IPW RSI Chart
Last 7 days
117.0%
Last 30 days
172.3%
Last 90 days
93.9%
Trailing 12 Months
96.4%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 90.0M | 0 | 0 | 0 |
2023 | 87.6M | 88.9M | 89.4M | 86.9M |
2022 | 72.0M | 79.4M | 88.1M | 90.2M |
2021 | 50.5M | 54.1M | 56.5M | 62.4M |
2020 | 0 | 39.9M | 43.5M | 47.0M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Jul 19, 2023 | tchaikovsky bennet price jr | acquired | - | - | 24,800 | - |
Jul 19, 2023 | liles kevin | acquired | - | - | 24,800 | - |
Jun 02, 2023 | vassily kevin | bought | 3,400 | 0.68 | 5,000 | chief financial officer |
Jun 01, 2023 | tan chenlong | bought | 6,790 | 0.679 | 10,000 | chief executive officer |
Jun 01, 2023 | vassily kevin | bought | 3,395 | 0.679 | 5,000 | chief financial officer |
May 31, 2023 | tan chenlong | bought | 6,560 | 0.656 | 10,000 | chief executive officer |
Apr 19, 2023 | li hanxi | acquired | - | - | 51,724 | - |
Oct 14, 2022 | tchaikovsky bennet price jr | acquired | - | - | 24,800 | - |
Oct 14, 2022 | liles kevin | acquired | - | - | 24,800 | - |
Which funds bought or sold IPW recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 15, 2024 | CITADEL ADVISORS LLC | added | 82.59 | 8,260 | 15,434 | -% |
May 15, 2024 | Royal Bank of Canada | unchanged | - | - | - | -% |
May 15, 2024 | MILLENNIUM MANAGEMENT LLC | new | - | 7,252 | 7,252 | -% |
May 15, 2024 | Tower Research Capital LLC (TRC) | added | 14.09 | 956 | 3,737 | -% |
May 15, 2024 | BANK OF AMERICA CORP /DE/ | sold off | -100 | -4.00 | - | -% |
May 13, 2024 | RENAISSANCE TECHNOLOGIES LLC | added | 14.05 | 2,000 | 7,000 | -% |
May 13, 2024 | GEODE CAPITAL MANAGEMENT, LLC | unchanged | - | 7,552 | 49,916 | -% |
May 13, 2024 | UBS Group AG | sold off | -100 | -358 | - | -% |
May 13, 2024 | FMR LLC | sold off | - | - | - | -% |
May 10, 2024 | JPMORGAN CHASE & CO | added | 57.14 | 8.00 | 17.00 | -% |
Peers (Alternatives to iPower Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
AMZN | 1.9T | 590.7B | 37.38 | 3.28 | ||||
MELI | 87.2B | 15.8B | 77.14 | 5.53 | ||||
CPNG | 40.4B | 25.7B | 31.72 | 1.57 | ||||
EBAY | 26.5B | 10.2B | 10.05 | 2.61 | ||||
OSTK | 881.8M | 1.6B | -2.37 | 0.56 | ||||
MID-CAP | ||||||||
W | 8.5B | 12.0B | -13.51 | 0.71 | ||||
ETSY | 7.6B | 2.8B | 25.52 | 2.74 | ||||
CHWY | 7.0B | 11.1B | 177.08 | 0.63 | ||||
SMALL-CAP | ||||||||
LQDT | 598.1M | 323.5M | 29.34 | 1.85 | ||||
APRN | 85.5M | 424.9M | -0.77 | 0.2 | ||||
NHTC | 79.0M | 43.0M | 158.33 | 1.84 | ||||
PRTS | 60.1M | 666.5M | -3.82 | 0.09 |
iPower Inc. News
Income Statement (Quarterly) | ||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 |
Revenue | 38.7% | 23,308,508 | 16,800,122 | 26,508,374 | 23,399,166 | 20,225,619 | 19,254,590 | 26,022,673 | 22,117,831 | 22,808,214 | 17,125,663 | 17,366,765 | 14,727,768 | 13,133,902 | 11,254,317 | 14,959,935 | 12,366,022 | 9,772,108 |
Cost Of Revenue | 30.4% | 12,360,170 | 9,481,882 | 14,749,529 | 14,348,668 | 12,433,898 | 11,285,064 | 16,036,957 | 12,998,903 | 13,598,563 | 9,568,051 | 10,053,063 | 8,184,358 | 7,369,127 | 6,306,726 | 9,397,147 | - | 6,612,596 |
Gross Profit | 49.6% | 10,948,338 | 7,318,240 | 11,758,845 | 9,050,498 | 7,791,721 | 7,969,526 | 9,985,716 | 9,118,928 | 9,209,651 | 7,557,612 | 7,313,702 | 6,543,410 | 5,764,775 | 4,947,591 | 5,562,788 | - | 3,159,512 |
Operating Expenses | -5.3% | 9,347,062 | 9,870,587 | 13,027,522 | 12,046,971 | 9,602,919 | 12,052,092 | 14,579,022 | 10,609,480 | 7,832,662 | 6,422,327 | 6,023,387 | 6,301,059 | 4,976,041 | 4,094,485 | 4,486,415 | - | 2,819,327 |
S&GA Expenses | 13.2% | 3,321,184 | 2,933,607 | 2,964,051 | 3,913,672 | 3,065,795 | 2,713,355 | 3,100,176 | 3,767,117 | 2,802,395 | 2,780,488 | 2,357,466 | 1,897,777 | 1,904,144 | 1,309,736 | 1,272,741 | - | 1,662,909 |
EBITDA Margin | 38.0% | -0.07 | -0.11 | -0.13 | -0.17 | -0.15 | -0.11 | -0.05 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.05 | 0.06 | - | - | - |
Interest Expenses | 0.8% | -181,199 | -182,612 | -228,365 | -265,497 | -238,623 | -314,119 | -248,041 | -231,017 | -152,030 | -75,112 | - | -44,129 | -60,118 | -23,708 | -25,830 | - | -26,222 |
Income Taxes | 154.7% | 377,147 | -688,939 | -275,882 | -605,374 | -589,581 | -1,047,749 | -447,796 | -146,570 | 39,855 | 322,715 | 342,975 | 6,075 | 237,813 | 226,930 | 295,944 | - | 86,085 |
Earnings Before Taxes | 153.3% | 1,389,616 | -2,606,922 | -1,565,233 | -3,570,220 | -2,123,353 | -4,341,023 | -4,632,977 | -1,505,003 | 1,217,542 | 1,120,576 | 1,230,503 | -1,900,323 | 30,990 | 802,406 | 1,057,940 | - | 306,809 |
EBT Margin | 37.8% | -0.07 | -0.11 | -0.13 | -0.16 | -0.14 | -0.10 | -0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.05 | 0.06 | - | - | - |
Net Income | 153.1% | 1,016,082 | -1,914,828 | -1,286,515 | -2,962,041 | -1,530,534 | -3,290,439 | -4,182,376 | 1,272,705 | 1,181,757 | 797,861 | 887,528 | -1,906,398 | -206,823 | 575,476 | 761,996 | - | 220,724 |
Net Income Margin | 35.4% | -0.06 | -0.09 | -0.10 | -0.13 | -0.09 | -0.06 | -0.01 | 0.05 | 0.01 | -0.01 | -0.01 | -0.01 | 0.04 | 0.04 | - | - | - |
Free Cashflow | -89.3% | 106,225 | 993,390 | 4,052,341 | 768,894 | 650,721 | 7,329,805 | 321,036 | -2,285,488 | -2,502,222 | -7,039,859 | -5,259,608 | -7,970,872 | -3,324,757 | - | - | - | - |
Balance Sheet | |||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q2 |
Assets | 2.7% | 50.00 | 49.00 | 52.00 | 60.00 | 59.00 | 62.00 | 77.00 | 79.00 | 74.00 | 46.00 | 38.00 | 36.00 | 24.00 | 14.00 |
Current Assets | 8.3% | 33.00 | 31.00 | 33.00 | 41.00 | 40.00 | 43.00 | 57.00 | 55.00 | 52.00 | 43.00 | 35.00 | 32.00 | 22.00 | 13.00 |
Cash Equivalents | 82.4% | 3.00 | 1.00 | 3.00 | 4.00 | 1.00 | 4.00 | 5.00 | 2.00 | 3.00 | 1.00 | 1.00 | 7.00 | 0.00 | 1.00 |
Inventory | -24.8% | 12.00 | 16.00 | 15.00 | 21.00 | 20.00 | 23.00 | 30.00 | 30.00 | 22.00 | 20.00 | 30.00 | 13.00 | 10.00 | 6.00 |
Net PPE | -11.0% | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Goodwill | 0% | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 6.00 | 6.00 | - | - | - | - | - |
Liabilities | 0.4% | 31.00 | 31.00 | 32.00 | 39.00 | 36.00 | 37.00 | 49.00 | 46.00 | 40.00 | 20.00 | 12.00 | 11.00 | 20.00 | 11.00 |
Current Liabilities | 2.7% | 26.00 | 26.00 | 21.00 | 23.00 | 21.00 | 20.00 | 25.00 | 23.00 | 18.00 | 11.00 | 11.00 | 9.00 | 17.00 | 10.00 |
Long Term Debt | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
Shareholder's Equity | 6.8% | 19.00 | 18.00 | 20.00 | 21.00 | 24.00 | 25.00 | 28.00 | 32.00 | 34.00 | 27.00 | 26.00 | 25.00 | 4.00 | 3.00 |
Retained Earnings | 8.5% | -10.89 | -11.90 | -9.99 | -8.70 | -5.74 | -4.21 | -0.92 | 3.00 | 5.00 | 3.00 | 3.00 | 2.00 | 4.00 | 3.00 |
Additional Paid-In Capital | 0.4% | 30.00 | 30.00 | 30.00 | 30.00 | 29.00 | 29.00 | 29.00 | 29.00 | 29.00 | 23.00 | 23.00 | 23.00 | 0.00 | 0.00 |
Shares Outstanding | 0.4% | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 27.00 | 26.00 | 26.00 | 26.00 | 20.00 | - |
Minority Interest | -11.7% | -0.03 | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | 0.00 | - | - | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 |
Cashflow From Operations | -89.3% | 106 | 993 | 4,052 | 765 | 668 | 7,399 | 379 | -1,842 | -2,517 | -7,033 | -5,209 | -7,970 | -3,319 | - | - | - | - |
Share Based Compensation | 32.2% | 146 | 110 | 118 | 191 | 7.00 | 110 | 138 | 66.00 | 149 | 54.00 | 103 | 111 | - | - | - | - | - |
Cashflow From Investing | - | - | - | - | 4.00 | -17.52 | -69.38 | -57.99 | -316 | 234 | -6.00 | -50.42 | - | -5.75 | - | - | - | - |
Cashflow From Financing | 151.2% | 1,075 | -2,100 | -5,075 | 1,509 | -3,122 | -8,301 | 2,761 | 1,313 | 3,859 | 6,912 | -172 | 14,148 | 3,255 | - | - | - | - |
Unaudited Condensed Consolidated Statements of Operations - USD ($) | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | Mar. 31, 2024 | Mar. 31, 2023 | |
Income Statement [Abstract] | ||||
REVENUES | $ 23,308,508 | $ 20,225,619 | $ 66,617,004 | $ 65,502,882 |
TOTAL REVENUES | 23,308,508 | 20,225,619 | 66,617,004 | 65,502,882 |
COST OF REVENUES | 12,360,170 | 12,433,898 | 36,591,581 | 39,755,919 |
GROSS PROFIT | 10,948,338 | 7,791,721 | 30,025,423 | 25,746,963 |
OPERATING EXPENSES: | ||||
Selling and fulfillment | 6,025,878 | 6,537,124 | 23,026,329 | 24,294,673 |
General and administrative | 3,321,184 | 3,065,795 | 9,218,842 | 8,879,326 |
Impairment loss - goodwill | 0 | 0 | 0 | 3,060,034 |
Total operating expenses | 9,347,062 | 9,602,919 | 32,245,171 | 36,234,033 |
INCOME (LOSS) FROM OPERATIONS | 1,601,276 | (1,811,198) | (2,219,748) | (10,487,070) |
OTHER INCOME (EXPENSE) | ||||
Interest expenses | (181,199) | (238,623) | (592,176) | (800,783) |
Loss on equity method investment | (792) | (1,297) | (2,618) | (8,625) |
Other non-operating income (expense) | (29,669) | (72,235) | 32,003 | 199,125 |
Total other expenses, net | (211,660) | (312,155) | (562,791) | (610,283) |
INCOME (LOSS) BEFORE INCOME TAXES | 1,389,616 | (2,123,353) | (2,782,539) | (11,097,353) |
PROVISION FOR INCOME TAX EXPENSE (BENEFIT) | 377,147 | (589,581) | (587,674) | (2,085,126) |
NET INCOME (LOSS) | 1,012,469 | (1,533,772) | (2,194,865) | (9,012,227) |
Non-controlling interest | (3,613) | (3,238) | (9,604) | (8,878) |
NET INCOME (LOSS) ATTRIBUTABLE TO IPOWER INC. | 1,016,082 | (1,530,534) | (2,185,261) | (9,003,349) |
OTHER COMPREHENSIVE INCOME (LOSS) | ||||
Foreign currency translation adjustments | 69,122 | 17,604 | (91,840) | (46,722) |
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO IPOWER INC. | $ 1,085,204 | $ (1,512,930) | $ (2,277,101) | $ (9,050,071) |
WEIGHTED AVERAGE NUMBER OF COMMON STOCK | ||||
Basic | 29,821,811 | 29,730,914 | 29,791,990 | 29,702,014 |
Diluted | 29,821,811 | 29,730,914 | 29,791,990 | 29,702,014 |
EARNINGS (LOSSES) PER SHARE | ||||
Basic | $ 0.03 | $ (0.05) | $ (0.07) | $ (0.30) |
Diluted | $ 0.03 | $ (0.05) | $ (0.07) | $ (0.30) |
Unaudited Condensed Consolidated Balance Sheets - USD ($) | Mar. 31, 2024 | Jun. 30, 2023 |
---|---|---|
Current assets | ||
Cash and cash equivalents | $ 2,714,724 | $ 3,735,642 |
Accounts receivable, net | 16,843,692 | 14,071,543 |
Inventories, net | 11,872,286 | 20,593,889 |
Prepayments and other current assets | 1,632,113 | 2,858,196 |
Total current assets | 33,062,815 | 41,259,270 |
Non-current assets | ||
Right of use - non-current | 6,632,349 | 7,837,345 |
Property and equipment, net | 405,621 | 536,418 |
Deferred tax assets, net | 2,756,420 | 2,155,250 |
Non-current prepayments | 320,190 | 531,456 |
Goodwill | 3,034,110 | 3,034,110 |
Investment in joint venture | 30,495 | 33,113 |
Intangible assets, net | 3,793,042 | 4,280,071 |
Other non-current assets | 381,631 | 427,254 |
Total non-current assets | 17,353,858 | 18,835,017 |
Total assets | 50,416,673 | 60,094,287 |
Current liabilities | ||
Accounts payable | 14,199,052 | 13,244,957 |
Credit cards payable | 236,000 | 366,781 |
Customer deposit | 339,968 | 350,595 |
Other payables and accrued liabilities | 3,242,002 | 4,831,067 |
Advance from shareholders | 85,581 | 85,200 |
Lease liability - current | 2,106,867 | 2,159,173 |
Long-term promissory note payable - current portion | 0 | 2,017,852 |
Revolving loan payable | 6,011,860 | 0 |
Income taxes payable | 277,921 | 276,683 |
Total current liabilities | 26,499,251 | 23,332,308 |
Non-current liabilities | ||
Long-term revolving loan payable, net | 0 | 9,791,191 |
Lease liability - non-current | 4,949,802 | 6,106,047 |
Total non-current liabilities | 4,949,802 | 15,897,238 |
Total liabilities | 31,449,053 | 39,229,546 |
Commitments and contingencies | ||
Stockholders' Equity | ||
Preferred stock, $0.001 par value; 20,000,000 shares authorized; 0 shares issued and outstanding at March 31, 2024 and June 30, 2023 | 0 | 0 |
Common stock, $0.001 par value; 180,000,000 shares authorized; 29,818,232 and 29,710,939 shares issued and outstanding at March 31, 2024 and June 30, 2023 | 29,819 | 29,712 |
Additional paid in capital | 30,013,997 | 29,624,520 |
Accumulated deficits | (10,887,703) | (8,702,442) |
Non-controlling interest | (34,519) | (24,915) |
Accumulated other comprehensive loss | (153,974) | (62,134) |
Total stockholders’ equity | 18,967,620 | 20,864,741 |
Total liabilities and stockholders’ equity | $ 50,416,673 | $ 60,094,287 |