Grufity logoGrufity logo

International Flavors & Fragrances Inc Stock Research

IFF

91.96USD+1.44(+1.59%)Market Closed

Market Summary

USD91.96+1.44
Market Closed
1.59%

IFF Alerts

IFF Stock Price

IFF RSI Chart

IFF Valuation

Market Cap

23.4B

Price/Earnings (Trailing)

-12.58

Price/Sales (Trailing)

1.88

EV/EBITDA

-208.76

Price/Free Cashflow

-219.13

IFF Price/Sales (Trailing)

IFF Profitability

EBT Margin

-13.06%

Return on Equity

-10.54%

Return on Assets

-5.26%

Free Cashflow Yield

-0.46%

IFF Fundamentals

IFF Revenue

Revenue (TTM)

12.4B

Revenue Y/Y

-6.17%

Revenue Q/Q

-7.15%

IFF Earnings

Earnings (TTM)

-1.9B

Earnings Y/Y

-118.18%

Earnings Q/Q

99.18%

Price Action

52 Week Range

81.53134.25
(Low)(High)

Last 7 days

10.1%

Last 30 days

-2.9%

Last 90 days

-13.7%

Trailing 12 Months

-30.5%

IFF Financial Health

Current Ratio

1.99

Debt/Equity

0.54

Debt/Cashflow

0.06

IFF Investor Care

Dividend Yield

3.48%

Dividend/Share (TTM)

3.2

Shares Dilution (1Y)

0.15%

Diluted EPS (TTM)

-7.32

Peers (Alternatives to International Flavors & Fragrances)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
LYB
30.6B
50.5B
 -3.22% -3.85%
7.86
0.61
 9.27% -30.76%
PPG
26.8B
17.7B
 -1.69% -0.88%
24.98
1.52
 5.06% -28.70%
IFF
23.4B
12.4B
 -2.88% -30.54%
-12.58
1.88
 6.73% -768.10%
WLK
14.8B
15.8B
 -4.59% -8.06%
6.6
0.94
 34.10% 11.51%
RPM
11.3B
7.1B
 -4.04% 4.58%
21.14
1.58
 13.30% 17.31%
MID-CAP
OLN
7.2B
9.4B
 -5.80% 3.93%
5.42
0.77
 5.23% 2.33%
AXTA
5.3B
4.9B
 -1.11% 17.46%
26.11
1.1
 10.60% -27.40%
NEU
3.5B
2.8B
 5.14% 12.04%
12.54
1.27
 17.35% 46.43%
SXT
3.1B
1.4B
 -1.30% -12.11%
22.29
2.18
 4.11% 18.65%
GCP
2.4B
999.6M
 1.27% 44.25%
215.39
2.37
 3.34% -90.08%
SMALL-CAP
WLKP
809.2M
1.6B
 -3.05% -13.55%
10.8
0.56
 31.14% -22.26%
AMRS
441.8M
258.8M
 8.80% -69.44%
-1.3
1.71
 -27.46% 18.54%
FF
315.5M
396.0M
 -17.60% -28.26%
20.74
0.8
 17.84% -46.38%

Financials for International Flavors & Fragrances

Income Statement (Last 12 Months)
(In Millions)
* denotes actual numbers (not divided by Millions)
Description(%) Q/Q2022Q42022Q32022Q22022Q12021Q4
Revenue-1.5%12,44012,62712,63512,41711,656
Gross Profit-2.6%4,1514,2634,3524,1263,735
  S&GA Expenses-0.6%1,7681,7781,8011,7571,749
  R&D Expenses-3.7%603626637643629
EBITDA-1122.2%-110-9.002,2712,206-
EBITDA Margin-1140.1%-0.01*0.00*0.54*0.18*-
Earnings Before Taxes-7.9%-1,625-1,506779693354
EBT Margin-9.5%-0.13*-0.12*0.19*0.06*-
Interest Expenses10.2%336305296296289
Net Income-6.7%-1,864-1,747644565279
Net Income Margin-8.3%-0.15*-0.14*0.15*0.05*-
Free Cahsflow-2240.0%-1075.00175643-
Balance Sheet
(In Millions)
* denotes actual numbers (not divided by Millions)
Description(%) Q/Q2022Q42022Q32022Q22022Q12021Q4
Assets2.5%35,40734,53739,30439,74739,658
  Current Assets14.4%7,4326,4947,7307,5076,987
    Cash Equivalents-10.2%483538569657711
  Inventory0.9%3,1513,1222,9932,7952,516
  Net PPE3.6%4,2034,0554,1774,2954,368
  Goodwill0.4%13,35513,30516,07145.0016,414
  Current Liabilities2.8%3,7283,6264,7204,0323,633
  Long Term Debt-10,971----
    LT Debt, Current-70.7%5121,749939632-
    LT Debt, Non Current1.1%10,37310,26010,36310,73810,768
Shareholder's Equity4.7%17,68416,88720,29320,96521,082
  Retained Earnings-19.5%9551,1863,5893,6833,641
  Additional Paid-In Capital0.0%19,84119,83219,82619,82319,826
Accumulated Depreciation0.9%1,9781,9611,8891,793-
Shares Outstanding0.0%255255255255255
Minority Interest-11.8%30.0034.0033.0032.0035.00
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q42022Q32022Q22022Q12021Q4
Cashflow From Operations-20.6%3975006391,0751,437
  Share Based Compensation4.3%49.0047.0052.0052.0054.00
Cashflow From Investing-6.2%745794-394-254-18.00
Cashflow From Financing10.2%-1,229-1,369-500-994-1,304
  Dividend Payments0.6%810805795786667

Risks for IFF

What is the probability of a big loss on IFF?

72.7%

Probability that International Flavors & Fragrances stock will be more than 20% underwater in next one year

17.7%

Probability that International Flavors & Fragrances stock will be more than 30% underwater in next one year.

4.6%

Probability that International Flavors & Fragrances stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does IFF drawdown profile look like?

Y-axis is the maximum loss one would have experienced if International Flavors & Fragrances was unfortunately bought at previous high price.

Drawdowns

Returns for IFF

Cumulative Returns on IFF

3.8%

10-Year Cumulative Returns

-1.3%

7-Year Cumulative Returns

-6.0%

5-Year Cumulative Returns

-4.0%

3-Year Cumulative Returns

What are the long-term rolling returns for IFF?

FIve years rolling returns for International Flavors & Fragrances.

Annualized Returns

Which funds bought or sold IFF recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2023-03-27
Neo Ivy Capital Management
new
-
724,000
724,000
 0.49%
2023-03-24
Winder Investment Pte Ltd
reduced
-
355,243,000
2,658,360,000
 55.66%
2023-03-23
MetLife Investment Management, LLC
reduced
-1.6
834,158
6,980,350
 0.06%
2023-03-17
American Portfolios Advisors
reduced
-64.41
-164,127
61,129
 -%
2023-03-15
B. Riley Wealth Advisors, Inc.
reduced
-12.42
4,101
266,101
 0.01%
2023-03-10
VICTORY CAPITAL MANAGEMENT INC
reduced
-4.03
4,090,890
42,067,900
 0.05%
2023-03-06
Rockefeller Capital Management L.P.
added
1.49
27,000
178,000
 -%
2023-03-03
Crumly & Associates Inc.
sold off
-100
-289,000
-
 -%
2023-03-02
OLIVER LAGORE VANVALIN INVESTMENT GROUP
sold off
-100
-
-
 -%
2023-03-02
LORING WOLCOTT & COOLIDGE FIDUCIARY ADVISORS LLP/MA
new
-
47,598
47,598
 -%

1–10 of 48

Latest Funds Activity

Are funds buying IFF calls or puts?
Calls
Puts
Are funds bullish or bearish(Calls - Puts)?
Net Call Options
No. of funds that own IFF
No. of Funds

IFF Alerts

International Flavors & Fragrances News

Defense World

International Flavors & Fragrances Inc. (NYSE:IFF) Stock Holdings ....

Defense World,
14 hours ago

InvestorsObserver

Is International Flavors & Fragrances Inc (IFF) Stock Worth a Buy Friday?.

InvestorsObserver,
49 days ago

Best Stocks

Bank of America downgraded International Flavors & Fragrances ....

Best Stocks,
2 months ago

Forbes

International Flavors & Fragrances | IFF Stock Price, Company ....

Forbes,
6 years ago

TheStreet

International Flavors & Fragrances Inc. (IFF) Stock Price, News ....

TheStreet,
6 years ago

Seeking Alpha

International Flavors & Fragrances Inc. (IFF) Stock Price Today ....

Seeking Alpha,
7 years ago

MarketBeat

IFF Stock Forecast, Price & News (International Flavors & Fragrances).

MarketBeat,
7 years ago

Schedule 13G FIlings of International Flavors & Fragrances

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Feb 09, 2023
vanguard group inc
12.52%
31,920,258
SC 13G/A
Feb 03, 2023
blackrock inc.
8.6%
21,920,824
SC 13G/A
Feb 14, 2022
alliancebernstein l.p.
1.5%
3,768,731
SC 13G/A
Feb 10, 2022
vanguard group inc
11.89%
30,267,303
SC 13G/A
Feb 10, 2022
winder investment pte ltd
9.9%
25,109,000
SC 13G/A
Feb 04, 2022
winder investment pte ltd
9.9%
25,109,000
SC 13D/A
Feb 01, 2022
blackrock inc.
7.5%
19,198,319
SC 13G/A
Feb 10, 2021
vanguard group inc
10.03%
10,730,935
SC 13G/A
Feb 08, 2021
alliancebernstein l.p.
7.2%
7,654,749
SC 13G/A
Feb 08, 2021
winder investment pte ltd
10.0%
25,057,193
SC 13G/A

IFF Fair Value

International Flavors & Fragrances fair value in different scenarios

The table shows the Fair Value estimates for International Flavors & Fragrances for various scenarios. Disclaimer: These are just estimations from a model. None of the models are good at predicting the future. Please dont buy or sell stocks based on these outputs.
Fair ValueVery PessimisticPessimisticBase CaseOptimisticVery Optimistic
Very Low Inflation

103.07

12.08%

154.90

68.44%

252.44

174.51%

468.64

409.61%

712.37

674.65%
Current Inflation

93.87

2.08%

138.54

50.65%

221.20

140.54%

403.80

339.10%

608.26

561.44%
Very High Inflation

82.56

-10.22%

118.89

29.28%

184.57

100.71%

329.05

257.82%

489.37

432.16%

Historical International Flavors & Fragrances Fair Value Estimates

Very Pessimistic Case
Pessimistic Case
Fair Value
Optimistic Case
Very Optimistic Case
Closing Stock Price

Recent SEC filings of International Flavors & Fragrances

View All Filings
Date Filed Form Type Document
Mar 27, 2023
8-K
Current Report
Mar 23, 2023
ARS
ARS
Mar 23, 2023
DEF 14A
DEF 14A
Mar 23, 2023
DEFA14A
DEFA14A
Mar 15, 2023
3
Insider Trading
Mar 02, 2023
4
Insider Trading
Mar 02, 2023
4
Insider Trading
Mar 02, 2023
4
Insider Trading
Feb 27, 2023
10-K
Annual Report
Feb 27, 2023
8-K
Current Report

Latest Insider Trading transactions for IFF

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2023-03-01
Clyburn Frank
acquired
-
-
1,323
chief executive officer
2023-03-01
Clyburn Frank
sold (taxes)
-43,712
91.64
-477
chief executive officer
2023-02-19
Strzelecki Angela
sold (taxes)
-16,918
96.13
-176
president, pharma solutions
2023-02-19
Johnson Jennifer Amy
acquired
-
-
708
evp, general counsel
2023-02-19
Herriott Simon
sold (taxes)
-17,015
96.13
-177
president health & biosciences
2023-02-19
Johnson Jennifer Amy
sold (taxes)
-28,166
96.13
-293
evp, general counsel
2023-02-19
Herriott Simon
acquired
-
-
617
president health & biosciences
2023-02-19
Strzelecki Angela
acquired
-
-
584
president, pharma solutions
2023-01-24
DUCKER MICHAEL L
acquired
-
-
2,209
-
2023-01-03
Strzelecki Angela
acquired
-
-
1,341
president, pharma solutions

1–10 of 50

About International Flavors & Fragrances

Franklin K. Clyburn
www.iff.com
24000
International Flavors & Fragrances Inc., together with its subsidiaries, manufactures and sells cosmetic active and natural health ingredients for use in various consumer products in Europe, Africa, the Middle East, Greater Asia, North America, and Latin America. It operates through Nourish, Scent, Health & Biosciences, and Pharma Solutions segments. The Nourish segment offers natural and plant-based specialty food ingredients, such as flavor compounds, and savory solutions and inclusions. It also provides natural food protection ingredients consist of natural antioxidants and anti-microbials as well as beverages, sweets , and dairy products. The Scent segment provides fragrance compounds, which include fine fragrances comprising perfumes and colognes, as well as consumer fragrances; fragrance ingredients comprising synthetic and natural ingredients that could be combined with other materials to create fragrance and consumer compounds; and cosmetic active ingredients consisting of active and functional ingredients, botanicals, and delivery systems to support its customers' cosmetic and personal care product lines. The Health & Biosciences segment develops and produces enzymes, food cultures, probiotics, and specialty ingredients. The Pharma Solutions segment produces and sells cellulosics and seaweed-based pharma excipients. The company sells its products primarily to manufacturers of perfumes and cosmetics, hair and other personal care products, soaps and detergents, cleaning products, dairy, meat and other processed foods, beverages, snacks and savory foods, sweet and baked goods, dietary supplements, infant and elderly nutrition, functional food, and pharmaceutical excipients and oral care products. International Flavors & Fragrances Inc. was founded in 1833 and is headquartered in New York, New York.

IFF Income Statement

2022-12-31
CONSOLIDATED STATEMENT OF INCOME AND COMPREHENSIVE INCOME - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]   
Net sales$ 12,440$ 11,656$ 5,084
Cost of goods sold8,2897,9212,998
Gross profit4,1513,7352,086
Research and development expenses603629357
Selling and administrative expenses1,7681,749949
Restructuring and other charges124117
Amortization of acquisition-related intangibles727732193
Impairment of goodwill2,25000
Impairment of long-lived assets12000
(Gains) losses on sale of fixed assets(3)(1)4
Operating (loss) profit(1,326)585566
Interest expense336289132
Other income, net(37)(58)(7)
(Loss) income before taxes(1,625)354441
Provision for income taxes2397574
Net (loss) income(1,864)279367
Net income attributable to non-controlling interest794
Net income available to IFF common shareholders(1,871)270363
Other comprehensive (loss) income , after tax:   
Foreign currency translation adjustments(904)(848)88
Gains (losses) on derivatives qualifying as hedges08(9)
Pension and postretirement liability adjustment158115(60)
Other comprehensive (loss) income(746)(725)19
Comprehensive (loss) income(2,610)(446)386
Comprehensive (loss) income attributable to IFF shareholders$ (2,617)$ (455)$ 382
Net income per share - basic (in dollars per share)$ (7.32)$ 1.11$ 3.25
Net income per share - diluted (in dollars per share)$ (7.32)$ 1.10$ 3.21
Average number of shares outstanding - basic (in shares)255243112
Average number of shares outstanding - diluted (in shares)255243114

IFF Balance Sheet

2022-12-31
CONSOLIDATED BALANCE SHEET - USD ($)
$ in Millions
Dec. 31, 2022
Dec. 31, 2021
Current Assets:  
Cash and cash equivalents$ 483$ 711
Restricted cash104
Receivables:  
Trade1,8711,952
Allowance for doubtful accounts(53)(46)
Inventories3,1512,516
Assets held for sale1,2001,122
Prepaid expenses and other current assets770728
Total Current Assets7,4326,987
Property, plant and equipment, net4,2034,368
Goodwill13,35516,414
Other intangible assets, net9,08210,506
Operating lease right-of-use assets636767
Other assets699616
Total Assets35,40739,658
Current Liabilities:  
Bank borrowings, overdrafts and current portion of long-term debt410308
Commercial paper187324
Accounts payable1,4181,532
Accrued payroll and bonus267335
Dividends payable206201
Liabilities held for sale212101
Other current liabilities1,028832
Total Current Liabilities3,7283,633
Other Liabilities:  
Long-term debt10,37310,768
Retirement liabilities231385
Deferred income taxes2,2652,518
Operating lease liabilities565670
Other liabilities472462
Total Other Liabilities13,90614,803
Commitments and Contingencies (Note 19)
Redeemable non-controlling interests59105
Shareholders’ Equity:  
Common stock, value, issued3535
Capital in excess of par value19,84119,826
Retained earnings9553,641
Accumulated other comprehensive loss(2,169)(1,423)
Treasury stock, value(978)(997)
Total Shareholders’ Equity17,68421,082
Non-controlling interest3035
Total Shareholders’ Equity including non-controlling interest17,71421,117
Total Liabilities and Shareholders’ Equity$ 35,407$ 39,658