IDR RSI Chart
Last 7 days
11.7%
Last 30 days
6.4%
Last 90 days
34.4%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 16.2M | 0 | 0 | 0 |
2023 | 10.9M | 11.8M | 13.3M | 13.7M |
2022 | 6.1M | 8.3M | 7.9M | 9.6M |
2021 | 6.2M | 6.7M | 7.1M | 7.6M |
2020 | 6.4M | 6.2M | 5.9M | 5.7M |
2019 | 3.7M | 4.7M | 5.6M | 6.1M |
2018 | 4.7M | 3.9M | 3.7M | 3.6M |
2017 | 1.2M | 2.4M | 3.6M | 4.3M |
2016 | 1.6M | 1.2M | 881.4K | 544.8K |
2015 | 712.6K | 1.3M | 2.0M | 1.9M |
2014 | 0 | 0 | 103.1K | 92.5K |
2013 | 706.6K | 509.0K | 311.4K | 113.7K |
2012 | 1.7M | 1.8M | 1.3M | 904.3K |
2011 | 516.8K | 829.0K | 1.1M | 1.5M |
2010 | 0 | 0 | 0 | 204.7K |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
May 07, 2024 | swallow john | sold | -279,357 | 8.66841 | -32,227 | president & ceo |
May 06, 2024 | swallow john | sold | -1,180,360 | 8.39 | -140,687 | president & ceo |
Apr 25, 2023 | beaven richard scott | bought | 12,160 | 6.08 | 2,000 | - |
Apr 18, 2023 | swallow john | bought | 31,800 | 5.3 | 6,000 | president & ceo |
Feb 24, 2023 | beaven richard scott | bought | 11,000 | 5.5 | 2,000 | - |
Feb 07, 2022 | swallow john | bought | 200,002 | 5.7 | 35,088 | president & ceo |
Which funds bought or sold IDR recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 07, 2024 | JW Asset Management, LLC | unchanged | - | 578,389 | 2,298,560 | 0.84% |
May 06, 2024 | VitalStone Financial, LLC | unchanged | - | - | 1,000 | -% |
May 01, 2024 | CONCOURSE FINANCIAL GROUP SECURITIES, INC. | sold off | - | - | - | -% |
May 01, 2024 | Financial Advocates Investment Management | unchanged | - | 29,326 | 116,545 | 0.01% |
Apr 25, 2024 | SIMPLEX TRADING, LLC | new | - | 3,000 | 3,000 | -% |
Apr 17, 2024 | Coston, McIsaac & Partners | added | 109 | - | - | -% |
Apr 11, 2024 | SALEM INVESTMENT COUNSELORS INC | added | 29.95 | 62,268 | 146,815 | -% |
Mar 11, 2024 | VANGUARD GROUP INC | unchanged | - | 581,040 | 2,849,040 | -% |
Feb 14, 2024 | STATE STREET CORP | unchanged | - | 13,170 | 64,578 | -% |
Feb 14, 2024 | BANK OF AMERICA CORP /DE/ | new | - | 38.00 | 38.00 | -% |
Unveiling Idaho Strategic Resources, Inc.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Idaho Strategic Resources, Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
SCCO | 90.5B | 9.7B | 38.37 | 9.33 | ||||
FCX | 73.4B | 23.8B | 18.99 | 3.08 | ||||
NEM | 49.4B | 13.2B | -18.47 | 3.75 | ||||
NUE | 41.8B | 34.1B | 9.88 | 1.22 | ||||
RS | 17.0B | 14.5B | 13.47 | 1.17 | ||||
CLF | 8.3B | 21.9B | 18.9 | 0.38 | ||||
MID-CAP | ||||||||
HL | 3.4T | 710.3M | -39.5K | 4.8K | ||||
AA | 6.7B | 10.5B | -9.85 | 0.64 | ||||
CMC | 6.7B | 8.4B | 9.79 | 0.79 | ||||
MTRN | 2.3B | 1.6B | 28.04 | 1.46 | ||||
SMALL-CAP | ||||||||
CDE | 2.2B | 847.0M | -20.27 | 2.59 | ||||
CENX | 1.6B | 2.1B | 6.55 | 0.75 | ||||
CMP | 526.3M | 1.2B | -9 | 0.44 | ||||
AUMN | 8.0M | 12.0M | -0.87 | 0.67 | ||||
GLG | 996.8K | 134.6M | 0.82 | 0.01 |
Idaho Strategic Resources, Inc. News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 56.2% | 5,899 | 3,777 | 3,301 | 3,237 | 3,342 | 3,432 | 1,745 | 2,358 | 2,044 | 1,765 | 2,099 | 216 | 805 | 1,394 | 1,556 | 1,324 | 1,401 | 1,575 | 1,853 | 1,548 | 1,145 |
Cost Of Revenue | 18.7% | 3,061 | 2,577 | 2,195 | 2,443 | 2,476 | 1,963 | 1,974 | 2,351 | 1,738 | 710 | 1,821 | 4,089 | 1,658 | 1,350 | 1,663 | 1,291 | 1,303 | 1,421 | 1,405 | 1,470 | 1,085 |
Gross Profit | 136.5% | 2,838 | 1,200 | 1,106 | 794 | 866 | 1,469 | -228 | 7.00 | 306 | -56.65 | 278 | 314 | -71.40 | 44.00 | -107 | 33.00 | 98.00 | 154 | 447 | 78.00 | 60.00 |
Operating Expenses | -23.0% | 696 | 904 | 692 | 504 | 853 | 860 | 1,659 | 854 | 732 | 513 | 465 | 1,586 | 1,555 | 352 | 235 | 228 | 247 | 499 | 255 | 388 | 282 |
S&GA Expenses | -100.0% | - | 126 | 117 | 124 | 263 | 151 | 603 | 274 | 201 | 398 | 101 | 475 | 514 | 89.00 | 118 | 104 | 86.00 | 58.00 | 76.00 | 271 | 49.00 |
Interest Expenses | - | 21.00 | - | - | - | 9.00 | - | - | - | - | 51.00 | 50.00 | 61.00 | 39.00 | 34.00 | 40.00 | 41.00 | 33.00 | 25.00 | 27.00 | 17.00 | 16.00 |
Income Taxes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | 554.4% | 2,156 | 329 | 404 | 296 | 44.00 | -673 | - | -818 | 139 | -1,219 | -237 | -140 | -1,662 | -357 | -7.33 | -212 | -162 | -369 | 165 | -299 | -223 |
Net Income Margin | 149.9% | 0.20* | 0.08* | 0.01* | -0.03* | -0.13* | -0.14* | -0.24* | -0.26* | -0.24* | -0.43* | -0.34* | -0.33* | - | - | - | - | - | - | - | - | - |
Free Cashflow | 3383.1% | 2,257 | 65.00 | 200 | 949 | 118 | -1,155 | -312 | -942 | -848 | -1,257 | 1,135 | 22.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | 20.1% | 28,700 | 23,890 | 22,900 | 22,780 | 21,791 | 20,984 | 20,798 | 21,182 | 20,405 | 17,919 | 15,938 | 16,134 | 15,729 | 14,669 | 14,679 | 11,579 | 11,451 | 10,852 | 11,164 | 11,048 | 10,475 |
Current Assets | 69.6% | 7,542 | 4,447 | 4,143 | 3,857 | 4,097 | 3,360 | 3,550 | 5,079 | 5,122 | 2,937 | 1,283 | 1,813 | 3,727 | 3,436 | 3,805 | 1,156 | 916 | 910 | 787 | 793 | 691 |
Cash Equivalents | 131.5% | 5,295 | 2,287 | 1,972 | 2,230 | 2,014 | 1,638 | 2,256 | 3,134 | 3,409 | 1,977 | 481 | 995 | 3,112 | 2,540 | 3,151 | 396 | 300 | 218 | 281 | 262 | 23.00 |
Inventory | -9.1% | 797 | 877 | 701 | 655 | 546 | 618 | 608 | 646 | 606 | 214 | 256 | 294 | 306 | 403 | 220 | 275 | 219 | 225 | 168 | 214 | 204 |
Net PPE | 1.7% | 10,666 | 10,484 | 10,555 | 10,787 | 10,787 | 9,923 | 9,722 | 8,554 | 8,243 | 8,256 | 8,156 | 8,235 | 7,866 | 7,227 | 7,092 | 6,755 | 6,885 | 7,016 | 7,139 | 6,963 | 6,489 |
Liabilities | 28.4% | 4,306 | 3,354 | 3,545 | 3,831 | 3,154 | 3,271 | 3,705 | 3,294 | 3,060 | 4,855 | 4,994 | 5,247 | 5,508 | 3,405 | 3,214 | 3,075 | 2,953 | 2,195 | 2,157 | 2,210 | 1,550 |
Current Liabilities | 6.9% | 1,848 | 1,729 | 1,759 | 1,822 | 1,710 | 1,630 | 1,924 | 1,688 | 1,660 | 1,498 | 1,490 | 1,474 | 1,253 | 1,209 | 988 | 910 | 917 | 949 | 809 | 1,041 | 817 |
Long Term Debt | - | - | - | 1,511 | 1,739 | 1,126 | 1,315 | 1,288 | 1,106 | 961 | 1,950 | 1,131 | 1,284 | 1,175 | 709 | - | - | - | - | - | - | - |
LT Debt, Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,010 | 1,010 | 860 | 860 | - | - | - | - |
LT Debt, Non Current | - | - | - | 1,511 | 1,739 | 1,126 | 1,315 | 1,288 | 1,106 | 961 | 1,950 | 1,131 | 1,284 | 1,175 | 709 | - | - | - | - | - | - | - |
Shareholder's Equity | 37.4% | 24,394 | 17,753 | 16,565 | 18,950 | 18,637 | 14,877 | 33,246 | 17,888 | 17,345 | 13,064 | 10,944 | 10,887 | 10,221 | 11,264 | 11,465 | 8,504 | 8,497 | 8,657 | 9,007 | 8,838 | 8,925 |
Retained Earnings | 12.6% | -15,039 | -17,210 | -17,559 | -17,979 | -18,307 | -18,368 | -19,001 | -17,107 | -16,288 | -15,832 | -14,647 | -14,428 | -14,319 | -12,672 | -12,345 | -12,356 | -12,176 | -12,029 | -11,698 | -11,885 | -11,625 |
Shares Outstanding | 2.3% | 12,683 | 12,398 | 12,257 | 12,257 | 12,257 | 12,098 | 12,033 | 11,802 | 11,188 | 10,941 | 10,228 | 11,496 | - | - | - | - | - | - | - | - | - |
Minority Interest | -0.5% | 2,769 | 2,782 | 2,790 | 2,805 | 2,821 | 2,836 | - | 2,862 | 2,877 | 2,892 | 2,907 | 2,923 | 2,937 | 2,951 | 2,963 | 2,978 | 2,991 | 3,004 | 3,022 | 3,040 | 3,058 |
Float | - | - | - | - | 57,230 | - | - | - | 82,172 | - | - | - | 39,776 | - | - | - | 25,058 | - | - | - | 14,366 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | 239.0% | 2,580 | 761 | 200 | 983 | 161 | 190 | -312 | -846 | -848 | -592 | 4.00 | -43.41 | -719 | -604 | 468 | -370 | 24.00 | 66.00 | 91.00 | 148 | -99.12 |
Share Based Compensation | - | - | - | - | - | - | - | 547 | - | - | 473 | - | - | 614 | - | - | - | - | - | - | 190 | - |
Cashflow From Investing | 3.1% | -1,004 | -1,036 | -195 | -453 | -416 | -580 | -898 | -600 | -288 | -406 | -350 | -2,145 | -189 | -443 | -389 | -22.23 | -737 | -48.56 | 30.00 | 134 | -36.21 |
Cashflow From Financing | 142.6% | 1,433 | 591 | -262 | -312 | 631 | -226 | 333 | 1,171 | 2,570 | 2,494 | -167 | 71.00 | 1,481 | 437 | 2,677 | 489 | 796 | -79.96 | -103 | -43.48 | -90.71 |
Buy Backs | - | - | - | - | - | 11.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Revenue: | ||
Sales of products | $ 5,898,938 | $ 3,341,596 |
Total revenue | 5,898,938 | 3,341,596 |
Costs of Sales: | ||
Cost of sales and other direct production costs | 2,558,913 | 2,147,960 |
Depreciation and amortization | 501,788 | 328,037 |
Total costs of sales | 3,060,701 | 2,475,997 |
Gross profit | 2,838,237 | 865,599 |
Other operating expenses: | ||
Exploration | 267,848 | 273,442 |
Management | 109,100 | 68,911 |
Professional services | 154,244 | 240,805 |
General and administrative | 160,663 | 263,298 |
Loss on disposal of equipment | 4,409 | 6,120 |
Total other operating expenses | 696,264 | 852,576 |
Operating income | 2,141,973 | 13,023 |
Other (income) expense: | ||
Equity income on investment in Buckskin Gold and Silver, Inc | (1,867) | (350) |
Timber revenue net of costs | (13,357) | (20,724) |
(Gain) loss on investment in equity securities | 453 | (5) |
Interest income | (19,635) | (18,932) |
Interest expense | 20,565 | 8,848 |
Total other (income) expense | (13,841) | (31,163) |
Net income | 2,155,814 | 44,186 |
Net loss attributable to non-controlling interest | (15,295) | (16,413) |
Net income attributable to Idaho Strategic Resources, Inc | $ 2,171,109 | $ 60,599 |
Net income per common share-basic | $ 0.17 | $ 0.01 |
Weighted average common share outstanding-basic | 12,513,374 | 12,200,857 |
Net income per common share-diluted | $ 0.17 | $ 0.01 |
Weighted average common shares outstanding-diluted | 12,673,172 | 12,205,567 |
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 5,295,457 | $ 2,286,999 |
Gold sales receivable | 1,238,474 | 1,038,867 |
Inventories | 796,836 | 876,681 |
Joint venture receivable | 1,598 | 2,080 |
Investment in equity securities | 0 | 5,649 |
Other current assets | 209,824 | 236,837 |
Total current assets | 7,542,189 | 4,447,113 |
Property, plant and equipment, net of accumulated depreciation | 10,665,673 | 10,233,640 |
Mineral properties, net of accumulated amortization | 9,088,070 | 7,898,878 |
Investment in Buckskin Gold and Silver, Inc | 340,636 | 338,769 |
Investment in joint venture | 435,000 | 435,000 |
Reclamation bond | 251,310 | 251,310 |
Deposits | 377,420 | 285,079 |
Total assets | 28,700,298 | 23,889,789 |
Current liabilities: | ||
Accounts payable and accrued expenses | 485,363 | 484,221 |
Accrued payroll and related payroll expenses | 272,476 | 266,670 |
Notes payable, current portion | 1,090,329 | 978,246 |
Total current liabilities | 1,848,168 | 1,729,137 |
Asset retirement obligations | 291,223 | 286,648 |
Notes payable, long term | 2,167,060 | 1,338,406 |
Total long-term liabilities | 2,458,283 | 1,625,054 |
Total liabilities | 4,306,451 | 3,354,191 |
Commitments | 0 | 0 |
Stockholders' equity: | ||
Preferred stock, no par value, 1,000,000 shares authorized; no shares issued or outstanding | 0 | 0 |
Common stock, no par value, 200,000,000 shares authorized; March 31, 2024-12,683,037 and December 31, 2023- 12,397,615 shares issued and outstanding | 36,664,576 | 34,963,739 |
Accumulated deficit | (15,039,529) | (17,210,638) |
Total Idaho Strategic Resources, Inc stockholders' equity | 21,625,047 | 17,753,101 |
Non-controlling interest | 2,768,800 | 2,782,497 |
Total stockholders' equity | 24,393,847 | 20,535,598 |
Total liabilities and stockholders' equity | $ 28,700,298 | $ 23,889,789 |
 | Mr. John A. Swallow |
---|---|
 | https://idahostrategic.com |
 | Metals and Mining |
 | 40 |