Last 7 days
-9.1%
Last 30 days
-18.6%
Last 90 days
-15.8%
Trailing 12 Months
-28.7%
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-08-09 | Bobzien Brice | sold | -150,909 | 111 | -1,356 | chief financial officer |
2023-08-03 | Day Mark J. | acquired | 17,602 | 36.22 | 486 | chief technology officer |
2023-08-02 | Patterson Chad | sold | -190,529 | 100 | -1,896 | chief commercial officer |
2023-07-03 | Turakhia Minang | sold | -102,238 | 103 | -988 | evp, cmo & cso |
2023-07-03 | Wilson Daniel G. | sold | -154,185 | 103 | -1,490 | evp, corp dev inv rel |
2023-06-06 | Blackford Quentin S. | acquired | 997,644 | 102 | 9,755 | president and ceo |
2023-06-02 | Shrishrimal Sumi | sold | -123,598 | 111 | -1,109 | evp, chief risk officer |
2023-06-01 | YOOR BRIAN B | acquired | - | - | 2,399 | - |
2023-06-01 | Poul Mojdeh | acquired | - | - | 2,399 | - |
2023-05-31 | Bairey Merz Cathleen Noel | back to issuer | -60,387 | 118 | -509 | - |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-09-20 | BARCLAYS PLC | added | 31.73 | 203,000 | 2,097,000 | -% |
2023-08-25 | Yarbrough Capital, LLC | unchanged | - | -60,904 | 322,349 | 0.02% |
2023-08-24 | Alberta Investment Management Corp | unchanged | - | -1,866,810 | 9,880,560 | 0.10% |
2023-08-22 | VIRGINIA RETIREMENT SYSTEMS ET AL | sold off | -100 | -409,299 | - | -% |
2023-08-22 | COMERICA BANK | new | - | 76,000 | 76,000 | 0.01% |
2023-08-21 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | reduced | -1.75 | -811,549 | 3,861,400 | -% |
2023-08-21 | OSAIC HOLDINGS, INC. | reduced | -27.76 | -124,861 | 193,253 | -% |
2023-08-17 | Orion Portfolio Solutions, LLC | reduced | -43.13 | -1,376,020 | 1,261,860 | 0.01% |
2023-08-16 | Nuveen Asset Management, LLC | reduced | -18.61 | -4,044,290 | 8,775,710 | -% |
2023-08-15 | EVENTIDE ASSET MANAGEMENT, LLC | unchanged | - | -4,713,350 | 24,946,600 | 0.42% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 14, 2023 | sands capital management, llc | 9.1% | 2,667,428 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 9.55% | 2,876,849 | SC 13G/A | |
Jan 31, 2023 | blackrock inc. | 7.6% | 2,288,507 | SC 13G/A | |
Jan 27, 2023 | mackenzie financial corp | 4.14% | 1,246,524 | SC 13G/A | |
Feb 14, 2022 | sands capital management, llc | 10.34% | 3,041,867 | SC 13G/A | |
Feb 14, 2022 | price t rowe associates inc /md/ | 1.7% | 524,505 | SC 13G/A | |
Feb 04, 2022 | mackenzie financial corp | 5.73% | 1,685,430 | SC 13G/A | |
Feb 03, 2022 | blackrock inc. | 7.1% | 2,084,707 | SC 13G/A | |
Jan 24, 2022 | jpmorgan chase & co | 7.0% | 2,083,625 | SC 13G | |
Jul 09, 2021 | brown capital management llc | 0% | 0 | SC 13G/A |
Date Filed | Form Type | Document | |
---|---|---|---|
Aug 18, 2023 | 3 | Insider Trading | |
Aug 16, 2023 | 4/A | Insider Trading | |
Aug 16, 2023 | 4/A | Insider Trading | |
Aug 16, 2023 | 4/A | Insider Trading | |
Aug 16, 2023 | 4/A | Insider Trading | |
Aug 16, 2023 | 4/A | Insider Trading | |
Aug 16, 2023 | 4/A | Insider Trading | |
Aug 15, 2023 | 8-K | Current Report | |
Aug 15, 2023 | 3 | Insider Trading | |
Aug 10, 2023 | 4 | Insider Trading |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
SYK | 103.9B | 19.5B | -1.64% | 35.04% | 38.34 | 5.34 | 10.36% | 30.30% |
ISRG | 102.1B | 6.7B | -2.29% | 54.71% | 71.68 | 15.33 | 11.75% | -0.66% |
BSX | 76.4B | 13.4B | 4.08% | 37.72% | 83.77 | 5.7 | 8.69% | 3.17% |
BDX | 71.3B | 19.0B | -6.81% | 13.51% | 44.09 | 3.79 | 0.46% | -5.24% |
EW | 42.8B | 5.7B | -7.61% | -15.82% | 30.79 | 7.56 | 5.64% | -4.53% |
MID-CAP | ||||||||
PEN | 9.4B | 937.8M | -2.31% | 34.57% | 323.13 | 10.04 | 16.30% | 250.21% |
SWAV | 7.2B | 616.6M | -8.54% | -23.02% | 29.49 | 11.66 | 69.52% | 343.68% |
GMED | 5.0B | 1.1B | -9.61% | -15.17% | 23.63 | 4.53 | 12.63% | 50.85% |
IRTC | 2.6B | 452.1M | -18.56% | -28.66% | -26.15 | 5.74 | 24.99% | 24.09% |
TNDM | 1.4B | 790.3M | -22.43% | -53.70% | -6.08 | 1.73 | 3.21% | -1604.53% |
SMALL-CAP | ||||||||
ATEC | 1.5B | 421.8M | -14.76% | 54.69% | -9.15 | 3.62 | 44.49% | -2.43% |
AVNS | 953.5M | 780.7M | -5.52% | -6.22% | -26.49 | 1.22 | 4.68% | -510.17% |
CSII | 839.3M | 239.8M | 0.70% | 0.15% | -22.16 | 3.5 | -4.74% | -31.15% |
SILK | 608.6M | 162.9M | -22.30% | -62.37% | -11.51 | 3.74 | 42.67% | 12.82% |
-2.2%
-27.9%
100%
82.3%
39.6%
Y-axis is the maximum loss one would have experienced if Irhythm Tech was unfortunately bought at previous high price.
Income Statement (Last 12 Months) | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Revenue | 5.1% | 452,058,000 | 429,979,000 | 410,921,000 | 380,108,000 | 361,665,000 | 340,892,000 | 322,825,000 | 319,830,000 | 306,342,000 | 275,942,000 | 265,166,000 | 245,461,000 | 228,190,000 | 229,753,000 | 214,552,000 | 197,230,000 | 180,998,000 | 163,849,000 | 147,277,000 | 133,678,000 | 120,272,000 |
Gross Profit | 5.4% | 311,534,000 | 295,554,000 | 281,632,000 | 254,208,000 | 239,435,000 | 224,473,000 | 213,567,000 | 220,595,000 | 218,159,000 | 198,270,000 | 194,889,000 | 181,767,000 | 168,943,000 | 172,978,000 | 162,067,000 | 147,854,000 | 135,454,000 | 121,831,000 | 108,482,000 | 97,982,000 | 87,609,000 |
Operating Expenses | 2.8% | 411,694,000 | 400,293,000 | 395,416,000 | 379,493,000 | 366,916,000 | 345,495,000 | 313,510,000 | 297,920,000 | 276,959,000 | 260,240,000 | 238,562,000 | 233,585,000 | 234,264,000 | 228,702,000 | 216,822,000 | 197,974,000 | 176,535,000 | 165,128,000 | 154,173,000 | 141,649,000 | 128,038,000 |
S&GA Expenses | 2.8% | 359,052,000 | 349,383,000 | 322,198,000 | 307,080,000 | 297,266,000 | 278,184,000 | 274,839,000 | 259,515,000 | 238,471,000 | 218,816,000 | 197,233,000 | 194,592,000 | 190,540,000 | 189,687,000 | 179,523,000 | 162,859,000 | 149,833,000 | 141,612,000 | 133,313,000 | 123,795,000 | 111,480,000 |
R&D Expenses | 3.4% | 52,642,000 | 50,910,000 | 46,610,000 | 45,805,000 | 43,042,000 | 40,703,000 | 38,671,000 | 38,405,000 | 38,488,000 | 41,424,000 | 41,329,000 | 38,993,000 | 43,724,000 | 39,015,000 | 37,299,000 | 35,115,000 | 26,702,000 | 23,516,000 | 20,860,000 | 17,854,000 | 16,558,000 |
EBITDA | 100.0% | - | -87,406,000 | -98,343,000 | -111,816,000 | -115,310,000 | -110,108,000 | -89,983,000 | -68,206,000 | -49,836,000 | -53,482,000 | -35,182,000 | -43,590,000 | -58,066,000 | -49,311,000 | -49,415,000 | - | - | - | - | - | - |
EBITDA Margin | 100.0% | - | -0.20 | -0.24 | -0.29 | -0.32 | -0.32 | -0.28 | -0.21 | -0.16 | -0.19 | -0.13 | -0.18 | -0.25 | -0.21 | -0.23 | - | - | - | - | - | - |
Interest Expenses | 11.4% | 3,409,000 | 3,059,000 | 4,138,000 | 3,373,000 | 3,038,000 | 2,863,000 | 1,169,000 | 1,295,000 | 1,400,000 | 1,474,000 | 1,519,000 | 1,530,000 | 1,555,000 | 1,614,000 | 1,643,000 | 1,793,000 | 2,245,000 | 2,666,000 | 3,115,000 | 3,444,000 | 3,445,000 |
Earnings Before Taxes | 5.4% | -98,751,000 | -104,346,000 | -115,886,000 | -128,193,000 | -130,495,000 | -123,875,000 | -100,994,000 | -78,237,000 | -59,172,000 | -62,234,000 | -43,601,000 | -51,208,000 | -64,909,000 | -55,313,000 | -54,503,000 | -53,447,000 | -44,901,000 | -46,397,000 | -50,334,000 | -44,066,666 | -46,646,000 |
EBT Margin | 100.0% | - | -0.24 | -0.28 | -0.34 | -0.36 | -0.36 | -0.31 | -0.24 | -0.19 | -0.23 | -0.16 | -0.21 | -0.28 | -0.24 | -0.25 | - | - | - | - | - | - |
Net Income | 5.2% | -99,240,000 | -104,655,000 | -116,155,000 | -128,448,000 | -130,728,000 | -124,191,000 | -101,361,000 | -78,521,000 | -59,467,000 | -62,544,000 | -43,830,000 | -51,479,000 | -65,095,000 | -55,383,000 | -54,568,000 | -53,538,000 | -44,972,000 | -47,551,000 | -50,378,000 | -45,257,000 | -42,054,000 |
Net Income Margin | 100.0% | - | -0.24 | -0.28 | -0.34 | -0.36 | -0.36 | -0.31 | -0.25 | -0.19 | -0.23 | -0.17 | -0.21 | -0.29 | -0.24 | -0.25 | - | - | - | - | - | - |
Free Cashflow | 100.0% | - | -47,561,000 | -52,842,000 | -75,995,000 | -68,962,000 | -64,224,000 | -65,820,000 | -42,696,000 | -41,724,000 | -47,592,000 | -27,310,000 | -49,441,000 | -59,815,000 | -49,223,000 | -42,320,000 | - | - | - | - | - | - |
Balance Sheet | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Assets | 1.8% | 429 | 422 | 448 | 440 | 436 | 429 | 463 | 480 | 485 | 478 | 512 | 497 | 276 | 283 | 306 | 310 | 205 | 115 | 118 | 118 | 120 |
Current Assets | -4.6% | 242 | 254 | 289 | 286 | 285 | 286 | 306 | 325 | 336 | 336 | 378 | 366 | 147 | 154 | 173 | 185 | 92.00 | 92.00 | 104 | 106 | 109 |
Cash Equivalents | 16.6% | 62.00 | 53.00 | 79.00 | 71.00 | 101 | 95.00 | 128 | 167 | 139 | 137 | 89.00 | 95.00 | 82.00 | 57.00 | 20.00 | 35.00 | 16.00 | 28.00 | 20.00 | 17.00 | 19.00 |
Inventory | -11.7% | 14.00 | 16.00 | 15.00 | 14.00 | 14.00 | 12.00 | 10.00 | 10.00 | 9.00 | 7.00 | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 |
Net PPE | 9.3% | 90.00 | 82.00 | 76.00 | 72.00 | 66.00 | 57.00 | 56.00 | 53.00 | 47.00 | 37.00 | 34.00 | 33.00 | 30.00 | 28.00 | 26.00 | 18.00 | 13.00 | 10.00 | 9.00 | 8.00 | 8.00 |
Goodwill | 0% | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Liabilities | 2.9% | 206 | 200 | 208 | 201 | 191 | 184 | 183 | 184 | 179 | 169 | 170 | 163 | 158 | 158 | 171 | 167 | 159 | 68.00 | 65.00 | 55.00 | 53.00 |
Current Liabilities | 9.2% | 89.00 | 82.00 | 89.00 | 84.00 | 70.00 | 62.00 | 88.00 | 83.00 | 73.00 | 59.00 | 66.00 | 56.00 | 47.00 | 43.00 | 52.00 | 45.00 | 35.00 | 29.00 | 30.00 | 23.00 | 20.00 |
Long Term Debt | - | - | - | - | - | - | - | 10.00 | - | - | - | 21.00 | - | - | - | 33.00 | - | - | - | 35.00 | - | - |
LT Debt, Non Current | 0.0% | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 | 10.00 | 13.00 | 16.00 | 18.00 | 21.00 | 24.00 | 27.00 | 30.00 | 33.00 | 35.00 | 35.00 | 35.00 | 35.00 | 33.00 | 33.00 |
Shareholder's Equity | 0.9% | 224 | 222 | 240 | 239 | 245 | 245 | 280 | 296 | 306 | 310 | 342 | 335 | 118 | 125 | 135 | 143 | 47.00 | 48.00 | 52.00 | 63.00 | 67.00 |
Retained Earnings | -3.3% | -579 | -561 | -522 | -502 | -480 | -456 | -406 | -373 | -349 | -332 | -304 | -295 | -290 | -269 | -260 | -243 | -224 | -214 | -205 | -189 | -179 |
Additional Paid-In Capital | 2.6% | 804 | 783 | 762 | 742 | 726 | 702 | 686 | 669 | 656 | 642 | 646 | 629 | 408 | 395 | 396 | 386 | 271 | 262 | 258 | 253 | 247 |
Shares Outstanding | 0.3% | 31.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 29.00 | 29.00 | 29.00 | 29.00 | 29.00 | 28.00 | 27.00 | 27.00 | 27.00 | 25.00 | 25.00 | 24.00 | 24.00 | 24.00 | 24.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Cashflow From Operations | -28.2% | -19.08 | -14.88 | -23.01 | -48.63 | -34.62 | -34.80 | -37.75 | -16.89 | -23.62 | -33.23 | -13.76 | -26.44 | -38.24 | -27.07 | -21.86 | -21.38 | -25.61 | -33.00 | -29.09 | -28.44 | -27.13 |
Share Based Compensation | -1.6% | 61.00 | 62.00 | 58.00 | 54.00 | 53.00 | 48.00 | 55.00 | 57.00 | 62.00 | 61.00 | 42.00 | 35.00 | 25.00 | 22.00 | 26.00 | 24.00 | 21.00 | 18.00 | 16.00 | 14.00 | 13.00 |
Cashflow From Investing | 23.5% | -30.65 | -40.09 | -52.43 | -71.45 | -22.43 | -20.30 | 105 | 115 | -103 | -75.27 | -132 | -127 | -10.00 | -55.74 | -89.27 | -72.47 | 16.00 | 39.00 | 34.00 | 19.00 | 24.00 |
Cashflow From Financing | -22.2% | 10.00 | 13.00 | 27.00 | 24.00 | 19.00 | 13.00 | -28.58 | -25.99 | 184 | 189 | 214 | 215 | 114 | 111 | 112 | 111 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
Condensed Consolidated Statements of Operations - USD ($) shares in Thousands | 3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Income Statement [Abstract] | ||||
Revenue, net | $ 124,130,000 | $ 102,051,000 | $ 235,566,000 | $ 194,429,000 |
Cost of revenue | 37,905,000 | 31,806,000 | 73,660,000 | 62,425,000 |
Gross profit | 86,225,000 | 70,245,000 | 161,906,000 | 132,004,000 |
Operating expenses: | ||||
Research and development | 13,677,000 | 11,945,000 | 28,519,000 | 22,487,000 |
Selling, general and administrative | 91,420,000 | 81,751,000 | 191,763,000 | 154,909,000 |
Impairment and restructuring charges | 0 | 0 | 0 | 26,608,000 |
Total operating expenses | 105,097,000 | 93,696,000 | 220,282,000 | 204,004,000 |
Loss from operations | (18,872,000) | (23,451,000) | (58,376,000) | (72,000,000) |
Interest expense | (832,000) | (482,000) | (1,782,000) | (2,511,000) |
Interest and other income, net | 1,435,000 | 69,000 | 2,867,000 | 85,000 |
Loss before income taxes | (18,269,000) | (23,864,000) | (57,291,000) | (74,426,000) |
Income tax provision | 213,000 | 33,000 | 300,000 | 80,000 |
Net loss | $ (18,482,000) | $ (23,897,000) | $ (57,591,000) | $ (74,506,000) |
Net loss per common share, basic (in USD per share) | $ (0.61) | $ (0.80) | $ (1.89) | $ (2.51) |
Net loss per common share, diluted (in USD per share) | $ (0.61) | $ (0.80) | $ (1.89) | $ (2.51) |
Weighted-average shares, basic (in shares) | 30,502 | 29,843 | 30,400 | 29,720 |
Weighted-average shares, diluted (in shares) | 30,502 | 29,843 | 30,400 | 29,720 |
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 61,578 | $ 78,832 |
Marketable securities | 103,161 | 134,312 |
Accounts receivable, net | 51,108 | 49,918 |
Inventory | 14,478 | 15,155 |
Prepaid expenses and other current assets | 11,816 | 10,555 |
Total current assets | 242,141 | 288,772 |
Property and equipment, net | 89,845 | 75,670 |
Operating lease right-of-use assets | 57,917 | 60,666 |
Goodwill | 862 | 862 |
Other assets | 38,723 | 22,252 |
Total assets | 429,488 | 448,222 |
Current liabilities: | ||
Accounts payable | 7,150 | 7,517 |
Accrued liabilities | 64,469 | 65,497 |
Deferred revenue | 3,695 | 3,051 |
Operating lease liabilities, current portion | 14,099 | 13,031 |
Total current liabilities | 89,413 | 89,096 |
Debt, noncurrent portion | 34,942 | 34,935 |
Other noncurrent liabilities | 1,012 | 1,307 |
Operating lease liabilities, noncurrent portion | 80,242 | 83,072 |
Total liabilities | 205,609 | 208,410 |
Commitments and contingencies (Note 8) | ||
Stockholders’ equity: | ||
Preferred stock, $0.001 par value - 5,000 shares authorized; none issued and outstanding at June 30, 2023 and December 31, 2022 | 0 | 0 |
Common stock, $0.001 par value - 100,000 shares authorized; 30,550 shares at June 30, 2023 and 30,193 at December 31, 2022 issued and outstanding | 30 | 28 |
Additional paid-in capital | 803,792 | 762,380 |
Accumulated other comprehensive loss | (152) | (396) |
Accumulated deficit | (579,791) | (522,200) |
Total stockholders’ equity | 223,879 | 239,812 |
Total liabilities and stockholders’ equity | $ 429,488 | $ 448,222 |