | - | 63.00 | 63.00 | - | - | - | 49,383 | - | - | - | 67.00 | 64.00 | - | 62.00 | 62.00 | 62.00 | - | 62.00 | 62.00 | 63.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Cashflow From Operations | 106.0% | 281 | 136 | -37.41 | 424 | 549 | 737 | 945 | 701 | 605 | 580 | 484 | 273 | 282 | 288 | 243 | 222 | 234 | 224 | 202 | 199 | 193 |
Share Based Compensation | -0.8% | 156 | 157 | 142 | 121 | 98.00 | 92.00 | 88.00 | 82.00 | 80.00 | 62.00 | 63.00 | 67.00 | 69.00 | 64.00 | 60.00 | 57.00 | 53.00 | 57.00 | 47.00 | 55.00 | 54.00 |
Cashflow From Investing | -2681.9% | -83.57 | -3.00 | -91.10 | -385 | -364 | -273 | -124 | 126 | 50.00 | -99.75 | -170 | -129 | -117 | -33.14 | -72.77 | -67.68 | -21.26 | 6.00 | 14.00 | -41.89 | -74.09 |
Cashflow From Financing | 5.2% | -227 | -240 | -356 | -420 | -449 | -459 | -393 | -334 | -305 | -26.82 | 36.00 | 53.00 | 50.00 | -152 | -148 | -156 | -144 | -236 | -143 | -160 | -146 |
Dividend Payments | 1.1% | 142 | 140 | 135 | 129 | 124 | 115 | 109 | 103 | 97.00 | 92.00 | 90.00 | 87.00 | 84.00 | 81.00 | 78.00 | 76.00 | 73.00 | 67.00 | 63.00 | 61.00 | 56.00 |
Buy Backs | -83.7% | 8.00 | 49.00 | 171 | 241 | 278 | 305 | 244 | 192 | 170 | 102 | 44.00 | 33.00 | 4.00 | 30.00 | 278 | - | - | 70.00 | 3.00 | 3.00 | 12.00 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Jun. 30, 2023 | Jun. 30, 2022 | |
Income Statement [Abstract] | ||
Revenues | $ 415,829 | $ 418,644 |
Operating expenses: | ||
Employee compensation and benefits | 263,483 | 265,735 |
Travel, meals, and entertainment | 16,018 | 11,050 |
Rent | 17,403 | 11,790 |
Depreciation and amortization | 6,532 | 19,143 |
Information technology and communications | 13,548 | 10,990 |
Professional fees | 9,557 | 6,469 |
Other operating expenses | 15,941 | 15,897 |
Total operating expenses | 342,482 | 341,074 |
Operating income | 73,347 | 77,570 |
Other (income)/expense, net | (3,005) | 1,749 |
Income before provision for income taxes | 76,352 | 75,821 |
Provision for income taxes | 14,962 | 5,039 |
Net income | 61,390 | 70,782 |
Other comprehensive income, net of tax: | ||
Foreign currency translation adjustments | 2,974 | (22,309) |
Comprehensive income attributable to Houlihan Lokey, Inc. | $ 64,364 | $ 48,473 |
Weighted average shares of common stock outstanding: | ||
Basic (in shares) | 63,806,156 | 63,277,596 |
Fully Diluted (in shares) | 68,000,392 | 68,828,246 |
Earnings per share (Note 13) | ||
Basic (in dollars per share) | $ 0.96 | $ 1.12 |
Fully Diluted (in dollars per share) | $ 0.90 | $ 1.03 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 |
---|---|---|
Assets | ||
Cash and cash equivalents | $ 456,116 | $ 714,439 |
Restricted cash | 373 | 373 |
Investment securities | 33,860 | 37,309 |
Accounts receivable, net of allowance for credit losses of $8,824 and $8,773, respectively | 137,551 | 182,029 |
Unbilled work in progress, net of allowance for credit losses of $5,577 and $5,622, respectively | 104,911 | 115,045 |
Income taxes receivable | 15,964 | 17,693 |
Deferred income taxes | 108,990 | 104,941 |
Property and equipment, net | 101,151 | 88,345 |
Operating lease right-of-use assets | 379,336 | 333,877 |
Goodwill | 1,090,597 | 1,087,784 |
Other Intangible Assets, Net | 200,151 | 203,370 |
Other intangible assets, net | 77,821 | 83,609 |
Other assets | 2,706,821 | 2,968,814 |
Liabilities: | ||
Accrued salaries and bonuses | 473,464 | 765,877 |
Accounts payable and accrued expenses | 91,100 | 113,421 |
Deferred income | 39,442 | 40,695 |
Deferred income taxes | 285 | 544 |
Operating Lease, Liability | 429,085 | 374,869 |
Other Liabilities | 58,392 | 60,111 |
Total liabilities | 1,091,768 | 1,355,517 |
Additional paid-in capital | 616,315 | 642,970 |
Retained earnings | 1,058,509 | 1,033,072 |
Accumulated other comprehensive loss | (59,840) | (62,814) |
Total stockholders' equity | 1,615,053 | 1,613,297 |
Total liabilities and stockholders' equity | 2,706,821 | 2,968,814 |
Common Class A | ||
Common stock | 51 | 51 |
Common Class B | ||
Common stock | $ 18 | $ 18 |