INTZ - Intrusion, Inc. Stock Price, Fair Value and News

1.84USD+0.13 (+7.60%)Market Closed

Market Summary

USD1.84+0.13

Market Closed

7.60%

INTZ Alerts

2 major insider buys recently.

INTZ Stock Price

View Fullscreen

INTZ RSI Chart

INTZ Valuation

Market Cap

3.6M

Price/Earnings (Trailing)

-0.26

Price/Sales (Trailing)

0.64

EV/EBITDA

-0.29

Price/Free Cashflow

-0.45

INTZ Price/Sales (Trailing)

INTZ Profitability

EBT Margin

-247.57%

Return on Equity

145.38%

Return on Assets

-222.33%

Free Cashflow Yield

-221.45%

INTZ Fundamentals

INTZ Revenue

Revenue (TTM)

5.6M

Rev. Growth (Yr)

-5.4%

Rev. Growth (Qtr)

-6.95%

INTZ Earnings

Earnings (TTM)

-13.9M

Earnings Growth (Yr)

45.76%

Earnings Growth (Qtr)

12.27%

Breaking Down INTZ Revenue

Last 7 days

-4.2%

Last 30 days

-51.4%

Last 90 days

-58.2%

Trailing 12 Months

-91.2%

How does INTZ drawdown profile look like?

INTZ Financial Health

Current Ratio

0.08

INTZ Investor Care

Shares Dilution (1Y)

83.05%

Diluted EPS (TTM)

-11.46

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2023	7.0M	6.4M	5.7M	5.6M
2022	7.3M	7.4M	7.7M	7.5M
2021	6.7M	7.0M	7.2M	7.3M
2020	12.2M	9.9M	7.6M	6.6M
2019	11.2M	12.9M	14.1M	13.6M
2018	7.6M	8.4M	9.4M	10.3M
2017	6.2M	6.1M	6.2M	6.9M
2016	2.8M	3.9M	5.0M	6.1M
2015	7.3M	7.6M	7.1M	1.7M
2014	7.5M	7.2M	7.3M	7.2M
2013	7.1M	7.2M	7.3M	7.7M
2012	5.7M	6.6M	6.6M	6.7M
2011	5.5M	5.5M	5.4M	5.3M
2010	0	0	0	5.6M

Get all data in R, Python etc through our Historical Stock Data APIs

GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224

Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index

Very Expensive Stocks

Very Cheap Stocks

Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Intrusion, Inc.

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Apr 22, 2024	pinson kimberly	bought	17,000	1.7	10,000	chief financial officer
Apr 22, 2024	scott anthony	bought	995,772	1.7	585,748	chief executive officer
Apr 04, 2024	levecchio anthony j	acquired	24,251	2.91	8,334	-
Apr 02, 2024	scott anthony	acquired	97,001	2.91	33,334	chief executive officer
Apr 02, 2024	pinson kimberly	acquired	9,701	2.91	3,334	chief financial officer
Dec 31, 2023	pinson kimberly	bought	330	0.22	1,500	chief financial officer
Dec 31, 2023	scott anthony	bought	330	0.22	1,500	chief executive officer
Nov 08, 2023	wilson gregory k.	bought	16,312	0.58	28,125	-
Nov 08, 2023	scott anthony	bought	193,333	0.58	333,333	chief executive officer
Nov 08, 2023	mccallum katrinka	bought	33,833	0.58	58,333	-

Which funds bought or sold INTZ recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 01, 2024	CONCOURSE FINANCIAL GROUP SECURITIES, INC.	sold off	-	-	-	-%
May 01, 2024	CONCOURSE FINANCIAL GROUP SECURITIES, INC.	sold off	-	-	-	-%
May 01, 2024	BNP PARIBAS FINANCIAL MARKETS	new	-	27.00	27.00	-%
Apr 25, 2024	SIMPLEX TRADING, LLC	new	-	-	-	-%
Apr 25, 2024	SIMPLEX TRADING, LLC	sold off	-100	-	-	-%
Mar 11, 2024	VANGUARD GROUP INC	added	11.4	-38,881	163,173	-%
Feb 23, 2024	BEACON FINANCIAL GROUP	new	-	4,554	4,554	-%
Feb 14, 2024	Royal Bank of Canada	reduced	-50.7	-	-	-%
Feb 14, 2024	STATE STREET CORP	unchanged	-	-6,301	16,606	-%
Feb 14, 2024	GROUP ONE TRADING, L.P.	unchanged	-	-147	388	-%

Are Funds Buying or Selling INTZ?

Are funds buying INTZ calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own INTZ

No. of Funds

INTZ Alerts

2 major insider buys recently.

Unveiling Intrusion, Inc.'s Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Feb 20, 2024	hyer raymond t	11.50%	4,248,619	SC 13G/A
Feb 13, 2024	paxton patsy a	3.1%	1,142,274	SC 13G/A
Feb 05, 2024	goldman sachs group inc	0.0%	1,703	SC 13G/A
Oct 12, 2023	hyer raymond t	11.88%	2,748,620	SC 13G
Feb 09, 2023	paxton patsy a	5.4%	1,142,274	SC 13G/A
Feb 08, 2023	goldman sachs group inc	5.2%	1,095,754	SC 13G/A
Feb 14, 2022	harpel james w	3.53%	663,000	SC 13G/A
Feb 09, 2022	paxton patsy a	6.1%	1,142,274	SC 13G/A
Feb 09, 2022	puckett julie paxton	3.8%	721,802	SC 13G/A
Feb 09, 2022	paxton mark alan	3.3%	626,819	SC 13G/A

Recent SEC filings of Intrusion, Inc.

View All Filings

Date Filed	Form Type	Document
May 02, 2024	8-K	Current Report
Apr 25, 2024	4	Insider Trading
Apr 25, 2024	4	Insider Trading
Apr 23, 2024	8-K	Current Report
Apr 12, 2024	8-K	Current Report
Apr 05, 2024	8-K	Current Report
Apr 04, 2024	4	Insider Trading
Apr 04, 2024	4	Insider Trading
Apr 04, 2024	4	Insider Trading
Apr 01, 2024	10-K	Annual Report

Peers (Alternatives to Intrusion, Inc.)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
MSFT	3.0T	236.6B	-5.60%	30.70%	34.31	12.5	13.97%	24.86%
ADBE	213.5B	19.9B	-4.54%	38.04%	44.47	10.71	10.76%	1.35%
CRWD	72.4B	3.1B	-5.01%	157.96%	810.91	23.71	36.33%	148.75%
SQ	43.3B	22.9B	-11.25%	18.51%	86.98	1.89	23.28%	240.37%
AKAM	15.1B	3.8B	-7.11%	27.12%	27.6	3.96	5.40%	4.57%
FFIV	9.8B	2.8B	-12.38%	26.65%	21.19	3.48	3.55%	53.13%
MID-CAP
ALTR	6.8B	619.6M	-2.40%	21.80%	704.75	10.9	7.11%	116.83%
HCP	6.4B	583.1M	27.31%	21.47%	-33.36	10.91	22.54%	30.49%
ACIW	3.7B	1.5B	9.65%	44.03%	25.6	2.53	6.51%	54.77%
APPN	2.3B	560.0M	-17.23%	-11.77%	-21.15	4.06	14.52%	34.67%
SMALL-CAP
CSGS	1.2B	1.2B	-16.49%	-17.63%	19.43	1.07	3.70%	18.24%
ATEN	1.1B	251.7M	14.23%	8.88%	28.57	4.54	-10.22%	-14.79%
BAND	504.1M	601.1M	15.49%	67.63%	-30.84	0.84	4.88%	-183.51%
DTSS	20.6M	7.0M	-7.10%	-52.52%	-2.39	2.91	-55.73%	-45.27%
BLIN	12.4M	15.6M	2.59%	35.23%	-1.24	0.8	-6.37%	-5256.07%

Intrusion, Inc. News

Latest updates

Intrusion, Inc. Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(*) denotes actual numbers (not divided by Thousands)
Income Statement (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4
Revenue	-6.9%	1,366,000	1,468,000	1,468,000	1,309,000	1,444,000	2,192,000	2,058,000	1,835,000	1,645,500	1,819,000	1,960,000	1,852,000	1,580,500	1,588,000	1,655,000	1,795,000	2,572,000	3,860,000	4,020,000	3,191,000	2,979,500
Gross Profit	-5.9%	1,076,000	1,144,000	1,138,000	996,000	904,000	1,197,000	1,142,000	932,000	570,500	880,000	1,227,000	1,227,000	921,500	936,000	1,004,000	1,048,000	1,569,000	2,395,000	2,430,000	1,907,000	1,877,000
S&GA Expenses	-15.1%	1,152,000	1,357,000	1,423,000	1,738,000	2,025,000	1,711,000	1,568,000	1,206,000	1,310,000	3,533,000	3,652,000	2,689,000	1,941,000	885,000	485,000	510,000	484,500	356,000	46,000	412,000	293,000
R&D Expenses	-2.8%	1,138,000	1,171,000	1,451,000	1,796,000	1,873,000	1,456,000	1,486,000	1,650,000	1,466,000	1,863,000	1,530,000	1,469,000	1,056,000	1,081,000	907,000	753,000	539,000	297,000	296,000	182,000	405,000
EBITDA Margin	-Infinity%	-2.14	-	-1.88	-1.69	-1.67	-2.06	-2.31	-2.44	-2.47	-0.83	-0.88	-0.94	-0.95	-	-	-	-	-	-	-	-
Interest Expenses	-336.5%	-1,230,000	520,000	208,000	731,000	702,000	1,061,000	525,000	71,000	10,000	8,000	1,000	2,000	1,500	2,000	2,000	1,000	1,000	1,000	9,000	35,000	-
EBT Margin	-Infinity%	-2.48	-	-2.53	-2.32	-2.16	-2.43	-2.56	-2.59	-2.58	-0.90	-0.93	-0.98	-0.98	-	-	-	-	-	-	-	-
Net Income	12.3%	-2,817,000	-3,211,000	-3,129,000	-4,734,000	-5,194,000	-2,916,000	-4,065,000	-4,054,000	-3,851,000	-6,097,000	-4,951,000	-3,903,000	-3,928,500	-1,409,000	-715,000	-465,000	2,054,000	1,464,000	-1,758,000	947,000	850,000
Net Income Margin	13.4%	-2.48	-2.86	-2.49	-2.41	-2.16	-1.93	-2.46	-2.61	-2.58	-2.62	-2.03	-1.49	-0.98	-	-	-	-	-	-	-	-
Free Cashflow	-106.8%	-3,117,000	-1,507,000	-984,000	-2,316,000	-3,717,000	-2,529,000	-3,620,000	-3,631,000	-3,797,000	-6,443,000	-3,597,000	-3,783,000	-2,977,000	-	-	-	-	-	-	-	-

Balance Sheet

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Balance Sheet																					(In Thousands)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4
Assets	32.3%	6,248	4,721	4,677	5,208	9,275	14,355	12,542	11,416	9,233	12,777	13,843	16,822	19,882	4,785	5,938	6,126	6,835	6,764	6,415	4,542	4,069
Current Assets	22.1%	1,138	932	938	1,253	5,422	10,680	9,091	7,901	5,490	8,837	11,466	15,077	18,307	3,182	4,327	4,418	5,052	4,951	4,507	2,628	3,710
Cash Equivalents	-21.5%	139	177	300	411	3,015	6,906	7,018	6,079	4,100	7,153	9,337	13,072	16,704	1,505	2,872	3,217	3,334	2,111	1,477	951	1,652
Net PPE	2.7%	2,920	2,842	2,529	2,505	2,158	1,746	1,253	1,074	1,060	1,195	1,088	592	466	356	311	333	335	295	314	273	200
Current Liabilities	-9.4%	14,261	15,745	14,827	13,836	13,249	13,695	10,464	6,581	3,391	3,968	4,165	2,746	2,142	2,196	1,949	1,719	1,943	2,073	3,090	2,075	3,252
Shareholder's Equity	-Infinity%	-9,555	-	-	-	-4,215	-	19,745	1,302	3,919	6,777	7,985	12,123	15,661	1,254	2,469	3,152	3,556	3,270	1,822	81.00	133
Retained Earnings	-2.6%	-110,217	-107,400	-104,189	-101,060	-96,326	-91,132	-88,216	-84,151	-80,097	-76,246	-70,149	-65,198	-61,295	-57,367	-55,957	-55,242	-54,777	-55,073	-56,536	-58,295	-59,242
Additional Paid-In Capital	5.2%	101,049	96,026	94,049	92,421	92,304	90,787	86,570	85,663	84,230	83,240	78,363	77,550	77,187	58,877	56,946	56,914	56,759	56,770	56,785	56,803	56,609
Accumulated Depreciation	-33.1%	1,955	2,921	2,674	2,440	2,208	1,994	1,850	1,713	1,567	1,417	1,281	1,167	1,097	-	-	-	909	-	-	-	787
Shares Outstanding	45.5%	1,790	1,231	1,122	1,062	1,059	972	962	956	956	885	879	877	-	-	-	-	-	-	-	-	-
Float	-	-	-	24,959	-	-	-	69,241	-	-	-	248,751	-	-	-	14,304	-	-	-	46,588	-	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4
Cashflow From Operations	-98.7%	-2,988	-1,504	-963	-2,312	-3,633	-2,432	-3,654	-3,471	-3,782	-6,201	-2,986	-3,588	-2,810	-1,341	-884	-142	1,355	678	1,470	787	786
Share Based Compensation	83.0%	366	200	200	94.00	540	200	100	427	522	100	100	204	148	100	55.00	19.00	23.00	10.00	10.00	4.00	4.00
Cashflow From Investing	-25.6%	-407	-324	-416	-301	-366	-637	-316	-160	-16.00	-241	-696	-195	-167	-91.00	-22.00	-40.00	-77.00	-15.00	-	-	-29.00
Cashflow From Financing	96.9%	3,357	1,705	1,268	9.00	108	2,957	4,909	5,610	745	4,258	-53.00	151	18,176	65.00	561	65.00	-55.00	-29.00	-872	-1,392	42.00
Dividend Payments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	32.00	-	-	47.00	23.00	47.00	597	-

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

INTZ Income Statement

2023-12-31

CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Income Statement [Abstract]
Revenue	$ 5,611	$ 7,529
Cost of Revenue	1,257	3,354
Gross Profit	4,354	4,175
Operating Expenses:
Sales and marketing	5,670	6,510
Research and development	5,556	6,465
General and administrative	5,174	7,483
Operating Loss	(12,046)	(16,283)
Interest and Other Income	43	2,028
Interest Expense	(1,888)	(2,359)
Gain on Lease Termination	0	385
Loss Before Income Taxes	(13,891)	(16,229)
Income Tax	0	0
Net Loss	$ (13,891)	$ (16,229)
Net Loss Per Share:
Basic	$ (11.46)	$ (16.39)
Diluted	$ (11.46)	$ (16.39)
Weighted Average Common Shares Outstanding:
Basic	1,212	990
Diluted	1,212	990

INTZ Balance Sheet

2023-12-31

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Dec. 31, 2023	Dec. 31, 2022
Current Assets:
Cash and cash equivalents	$ 139	$ 3,015
Accounts receivable, net	364	530
Prepaid expenses and other assets	635	1,877
Total current assets	1,138	5,422
Property and equipment:
Equipment	2,069	2,865
Capitalized software development	2,791	1,380
Furniture and fixtures	0	43
Leasehold improvements	15	78
Property and equipment, gross	4,875	4,366
Accumulated depreciation and amortization	(1,955)	(2,208)
Property and equipment, net	2,920	2,158
Finance leases, right-of-use assets, net	382	1,048
Operating leases, right-of-use assets, net	1,637	504
Other assets	171	143
Total noncurrent assets	5,110	3,853
TOTAL ASSETS	6,248	9,275
Current Liabilities:
Accounts payable, trade	2,215	1,273
Accrued expenses	222	446
Finance lease liabilities, current portion	384	667
Operating lease liabilities, current portion	178	294
Notes payable	10,823	10,114
Deferred revenue	439	455
Total current liabilities	14,261	13,249
Noncurrent Liabilities:
Finance lease liabilities, noncurrent portion	3	10
Operating lease liabilities, noncurrent portion	1,539	231
Total noncurrent liabilities	1,542	241
Commitments and Contingencies – (See Note 7)
Stockholders’ Deficit:
Preferred stock, $0.01 par value: Authorized shares – 5,000; Issued shares – 0 in 2023 and 2022	0	0
Common stock, $0.01 par value: Authorized shares – 80,000; Issued shares – 1,791 in 2023 and 1,060 in 2022; Outstanding shares – 1,790 in 2023 and 1,059 in 2022	18	11
Common stock held in treasury, at cost – 1 shares	(362)	(362)
Additional paid-in capital	101,049	92,505
Accumulated deficit	(110,217)	(96,326)
Accumulated other comprehensive loss	(43)	(43)
Total stockholders’ deficit	(9,555)	(4,215)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT	$ 6,248	$ 9,275

About Intrusion, Inc.

Intrusion Inc., a cybersecurity company in the United States. The company offers its customers access to threat intelligence database, which contains the historical data, known associations, and reputational behavior of Internet Protocol addresses. It offers INTRUSION Shield, a cybersecurity solution based on security-as-a-service solution to identify and stop Zero-Day and ransomware attacks. The company also provides INTRUSION TraceCop, a big data tool that contains an inventory of network selectors and enrichments to support forensic investigations; and INTRUSION Savant, a network monitoring solution that uses the data available in TraceCop to identify suspicious traffic in real-time. In addition, it engages in the resale of standard commercially available computers and servers from various vendors; and provision of pre-and post-sales support services, such as network security design, system installation, and technical consulting services. The company serves US federal government entities, state and local government entities, and companies ranging from mid-market to large enterprises through a direct sales force and value-added resellers. The company was formerly known as Intrusion.com, Inc. and changed its name to Intrusion Inc. in November 2001. Intrusion Inc. was founded in 1983 and is headquartered in Plano, Texas.

CEO	Mr. Anthony E. Scott
WEBSITE	intrusion.com
INDUSTRY	Software - Infra
EMPLOYEES	63

Intrusion, Inc. Frequently Asked Questions

What is the ticker symbol for Intrusion, Inc.? What does INTZ stand for in stocks?

INTZ is the stock ticker symbol of Intrusion, Inc.. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Intrusion, Inc. (INTZ)?

As of Thu May 02 2024, market cap of Intrusion, Inc. is 3.58 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of INTZ stock?

You can check INTZ's fair value in chart for subscribers.

What is the fair value of INTZ stock?

You can check INTZ's fair value in chart for subscribers. The fair value of Intrusion, Inc. is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Intrusion, Inc. is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for INTZ so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Intrusion, Inc. a good stock to buy?

The fair value guage provides a quick view whether INTZ is over valued or under valued. Whether Intrusion, Inc. is cheap or expensive depends on the assumptions which impact Intrusion, Inc.'s fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for INTZ.

What is Intrusion, Inc.'s Price to Earnings (PE) and Price to sales (PS) ratio?

As of Thu May 02 2024, INTZ's PE ratio (Price to Earnings) is -0.26 and Price to Sales (PS) ratio is 0.64. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. INTZ PE ratio will change depending on the future growth rate expectations of investors.

What is 5 year return on Intrusion, Inc.'s stock?

In the past 10 years, Intrusion, Inc. has provided -0.273 (multiply by 100 for percentage) rate of return.