INSE RSI Chart
Last 7 days
2.7%
Last 30 days
0.3%
Last 90 days
-0.6%
Trailing 12 Months
-24.7%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 286.2M | 295.1M | 318.4M | 0 |
2022 | 243.3M | 272.3M | 268.9M | 281.6M |
2021 | 168.8M | 194.7M | 212.2M | 205.8M |
2020 | 136.6M | 125.5M | 159.0M | 198.3M |
2019 | 136.9M | 126.7M | 117.7M | 118.0M |
2018 | 136.3M | 140.9M | 141.3M | 140.7M |
2017 | 113.6M | 116.5M | 122.5M | 126.9M |
2016 | 123.7M | 121.7M | 119.8M | 116.0M |
2015 | 0 | 0 | 127.6M | 125.6M |
2014 | 0 | 0 | 0 | 0 |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 08, 2024 | chambrello michael r. | acquired | - | - | 6,992 | - |
Mar 08, 2024 | raphaelson ira h | acquired | - | - | 6,992 | - |
Mar 08, 2024 | tautscher katja | acquired | - | - | 6,357 | - |
Mar 08, 2024 | rogers desiree g | acquired | - | - | 6,357 | - |
Mar 08, 2024 | vandemore john m | acquired | - | - | 6,992 | - |
Mar 08, 2024 | saferin steven m | acquired | - | - | 6,992 | - |
Feb 29, 2024 | pierce brooks h | sold (taxes) | -256,179 | 9.57 | -26,769 | president and ceo |
Feb 29, 2024 | pierce brooks h | acquired | - | - | 85,208 | president and ceo |
Feb 29, 2024 | weil a lorne | sold (taxes) | -354,664 | 9.57 | -37,060 | executive chairman |
Feb 29, 2024 | weil a lorne | acquired | - | - | 66,731 | executive chairman |
Which funds bought or sold INSE recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Mar 11, 2024 | VANGUARD GROUP INC | added | 9.22 | -708,902 | 6,545,810 | -% |
Mar 01, 2024 | GOLDMAN SACHS GROUP INC | added | 46.94 | 96,440 | 547,332 | -% |
Feb 28, 2024 | AMERICAN INTERNATIONAL GROUP, INC. | reduced | -0.41 | -22,966 | 106,585 | -% |
Feb 16, 2024 | GSA CAPITAL PARTNERS LLP | reduced | -11.55 | -259,000 | 703,000 | 0.06% |
Feb 15, 2024 | SkyView Investment Advisors, LLC | added | 19.02 | -4,000 | 206,000 | 0.05% |
Feb 15, 2024 | BARCLAYS PLC | added | 669 | 248,000 | 295,000 | -% |
Feb 15, 2024 | Potomac Capital Management, Inc. | added | 4.82 | -684,524 | 4,421,260 | 5.14% |
Feb 15, 2024 | State of Wyoming | added | 49.27 | 83,413 | 441,280 | 0.08% |
Feb 15, 2024 | JANE STREET GROUP, LLC | new | - | 99,669 | 99,669 | -% |
Feb 15, 2024 | Legal & General Group Plc | unchanged | - | -4,996 | 23,732 | -% |
Unveiling Inspired Entertainment Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Peers (Alternatives to Inspired Entertainment Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
BKNG | 125.5B | 21.4B | 29.27 | 5.88 | ||||
ABNB | 106.0B | 9.9B | 22.12 | 10.69 | ||||
DKNG | 39.3B | 3.7B | -49 | 10.72 | ||||
RCL | 35.8B | 13.9B | 21.11 | 2.58 | ||||
CCL | 19.1B | 22.6B | 47.21 | 0.85 | ||||
MGM | 14.9B | 16.2B | 13.04 | 0.92 | ||||
MID-CAP | ||||||||
NCLH | 9.1B | 8.5B | 54.69 | 1.06 | ||||
HAS | 7.8B | 5.0B | -5.26 | 1.57 | ||||
MAT | 6.8B | 5.4B | 31.71 | 1.25 | ||||
PENN | 2.8B | 6.4B | -5.69 | 0.44 | ||||
SMALL-CAP | ||||||||
PTON | 1.6B | 2.7B | -1.84 | 0.59 | ||||
ACEL | 986.4M | 1.2B | 21.63 | 0.84 | ||||
AGS | 347.1M | 356.5M | 811.03 | 0.97 | ||||
CLAR | 264.2M | 286.0M | -26.04 | 0.92 | ||||
CNTY | 101.1M | 550.2M | -3.59 | 0.18 |
Inspired Entertainment Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Revenue | 22.8% | 98.00 | 79.00 | 65.00 | 77.00 | 74.00 | 71.00 | 60.00 | 64.00 | 78.00 | 42.00 | 23.00 | 70.00 | 60.00 | 16.00 | 52.00 | 31.00 | 27.00 | 27.00 | 34.00 | 31.00 | 36.00 |
Cost Of Revenue | - | - | - | - | - | - | -16.10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
S&GA Expenses | 14.5% | 27.00 | 24.00 | 26.00 | 31.00 | 25.00 | 23.00 | 20.00 | 14.00 | 33.00 | 29.00 | 15.00 | 9.00 | 23.00 | 12.00 | 29.00 | 40.00 | 12.00 | 13.00 | 15.00 | 15.00 | 13.00 |
EBITDA Margin | -30.1% | 0.26* | 0.37* | 0.33* | 0.31* | 0.30* | 0.38* | 0.27* | 0.25* | 0.29* | 0.21* | 0.27* | 0.25* | 0.25* | - | - | - | - | - | - | - | - |
Interest Expenses | -5.5% | 7.00 | 7.00 | 6.00 | 7.00 | 6.00 | 6.00 | 7.00 | 6.00 | 7.00 | 22.00 | 9.00 | 8.00 | 8.00 | 8.00 | 6.00 | 15.00 | 4.00 | 4.00 | 4.00 | 4.00 | 5.00 |
Income Taxes | 100.0% | 2.00 | 1.00 | -0.20 | 2.00 | 0.00 | 0.00 | 0.00 | -1.50 | 0.00 | 0.00 | -0.70 | 0.00 | - | 0.00 | 0.00 | - | 0.00 | 0.00 | -0.10 | 0.00 | -0.33 |
Earnings Before Taxes | -18.2% | 5.00 | 7.00 | -1.60 | 5.00 | 9.00 | 7.00 | 2.00 | -6.60 | 25.00 | -43.50 | -17.40 | -21.20 | 1.00 | -26.10 | -9.60 | -16.90 | -8.40 | -10.60 | -5.10 | 2.00 | -11.90 |
EBT Margin | -44.8% | 0.05* | 0.09* | 0.09* | 0.08* | 0.06* | 0.12* | -0.08* | -0.18* | -0.15* | -0.29* | -0.23* | -0.16* | -0.33* | - | - | - | - | - | - | - | - |
Net Income | -39.3% | 3.00 | 6.00 | -1.40 | 4.00 | 9.00 | 6.00 | 2.00 | -5.10 | 25.00 | -43.80 | -16.70 | 3.00 | 1.00 | -26.20 | -9.80 | -11.10 | -1.10 | -18.80 | -10.10 | 2.00 | -11.90 |
Net Income Margin | -51.3% | 0.03* | 0.07* | 0.08* | 0.07* | 0.06* | 0.12* | -0.08* | -0.18* | -0.15* | -0.29* | -0.23* | -0.16* | -0.29* | - | - | - | - | - | - | - | - |
Free Cashflow | -144.1% | -8.60 | 20.00 | 9.00 | -9.80 | 19.00 | 5.00 | -0.10 | -3.90 | 17.00 | -14.20 | -4.00 | 18.00 | 18.00 | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Assets | -8.1% | 305 | 332 | 292 | 287 | 287 | 300 | 332 | 309 | 304 | 286 | 301 | 324 | 320 | 303 | 324 | 327 | 327 | 327 | 327 | 187 | 208 |
Current Assets | -17.5% | 133 | 162 | 126 | 127 | 118 | 112 | 132 | 124 | 111 | 83.00 | 93.00 | 109 | 111 | 95.00 | 114 | 95.00 | 58.00 | 62.00 | 53.00 | 49.00 | 59.00 |
Cash Equivalents | -37.3% | 26.00 | 42.00 | 28.00 | 25.00 | 37.00 | 32.00 | 41.00 | 48.00 | 37.00 | 25.00 | 41.00 | 47.00 | 44.00 | 40.00 | 49.00 | 29.00 | 30.00 | 34.00 | 19.00 | 16.00 | 23.00 |
Inventory | -14.9% | 40.00 | 47.00 | 35.00 | 30.00 | 25.00 | 25.00 | 29.00 | 16.00 | 15.00 | 14.00 | 17.00 | 18.00 | 17.00 | 19.00 | 16.00 | 19.00 | 5.00 | 6.00 | 4.00 | 5.00 | 5.00 |
Net PPE | 9.8% | 53.00 | 48.00 | 47.00 | 45.00 | 42.00 | 45.00 | 49.00 | 51.00 | 53.00 | 58.00 | 62.00 | 66.00 | 66.00 | 68.00 | 75.00 | 79.00 | 29.00 | 32.00 | 36.00 | 40.00 | 46.00 |
Goodwill | -4.1% | 56.00 | 59.00 | 57.00 | 56.00 | 69.00 | 75.00 | 81.00 | 62.00 | 83.00 | 85.00 | 85.00 | 63.00 | 79.00 | 75.00 | 84.00 | 81.00 | 26.00 | 45.00 | 81.00 | 45.00 | 46.00 |
Liabilities | -8.4% | 377 | 412 | 378 | 373 | 337 | 357 | 403 | 417 | 425 | 438 | 413 | 426 | 415 | 395 | 390 | 387 | 207 | 210 | 201 | 205 | 232 |
Current Liabilities | -21.5% | 78.00 | 99.00 | 73.00 | 75.00 | 67.00 | 63.00 | 83.00 | 82.00 | 96.00 | 101 | 91.00 | 95.00 | 101 | 93.00 | 109 | 88.00 | 51.00 | 51.00 | 39.00 | 42.00 | 64.00 |
Long Term Debt | -3.8% | 283 | 294 | 286 | 278 | 257 | 279 | 302 | 309 | 309 | 316 | 296 | 298 | 282 | 268 | 258 | 271 | 133 | 132 | 132 | 131 | 131 |
LT Debt, Current | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.00 | 25.00 | 25.00 | 3.00 | 9.00 | 9.00 | - | - | - |
LT Debt, Non Current | -3.8% | 283 | 294 | 286 | 278 | 257 | 279 | 302 | 309 | 309 | 316 | 296 | 298 | - | - | 258 | 271 | 133 | 132 | 132 | 131 | 131 |
Retained Earnings | 0.4% | -508 | -510 | -516 | -514 | -484 | -490 | -492 | -524 | -492 | -517 | -474 | -457 | -460 | -461 | -434 | -425 | -413 | -412 | -394 | -383 | -385 |
Additional Paid-In Capital | 0.6% | 386 | 384 | 381 | 378 | 380 | 377 | 375 | 372 | 331 | 329 | 326 | 325 | 324 | 323 | 322 | 321 | 319 | 317 | 314 | 304 | 303 |
Shares Outstanding | -0.2% | 26.00 | 26.00 | 26.00 | 26.00 | 28.00 | 27.00 | 28.00 | 26.00 | 23.00 | 23.00 | 23.00 | 22.00 | 22.00 | - | - | - | - | - | - | - | - |
Float | - | - | - | - | - | - | 187 | - | - | - | 215 | - | - | - | 26.00 | - | - | - | 74.00 | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Cashflow From Operations | -86.6% | 2,800 | 20,900 | 11,600 | -7,100 | 20,800 | 8,300 | 2,700 | -4,600 | 19,800 | -10,800 | -2,000 | 16,300 | 21,300 | -900 | 11,100 | 8,300 | 2,700 | 11,400 | 8,300 | 800 | 16,431 |
Share Based Compensation | 6.5% | 3,300 | 3,100 | 2,900 | 2,900 | 2,500 | 2,600 | 2,800 | 4,400 | 3,800 | 3,400 | 1,400 | 1,700 | 1,100 | 1,000 | 1,000 | 2,700 | 2,200 | 2,100 | 1,700 | 1,600 | 1,500 |
Cashflow From Investing | -121.1% | -15,700 | -7,100 | -8,900 | -7,100 | -7,300 | -9,400 | -8,800 | -14,200 | -6,000 | -7,400 | -4,800 | -1,700 | -6,500 | -4,500 | -11,000 | -116,900 | -6,700 | -4,600 | -5,200 | -6,600 | -14,787 |
Cashflow From Financing | -500.0% | -1,800 | -300 | -500 | -500 | -5,100 | -5,300 | -100 | 30,300 | -100 | 1,200 | -200 | -13,600 | -13,200 | -3,600 | 22,200 | 104,500 | - | 9,200 | -200 | -600 | 10,061 |
Buy Backs | - | 1,500 | - | - | 400 | 4,900 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income (Unaudited) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Sep. 30, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |||
Revenue: | ||||||||||
Total revenue | $ 97.5 | $ 74.2 | $ 241.8 | $ 205.0 | ||||||
Cost of sales: | ||||||||||
Cost of service | [1] | (21.4) | (20.3) | (56.9) | (54.9) | |||||
Cost of product sales | [1] | (26.7) | (4.1) | (41.8) | (11.2) | |||||
Selling, general and administrative expenses | (26.9) | (25.2) | (82.7) | (74.1) | ||||||
Acquisition and integration related transaction expenses | (0.1) | (0.3) | ||||||||
Depreciation and amortization | (10.3) | (9.2) | (29.8) | (30.1) | ||||||
Net operating income | 12.2 | 15.3 | 30.6 | 34.4 | ||||||
Other expense | ||||||||||
Interest expense, net | (6.9) | (6.3) | (20.5) | (18.7) | ||||||
Gain on disposal of business | 0.9 | |||||||||
Other finance income | 0.1 | 0.3 | 0.3 | 0.9 | ||||||
Total other expense, net | (6.8) | (6.0) | (20.2) | (16.9) | ||||||
Net income before income taxes | 5.4 | 9.3 | 10.4 | 17.5 | ||||||
Income tax expense | (2.0) | (0.1) | (2.8) | (0.4) | ||||||
Net income | 3.4 | $ 5.6 | $ (1.4) | 9.2 | $ 6.4 | $ 1.5 | 7.6 | 17.1 | ||
Other comprehensive (loss)/income: | ||||||||||
Foreign currency translation gain (loss) | 3.6 | $ (2.7) | $ (2.9) | 8.0 | $ 9.0 | $ 3.5 | (2.0) | 20.5 | ||
Reclassification of loss on hedging instrument to comprehensive income | 0.1 | 0.3 | 0.5 | |||||||
Actuarial (losses) gains on pension plan | 0.2 | 0.1 | 0.7 | (0.6) | ||||||
Other comprehensive income (loss) | 3.8 | 8.2 | (1.0) | 20.4 | ||||||
Comprehensive income | $ 7.2 | $ 17.4 | $ 6.6 | $ 37.5 | ||||||
Net income per common share – basic | $ 0.12 | $ 0.33 | $ 0.27 | $ 0.61 | ||||||
Net income per common share – diluted | $ 0.12 | $ 0.32 | $ 0.26 | $ 0.58 | ||||||
Weighted average number of shares outstanding during the period – basic | 28,104,365 | 27,856,920 | 28,088,901 | 28,237,874 | ||||||
Weighted average number of shares outstanding during the period – diluted | 29,105,267 | 28,921,246 | 29,149,285 | 29,374,460 | ||||||
Stock-based compensation included in: | ||||||||||
Selling, general and administrative expenses | $ (3.3) | $ (2.5) | $ (9.3) | $ (7.9) | ||||||
Service [Member] | ||||||||||
Revenue: | ||||||||||
Total revenue | 70.7 | 68.6 | 195.7 | 188.7 | ||||||
Product Sales [Member] | ||||||||||
Revenue: | ||||||||||
Total revenue | $ 26.8 | $ 5.6 | $ 46.1 | $ 16.3 | ||||||
|
Condensed Consolidated Balance Sheets - USD ($) $ in Millions | Sep. 30, 2023 | Dec. 31, 2022 |
---|---|---|
Assets | ||
Cash | $ 26.4 | $ 25.0 |
Accounts receivable, net | 29.2 | 40.4 |
Inventory | 39.9 | 30.3 |
Prepaid expenses and other current assets | 37.8 | 31.2 |
Total current assets | 133.3 | 126.9 |
Property and equipment, net | 52.6 | 45.1 |
Software development costs, net | 21.6 | 18.3 |
Other acquired intangible assets subject to amortization, net | 13.6 | 14.6 |
Goodwill | 56.3 | 55.5 |
Operating lease right of use asset | 14.3 | 16.0 |
Costs of obtaining and fulfilling customer contracts, net | 8.5 | 7.0 |
Other assets | 4.5 | 3.8 |
Total assets | 304.7 | 287.2 |
Current liabilities | ||
Accounts payable and accrued expenses | 58.0 | 52.7 |
Corporate tax and other current taxes payable | 3.6 | 10.1 |
Deferred revenue, current | 8.7 | 4.6 |
Operating lease liabilities | 4.1 | 3.9 |
Other current liabilities | 3.4 | 3.6 |
Total current liabilities | 77.8 | 74.9 |
Long-term debt | 282.7 | 277.6 |
Finance lease liabilities, net of current portion | 1.8 | 1.2 |
Deferred revenue, net of current portion | 1.6 | 2.8 |
Operating lease liabilities | 10.3 | 12.3 |
Other long-term liabilities | 3.0 | 4.0 |
Total liabilities | 377.2 | 372.8 |
Commitments and contingencies | ||
Stockholders’ deficit | ||
Preferred stock; $0.0001 par value; 1,000,000 shares authorized | ||
Common stock; $0.0001 par value; 49,000,000 shares authorized; 26,214,739 shares and 25,909,516 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively | ||
Additional paid in capital | 386.3 | 378.2 |
Accumulated other comprehensive income | 49.8 | 50.8 |
Accumulated deficit | (508.6) | (514.6) |
Total stockholders’ deficit | (72.5) | (85.6) |
Total liabilities and stockholders’ deficit | $ 304.7 | $ 287.2 |
 | Mr. Brooks H. Pierce |
---|---|
 | inseinc.com |
 | 1500 |