INLX RSI Chart
Last 7 days
12.5%
Last 30 days
13.8%
Last 90 days
16.5%
Trailing 12 Months
99.3%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 17.2M | 0 | 0 | 0 |
2023 | 15.5M | 16.3M | 16.7M | 16.9M |
2022 | 11.5M | 12.0M | 12.7M | 14.0M |
2021 | 9.7M | 10.8M | 11.4M | 11.5M |
2020 | 3.2M | 4.4M | 6.2M | 8.3M |
2019 | 2.4M | 2.5M | 2.5M | 2.5M |
2018 | 2.4M | 2.3M | 2.3M | 2.4M |
2017 | 2.7M | 2.8M | 2.8M | 2.6M |
2016 | 2.4M | 2.4M | 2.5M | 2.6M |
2015 | 1.8M | 2.0M | 2.3M | 2.3M |
2014 | 1.6M | 1.3M | 1.2M | 1.5M |
2013 | 2.7M | 2.4M | 2.1M | 1.6M |
2012 | 1.8M | 2.2M | 2.2M | 2.7M |
2011 | 0 | 0 | 0 | 1.7M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 02, 2024 | spain joseph d | acquired | 168,500 | 6.74 | 25,000 | chief financial officer |
Apr 02, 2024 | chretien matthew l | acquired | 168,500 | 6.74 | 25,000 | chief strategy officer |
Apr 02, 2024 | chretien matthew l | sold (taxes) | -16,654 | 6.74 | -2,471 | chief strategy officer |
Apr 02, 2024 | desocio james f | acquired | 202,200 | 6.74 | 30,000 | chief executive officer |
Apr 02, 2024 | desocio james f | sold (taxes) | -19,984 | 6.74 | -2,965 | chief executive officer |
Dec 28, 2023 | cooke william | acquired | - | - | 8,784 | - |
Dec 28, 2023 | taglich michael n | acquired | - | - | 4,054 | - |
Dec 28, 2023 | guttilla john c | acquired | - | - | 5,405 | - |
Dec 28, 2023 | seid paul | acquired | - | - | 5,405 | - |
Dec 28, 2023 | kahn roger e. | acquired | - | - | 5,405 | - |
Which funds bought or sold INLX recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 15, 2024 | Royal Bank of Canada | new | - | 166,000 | 166,000 | -% |
May 15, 2024 | Tower Research Capital LLC (TRC) | added | 4.74 | 6,534 | 14,428 | -% |
May 15, 2024 | BANK OF AMERICA CORP /DE/ | sold off | -100 | -10.00 | - | -% |
May 15, 2024 | MORGAN STANLEY | new | - | 17,660 | 17,660 | -% |
May 14, 2024 | NewEdge Advisors, LLC | new | - | 8,389 | 8,389 | -% |
May 13, 2024 | BARD ASSOCIATES INC | new | - | 481,963 | 481,963 | 0.17% |
May 13, 2024 | GEODE CAPITAL MANAGEMENT, LLC | added | 2.34 | 71,608 | 162,726 | -% |
May 13, 2024 | UBS Group AG | sold off | -100 | -2,894 | - | -% |
May 10, 2024 | JPMORGAN CHASE & CO | added | 20.00 | 28.00 | 53.00 | -% |
May 10, 2024 | VANGUARD GROUP INC | added | 31.24 | 67,410 | 119,654 | -% |
Intellinetics, Inc. News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 7.5% | 4,507 | 4,193 | 4,248 | 4,258 | 4,187 | 4,038 | 3,860 | 3,416 | 2,704 | 2,744 | 3,171 | 2,910 | 2,635 | 2,694 | 2,511 | 1,836 | 1,214 | 624 | 756 | 641 | 515 |
Cost Of Revenue | 9.3% | 1,607 | 1,471 | 1,643 | 1,668 | 1,541 | 1,456 | 1,353 | 1,227 | 1,072 | 1,136 | 1,256 | 1,096 | 1,030 | 1,121 | 1,021 | 665 | 448 | 148 | 148 | 130 | 142 |
Gross Profit | 6.5% | 2,900 | 2,722 | 2,606 | 2,590 | 2,646 | 2,582 | 2,506 | 2,189 | 1,632 | 1,608 | 1,916 | 1,814 | 1,605 | 1,573 | 1,490 | 1,171 | 766 | 477 | 608 | 511 | 373 |
Operating Expenses | 15.5% | 2,934 | 2,541 | 2,260 | 2,294 | 2,362 | 2,172 | 2,048 | 2,323 | 1,539 | 1,469 | 1,506 | 1,508 | 1,494 | 2,886 | 1,219 | 1,337 | 1,598 | 805 | 761 | 745 | 810 |
S&GA Expenses | 18.1% | 542 | 459 | 496 | 492 | 580 | 597 | 493 | 529 | 352 | 374 | 372 | 342 | 290 | 282 | 285 | 230 | 244 | 242 | 249 | 222 | 269 |
EBITDA Margin | -1.5% | 0.09* | 0.09* | 0.10* | 0.10* | 0.11* | 0.11* | 0.09* | 0.09* | 0.12* | 0.19* | 0.07* | 0.06* | 0.01* | -0.18* | - | - | - | - | - | - | - |
Interest Expenses | 17.0% | 140 | 120 | 136 | 161 | 171 | 210 | 240 | 240 | 113 | 113 | 113 | 113 | 113 | 115 | 115 | 117 | 290 | 263 | 245 | 239 | 233 |
Income Taxes | -92.8% | 956* | 13.00 | 636* | 5.00 | 2.00 | 2.00 | 1.00 | 8.00 | 1.00 | - | - | - | - | - | - | - | -188 | - | - | - | - |
Earnings Before Taxes | - | - | - | - | - | - | 201 | 218 | -374 | -20.13 | 26.00 | 296 | 192 | 843 | -1,427 | 156 | -282 | -834 | - | - | - | - |
EBT Margin | -1.9% | 0.00* | 0.00* | 0.00* | 0.00* | 0.00* | 0.00* | -0.01* | -0.01* | 0.04* | 0.12* | -0.01* | -0.02* | -0.07* | -0.29* | - | - | - | - | - | - | - |
Net Income | -383.5% | -174 | 62.00 | 209 | 136 | 113 | 201 | 218 | -374 | -20.13 | 26.00 | 296 | 192 | 843 | -1,427 | 156 | -282 | -646 | -591 | -398 | -473 | -669 |
Net Income Margin | -56.2% | 0.01* | 0.03* | 0.04* | 0.04* | 0.01* | 0.00* | -0.01* | -0.01* | 0.04* | 0.12* | -0.01* | -0.02* | -0.07* | -0.27* | - | - | - | - | - | - | - |
Free Cashflow | 260.0% | 593 | -370 | 1,427 | -185 | -196 | 6.00 | 1,807 | -475 | 450 | -38.31 | 689 | 92.00 | 95.00 | 496 | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -0.6% | 18,916 | 19,026 | 19,226 | 18,587 | 18,799 | 19,943 | 20,760 | 19,225 | 12,000 | 11,962 | 12,207 | 11,238 | 10,594 | 10,345 | 10,382 | 10,345 | 9,496 | 987 | 906 | 868 | 1,210 |
Current Assets | 0.5% | 5,029 | 5,004 | 4,864 | 4,002 | 3,979 | 4,893 | 5,644 | 3,924 | 3,909 | 3,684 | 3,750 | 2,968 | 3,712 | 3,466 | 3,382 | 3,253 | 2,795 | 872 | 779 | 730 | 1,064 |
Cash Equivalents | -2.5% | 1,185 | 1,215 | 1,689 | 1,130 | 1,419 | 2,696 | 3,777 | 2,113 | 2,173 | 1,753 | 1,829 | 1,141 | 2,003 | 1,908 | 1,512 | 1,877 | 1,047 | 404 | 303 | 412 | 789 |
Inventory | -15.6% | 93.00 | 110 | 95.00 | 73.00 | 81.00 | 73.00 | 75.00 | 85.00 | 66.00 | 77.00 | 58.00 | 61.00 | 76.00 | 80.00 | 80.00 | 88.00 | 106 | 4.00 | - | - | - |
Net PPE | -4.7% | 881 | 924 | 962 | 1,025 | 1,029 | 1,069 | 1,071 | 1,092 | 1,088 | 1,092 | 1,091 | 1,010 | 890 | 699 | 716 | 718 | 735 | 7.00 | 9.00 | 11.00 | 7.00 |
Goodwill | 0% | 5,790 | 5,790 | 5,790 | 5,790 | 5,790 | 5,790 | 5,790 | 5,790 | 2,323 | 2,323 | 2,323 | 2,323 | 2,323 | 2,323 | 2,323 | 2,320 | 1,800 | - | - | - | - |
Liabilities | -4.1% | 8,896 | 9,276 | 9,851 | 9,536 | 10,000 | 11,374 | 12,511 | 11,312 | 9,278 | 9,300 | 9,594 | 8,945 | 8,516 | 9,191 | 7,827 | 8,039 | 6,149 | 7,363 | 6,708 | 6,330 | 6,266 |
Current Liabilities | 10.6% | 4,851 | 4,387 | 4,805 | 4,391 | 4,737 | 6,002 | 7,129 | 5,795 | 5,427 | 3,557 | 3,757 | 3,348 | 3,257 | 3,625 | 3,145 | 3,134 | 2,234 | 7,310 | 1,235 | 1,067 | 1,240 |
Shareholder's Equity | 2.8% | 10,020 | 9,751 | 9,376 | 9,051 | 8,800 | 8,569 | 8,249 | 7,912 | 2,722 | 2,662 | 2,612 | 2,293 | 2,077 | 1,154 | 2,555 | 2,386 | 2,661 | - | - | - | - |
Retained Earnings | -0.8% | -21,269 | -21,095 | -21,156 | -21,365 | -21,501 | -21,614 | -21,815 | -22,032 | -21,658 | -21,638 | -21,664 | -21,961 | -22,153 | -22,996 | -21,568 | -21,724 | -21,442 | -20,796 | -20,205 | -19,806 | -19,332 |
Additional Paid-In Capital | 1.4% | 31,285 | 30,842 | 30,528 | 30,413 | 30,297 | 30,179 | 30,060 | 29,941 | 24,378 | 24,297 | 24,274 | 24,251 | 24,228 | 24,147 | 24,121 | 24,107 | 24,100 | 14,419 | 14,433 | 14,306 | 14,306 |
Shares Outstanding | 0% | 4,114 | 4,114 | 4,074 | 4,074 | 4,074 | 4,074 | 3,664 | 3,456 | 2,831 | 2,823 | 2,823 | 2,823 | 2,823 | 2,811 | - | - | - | - | - | - | - |
Float | - | - | - | - | 10,269 | - | - | - | 13,991 | - | - | - | 8,958 | - | - | - | 6,334 | - | - | - | 795 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | 278.0% | 612 | -343 | 1,428 | -125 | -174 | 64.00 | 1,852 | -432 | 506 | -18.28 | 821 | 260 | 327 | 517 | -259 | 12.00 | -143 | -236 | -97.31 | -359 | -288 |
Share Based Compensation | - | 444 | - | - | - | 118 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cashflow From Investing | -10.3% | -127 | -116 | -140 | -156 | -134 | -119 | -188 | -6,567 | -85.44 | -58.33 | -132 | -167 | -231 | -21.25 | -34.96 | -143 | -3,896 | - | - | - | - |
Cashflow From Financing | -3521.2% | -514 | -14.20 | -728 | -6.84 | -968 | -1,024 | - | - | - | - | - | - | - | -100 | -70.00 | 961 | 4,684 | 338 | -11.83 | -11.54 | -11.25 |
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Revenues: | ||
Total revenues | $ 4,507,084 | $ 4,186,833 |
Cost of revenues: | ||
Total cost of revenues | 1,607,440 | 1,540,994 |
Gross profit | 2,899,644 | 2,645,839 |
Operating expenses: | ||
General and administrative | 2,128,493 | 1,554,611 |
Sales and marketing | 541,621 | 579,511 |
Depreciation and amortization | 264,010 | 227,718 |
Total operating expenses | 2,934,124 | 2,361,840 |
(Loss) income from operations | (34,480) | 283,999 |
Interest expense, net | (140,234) | (171,436) |
Net (loss) income | $ (174,714) | $ 112,563 |
Basic net (loss) income per share: | $ (0.04) | $ 0.03 |
Diluted net (loss) income per share: | $ (0.04) | $ 0.03 |
Weighted average number of common shares outstanding - basic | 4,113,621 | 4,073,757 |
Weighted average number of common shares outstanding - diluted | 4,113,621 | 4,392,459 |
Sale of Software [Member] | ||
Revenues: | ||
Total revenues | $ 5,779 | $ 15,293 |
Cost of revenues: | ||
Total cost of revenues | 5,065 | 8,181 |
Software as a Service [Member] | ||
Revenues: | ||
Total revenues | 1,405,153 | 1,238,432 |
Cost of revenues: | ||
Total cost of revenues | 215,992 | 220,640 |
Software Maintenance Services [Member] | ||
Revenues: | ||
Total revenues | 357,983 | 349,542 |
Cost of revenues: | ||
Total cost of revenues | 15,710 | 16,716 |
Professional Services [Member] | ||
Revenues: | ||
Total revenues | 2,479,678 | 2,299,289 |
Cost of revenues: | ||
Total cost of revenues | 1,284,063 | 1,187,116 |
Storage and Retrieval Services [Member] | ||
Revenues: | ||
Total revenues | 258,491 | 284,277 |
Cost of revenues: | ||
Total cost of revenues | $ 86,610 | $ 108,341 |
Condensed Consolidated Balance Sheets - USD ($) | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current assets: | ||
Cash | $ 1,184,944 | $ 1,215,248 |
Accounts receivable, net | 1,931,342 | 1,850,375 |
Accounts receivable, unbilled | 1,286,457 | 1,320,837 |
Parts and supplies, net | 93,090 | 110,272 |
Contract assets | 130,829 | 140,165 |
Prepaid expenses and other current assets | 402,444 | 367,478 |
Total current assets | 5,029,106 | 5,004,375 |
Property and equipment, net | 880,740 | 924,257 |
Right of use assets, operating | 2,461,680 | 2,532,928 |
Right of use assets, finance | 292,298 | 219,777 |
Intangible assets, net | 3,781,761 | 3,909,338 |
Goodwill | 5,789,821 | 5,789,821 |
Other assets | 680,780 | 645,764 |
Total assets | 18,916,186 | 19,026,260 |
Current liabilities: | ||
Accounts payable | 278,486 | 194,454 |
Accrued compensation | 558,191 | 337,884 |
Accrued expenses | 262,050 | 164,103 |
Lease liabilities, operating - current | 779,741 | 712,607 |
Lease liabilities, finance - current | 64,429 | 49,926 |
Deferred revenues | 2,583,207 | 2,927,808 |
Total current liabilities | 4,851,104 | 4,386,782 |
Long-term liabilities: | ||
Lease liabilities, operating - net of current portion | 1,803,213 | 1,942,970 |
Lease liabilities, finance - net of current portion | 236,591 | 175,943 |
Total long-term liabilities | 4,045,243 | 4,888,757 |
Total liabilities | 8,896,347 | 9,275,539 |
Stockholders’ equity: | ||
Common stock, $0.001 par value, 25,000,000 shares authorized; 4,113,621 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively | 4,114 | 4,114 |
Additional paid-in capital | 31,285,462 | 30,841,630 |
Accumulated deficit | (21,269,737) | (21,095,023) |
Total stockholders’ equity | 10,019,839 | 9,750,721 |
Total liabilities and stockholders’ equity | 18,916,186 | 19,026,260 |
Nonrelated Party [Member] | ||
Current liabilities: | ||
Notes payable - current | 325,000 | |
Long-term liabilities: | ||
Notes payable | 1,438,032 | 2,209,242 |
Related Party [Member] | ||
Long-term liabilities: | ||
Notes payable | $ 567,407 | $ 560,602 |
 | Mr. James F. DeSocio |
---|---|
 | intellinetics.com |
 | Software - Apps |
 | 144 |