IRBT RSI Chart
Last 7 days
-3.5%
Last 30 days
-15.9%
Last 90 days
-60.9%
Trailing 12 Months
-84.2%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 1.1B | 1.0B | 940.9M | 890.6M |
2022 | 1.6B | 1.4B | 1.3B | 1.2B |
2021 | 1.5B | 1.6B | 1.7B | 1.6B |
2020 | 1.2B | 1.2B | 1.3B | 1.4B |
2019 | 1.1B | 1.1B | 1.2B | 1.2B |
2018 | 932.5M | 975.7M | 1.0B | 1.1B |
2017 | 698.3M | 732.7M | 769.5M | 883.9M |
2016 | 629.6M | 629.5M | 654.5M | 660.6M |
2015 | 560.6M | 569.6M | 569.7M | 616.8M |
2014 | 495.4M | 504.9M | 523.8M | 556.8M |
2013 | 444.6M | 463.5M | 461.8M | 487.4M |
2012 | 427.0M | 430.3M | 436.2M | 436.2M |
2011 | 412.3M | 422.6M | 448.7M | 435.4M |
2010 | 324.2M | 349.8M | 375.4M | 401.0M |
2009 | 0 | 0 | 0 | 298.6M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 12, 2024 | campanello russell j | sold (taxes) | -3,589 | 9.86 | -364 | chief commercial officer |
Mar 12, 2024 | wong karian | sold (taxes) | -1,242 | 9.86 | -126 | vp, finance |
Mar 12, 2024 | angle colin m | sold (taxes) | -13,143 | 9.86 | -1,333 | - |
Mar 12, 2024 | drake tonya | sold (taxes) | -1,419 | 9.86 | -144 | evp and general counsel |
Mar 12, 2024 | blanc jean jacques | sold (taxes) | -3,736 | 9.86 | -379 | chief commercial officer |
Mar 12, 2024 | weinstein glen daniel | sold (taxes) | -4,013 | 9.86 | -407 | ceo |
Mar 11, 2024 | drake tonya | sold (taxes) | -1,626 | 10.7 | -152 | evp and general counsel |
Mar 11, 2024 | weinstein glen daniel | sold (taxes) | -4,622 | 10.7 | -432 | ceo |
Mar 11, 2024 | blanc jean jacques | sold (taxes) | -4,301 | 10.7 | -402 | chief commercial officer |
Mar 11, 2024 | wong karian | sold (taxes) | -1,230 | 10.7 | -115 | vp, finance |
Which funds bought or sold IRBT recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | Louisiana State Employees Retirement System | sold off | -100 | -537,930 | - | -% |
Apr 23, 2024 | AMALGAMATED BANK | reduced | -91.86 | -434,000 | 8,000 | -% |
Apr 23, 2024 | Global Retirement Partners, LLC | unchanged | - | -172 | 70.00 | -% |
Apr 23, 2024 | CGC Financial Services, LLC | unchanged | - | -1,587 | 464 | -% |
Apr 23, 2024 | LORING WOLCOTT & COOLIDGE FIDUCIARY ADVISORS LLP/MA | reduced | -28.57 | -6,150 | 3,370 | -% |
Apr 23, 2024 | Tennessee Valley Asset Management Partners | sold off | -100 | -1,355 | - | -% |
Apr 23, 2024 | DUNCKER STREETT & CO INC | unchanged | - | -150 | 44.00 | -% |
Apr 23, 2024 | Gradient Investments LLC | unchanged | - | -2,784 | 815 | -% |
Apr 22, 2024 | MetLife Investment Management, LLC | unchanged | - | 11,324 | 547,799 | -% |
Apr 22, 2024 | Byrne Asset Management LLC | sold off | -100 | -31,412 | - | -% |
Unveiling iRobot Corp's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to iRobot Corp)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
HD | 329.9B | 152.7B | 21.79 | 2.16 | ||||
LOW | 131.8B | 86.4B | 17.06 | 1.53 | ||||
DHI | 47.0B | 37.1B | 9.46 | 1.27 | ||||
NVR | 24.9B | 9.5B | 15.62 | 2.61 | ||||
FND | 11.7B | 4.4B | 47.61 | 2.65 | ||||
MID-CAP | ||||||||
MHK | 7.1B | 11.1B | -16.14 | 0.64 | ||||
IBP | 6.7B | 2.8B | 27.35 | 2.4 | ||||
WHR | 5.8B | 19.5B | 11.95 | 0.3 | ||||
CVCO | 3.1B | 1.9B | 17.87 | 1.65 | ||||
CCS | 2.6B | 3.7B | 10.06 | 0.71 | ||||
LEG | 2.4B | 4.7B | -17.78 | 0.51 | ||||
SMALL-CAP | ||||||||
AMWD | 1.5B | 1.9B | 12.22 | 0.78 | ||||
BZH | 858.0M | 2.1B | 5.5 | 0.4 | ||||
BSET | 119.0M | 369.0M | -20.49 | 0.32 | ||||
CRWS | 52.6M | 86.7M | 11.16 | 0.61 |
iRobot Corp News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 65.2% | 308 | 186 | 237 | 160 | 358 | 278 | 255 | 292 | 455 | 441 | 366 | 303 | 545 | 413 | 280 | 193 | 427 | 289 | 260 | 238 | 385 |
Gross Profit | 21.1% | 58.00 | 48.00 | 54.00 | 37.00 | 85.00 | 76.00 | 81.00 | 108 | 126 | 163 | 139 | 123 | 215 | 199 | 178 | 78.00 | 169 | 137 | 118 | 120 | 187 |
Operating Expenses | 2.7% | 110 | 108 | 125 | 118 | 170 | 145 | 145 | 131 | 171 | 122 | 142 | 117 | 200 | 118 | 108 | 98.00 | 153 | 94.00 | 113 | 97.00 | 157 |
S&GA Expenses | 43.0% | 60.00 | 42.00 | 55.00 | 45.00 | 96.00 | 60.00 | 76.00 | 61.00 | 103 | 59.00 | 77.00 | 51.00 | 129 | 50.00 | 49.00 | 37.00 | 94.00 | 42.00 | 56.00 | 39.00 | 94.00 |
R&D Expenses | -27.6% | 27.00 | 37.00 | 38.00 | 42.00 | 41.00 | 41.00 | 42.00 | 43.00 | 40.00 | 40.00 | 39.00 | 42.00 | 45.00 | 39.00 | 37.00 | 37.00 | 37.00 | 33.00 | 36.00 | 35.00 | 37.00 |
EBITDA Margin | -Infinity% | -0.28* | - | -0.26* | -0.25* | -0.18* | -0.13* | -0.03* | 0.01* | 0.04* | - | - | - | - | - | - | - | - | - | - | - | - |
Income Taxes | 1003.3% | 7.00 | 1.00 | 6.00 | -1.30 | -2.11 | 59.00 | -22.67 | -9.60 | -10.20 | 10.00 | -0.57 | -1.20 | 2.00 | 30.00 | 11.00 | -2.11 | 5.00 | 8.00 | -0.42 | 1.00 | 5.00 |
Earnings Before Taxes | 27.5% | -56.99 | -78.61 | -75.08 | -82.37 | -86.21 | -69.35 | -66.10 | -40.03 | -41.70 | 67.00 | -3.33 | 6.00 | 15.00 | 123 | 70.00 | -20.24 | 25.00 | 43.00 | 7.00 | 24.00 | 30.00 |
EBT Margin | 3.9% | -0.33* | -0.34* | -0.30* | -0.29* | -0.22* | -0.17* | -0.06* | -0.01* | 0.02* | 0.05* | 0.09* | 0.14* | - | - | - | - | - | - | - | - | - |
Net Income | 19.7% | -63.59 | -79.20 | -80.80 | -81.11 | -84.10 | -128 | -43.42 | -30.41 | -31.51 | 57.00 | -2.76 | 7.00 | 13.00 | 93.00 | 59.00 | -18.14 | 20.00 | 36.00 | 7.00 | 23.00 | 25.00 |
Net Income Margin | 1.0% | -0.34* | -0.35* | -0.36* | -0.32* | -0.24* | -0.18* | -0.03* | 0.00* | 0.02* | 0.05* | 0.07* | 0.11* | - | - | - | - | - | - | - | - | - |
Free Cashflow | 98.4% | -0.89 | -56.14 | 35.00 | -95.96 | 119 | -30.08 | -85.98 | -105 | 54.00 | -95.95 | -37.55 | 17.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -11.8% | 734 | 831 | 634 | 665 | 835 | 1,038 | 1,070 | 1,036 | 1,184 | 1,210 | 1,134 | 1,158 | 1,190 | 1,117 | 921 | 820 | 921 | 874 | 801 | 779 | 767 |
Current Assets | -16.4% | 465 | 557 | 348 | 364 | 528 | 726 | 660 | 647 | 790 | 889 | 816 | 843 | 881 | 808 | 596 | 490 | 594 | 548 | 481 | 467 | 514 |
Cash Equivalents | -2.4% | 185 | 190 | 58.00 | 48.00 | 118 | 90.00 | 63.00 | 112 | 201 | 218 | 416 | 501 | 433 | 297 | 231 | 249 | 239 | 71.00 | 133 | 173 | 130 |
Inventory | -37.6% | 153 | 245 | 171 | 230 | 285 | 419 | 397 | 331 | 333 | 354 | 277 | 233 | 182 | 218 | 133 | 147 | 157 | 248 | 192 | 181 | 165 |
Net PPE | -10.1% | 40.00 | 45.00 | 50.00 | 56.00 | 61.00 | 67.00 | 69.00 | 72.00 | 79.00 | 80.00 | 81.00 | 80.00 | 77.00 | 78.00 | 78.00 | 80.00 | 76.00 | 75.00 | 72.00 | 67.00 | 57.00 |
Goodwill | 4.5% | 175 | 168 | 171 | 170 | 168 | 160 | 165 | 170 | 173 | 122 | 124 | 123 | 126 | 123 | 120 | 118 | 119 | 118 | 121 | 118 | 119 |
Liabilities | -7.2% | 537 | 579 | 309 | 269 | 360 | 477 | 393 | 341 | 468 | 469 | 353 | 334 | 385 | 335 | 239 | 203 | 269 | 251 | 221 | 216 | 232 |
Current Liabilities | -11.8% | 287 | 325 | 257 | 214 | 296 | 420 | 332 | 276 | 396 | 401 | 283 | 264 | 308 | 265 | 173 | 138 | 203 | 184 | 153 | 145 | 214 |
Shareholder's Equity | -22.3% | 196 | 253 | 325 | 395 | 476 | 562 | 677 | 695 | 717 | 741 | 781 | 824 | 804 | 782 | 682 | 617 | 652 | 623 | 580 | 563 | 535 |
Retained Earnings | -152.5% | -105 | -41.70 | 38.00 | 118 | 199 | 284 | 412 | 455 | 486 | 517 | 557 | 607 | 599 | 586 | 493 | 434 | 452 | 432 | 397 | 390 | 367 |
Additional Paid-In Capital | 3.3% | 291 | 281 | 272 | 264 | 257 | 248 | 239 | 229 | 223 | 216 | 216 | 210 | 205 | 195 | 184 | 176 | 196 | 189 | 185 | 175 | 173 |
Shares Outstanding | 0.4% | 28.00 | 28.00 | 28.00 | 28.00 | 27.00 | 27.00 | 27.00 | 27.00 | 28.00 | 27.00 | 28.00 | 28.00 | - | - | - | - | - | - | - | - | - |
Float | - | 1,200 | - | - | - | 1,000 | - | - | - | 2,500 | - | - | - | 2,300 | - | - | - | 2,500 | - | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 97.9% | -1,163 | -55,526 | 36,389 | -94,500 | 122,574 | -26,083 | -84,197 | -102,315 | 58,805 | -92,574 | -26,895 | 28,694 | 135,302 | 68,589 | -12,577 | 40,734 | 161,631 | -52,882 | -31,400 | 52,703 | 31,392 |
Share Based Compensation | 8.5% | 10,176 | 9,375 | 8,573 | 7,932 | 8,397 | 8,277 | 8,023 | 7,208 | 5,499 | 2,073 | 7,340 | 6,782 | 9,071 | 9,843 | 5,870 | 5,191 | 5,002 | 4,284 | 7,594 | 6,864 | 6,835 |
Cashflow From Investing | 137.1% | 250 | -673 | -1,143 | -1,529 | -3,430 | -3,721 | -3,201 | 12,600 | -77,153 | -3,081 | -11,594 | 43,708 | -3,989 | -4,167 | -8,723 | -5,370 | 4,930 | -9,670 | -10,582 | -5,601 | -3,738 |
Cashflow From Financing | -100.5% | -878 | 188,058 | -27,219 | 25,409 | -88,555 | 55,012 | 37,214 | -727 | 1,562 | -100,336 | -47,501 | -2,167 | 1,536 | 329 | 2,756 | -25,882 | 2,166 | 301 | 2,052 | -4,649 | 2,418 |
Buy Backs | - | - | - | - | - | - | - | - | - | - | 100,000 | 50,000 | - | -25,000 | 25,000 | 25,000 | 25,000 | - | - | - | - | - |
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 30, 2023 | Dec. 31, 2022 | Jan. 01, 2022 | |
Income Statement [Abstract] | |||
Revenue | $ 890,580 | $ 1,183,383 | $ 1,564,987 |
Cost of product revenue | 693,217 | 830,478 | 1,013,465 |
Amortization of acquired intangible assets | 1,166 | 2,812 | 1,223 |
Total cost of revenue | 694,383 | 833,290 | 1,014,688 |
Gross profit | 196,197 | 350,093 | 550,299 |
Operating expenses: | |||
Research and development | 144,087 | 166,508 | 161,331 |
Selling and marketing | 201,676 | 293,307 | 289,848 |
General and administrative | 109,148 | 118,112 | 99,190 |
Amortization of acquired intangible assets | 5,366 | 12,549 | 1,030 |
Total operating expenses | 460,277 | 590,476 | 551,399 |
Operating loss | (264,080) | (240,383) | (1,100) |
Other (expense) income, net | (28,975) | (21,300) | 29,384 |
(Loss) income before income taxes | (293,055) | (261,683) | 28,284 |
Income tax expense (benefit) | 11,655 | 24,612 | (2,106) |
Net (loss) income | $ (304,710) | $ (286,295) | $ 30,390 |
Net (loss) income per share: | |||
Basic income per share (in usd per share) | $ (11.01) | $ (10.52) | $ 1.10 |
Diluted income per share (in usd per share) | $ (11.01) | $ (10.52) | $ 1.08 |
Number of shares used in per share calculations: | |||
Basic | 27,676 | 27,214 | 27,687 |
Diluted | 27,676 | 27,214 | 28,162 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 30, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 185,121 | $ 117,949 |
Accounts receivable, net | 79,387 | 66,025 |
Inventory | 152,469 | 285,250 |
Other current assets | 48,513 | 59,076 |
Total current assets | 465,490 | 528,300 |
Property and equipment, net | 40,395 | 60,909 |
Operating lease right-of-use assets | 19,642 | 26,084 |
Deferred tax assets | 8,512 | 16,248 |
Goodwill | 175,105 | 167,724 |
Intangible assets, net | 5,044 | 11,260 |
Other assets | 19,510 | 24,918 |
Total assets | 733,698 | 835,443 |
Current liabilities: | ||
Accounts payable | 178,318 | 184,016 |
Accrued expenses | 97,999 | 98,959 |
Deferred revenue and customer advances | 10,830 | 13,208 |
Total current liabilities | 287,147 | 296,183 |
Term loan | 201,501 | 0 |
Operating lease liabilities | 27,609 | 33,247 |
Other long-term liabilities | 20,954 | 30,297 |
Total long-term liabilities | 250,064 | 63,544 |
Total liabilities | 537,211 | 359,727 |
Commitments and contingencies (Note 13) | ||
Preferred stock, 5,000 shares authorized and none outstanding | 0 | 0 |
Common stock, $0.01 par value; 100,000 shares authorized; 27,964 and 27,423 shares issued and outstanding, respectively | 280 | 274 |
Additional paid-in capital | 290,755 | 257,498 |
(Accumulated deficit) retained earnings | (105,295) | 199,415 |
Accumulated other comprehensive income | 10,747 | 18,529 |
Total stockholders’ equity | 196,487 | 475,716 |
Total liabilities and stockholders’ equity | $ 733,698 | $ 835,443 |