JBGS RSI Chart
Last 7 days
5.3%
Last 30 days
-5.0%
Last 90 days
-8.8%
Trailing 12 Months
11.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 596.8M | 603.4M | 607.4M | 604.2M |
2022 | 631.0M | 621.9M | 612.5M | 605.8M |
2021 | 609.9M | 619.6M | 625.6M | 634.4M |
2020 | 650.7M | 635.0M | 619.0M | 602.7M |
2019 | 636.3M | 637.5M | 646.1M | 647.8M |
2018 | 589.8M | 631.2M | 637.3M | 644.2M |
2017 | 478.0M | 479.7M | 508.7M | 543.0M |
2016 | 472.6M | 474.6M | 476.5M | 478.5M |
2015 | 0 | 0 | 0 | 470.6M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 01, 2024 | banerjee madhumita moina | sold | -287,317 | 17.00 | -16,901 | chief financial officer |
Mar 01, 2024 | stewart robert alexander | bought | 506,100 | 16.87 | 30,000 | - |
Feb 22, 2024 | banerjee madhumita moina | gifted | - | - | -2,000 | chief financial officer |
Feb 15, 2024 | banerjee madhumita moina | acquired | - | - | 18,901 | chief financial officer |
Dec 14, 2023 | valdes angela | sold | -35,700 | 17.85 | -2,000 | chief accounting officer |
Dec 13, 2023 | museles steven a | sold | -164,900 | 16.49 | -10,000 | chief legal off. & corp. secy |
Dec 13, 2023 | reynolds kevin | sold | -260,320 | 16.27 | -16,000 | chief development officer |
Jun 15, 2023 | valdes angela | acquired | - | - | 10,493 | chief accounting officer |
Feb 23, 2023 | banerjee madhumita moina | sold | -757,363 | 18.14 | -41,751 | chief financial officer |
Feb 15, 2023 | museles steven a | acquired | - | - | 10,000 | chief legal off. & corp. secy |
Which funds bought or sold JBGS recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | Louisiana State Employees Retirement System | reduced | -1.15 | -49,881 | 691,755 | 0.01% |
Apr 23, 2024 | FIFTH THIRD BANCORP | unchanged | - | -133 | 2,231 | -% |
Apr 23, 2024 | BFSG, LLC | unchanged | - | -11,091 | 185,426 | 0.02% |
Apr 23, 2024 | Global Retirement Partners, LLC | unchanged | - | -28.00 | 498 | -% |
Apr 23, 2024 | AMALGAMATED BANK | reduced | -18.31 | -134,000 | 453,000 | -% |
Apr 23, 2024 | Venturi Wealth Management, LLC | new | - | 2,296 | 2,296 | -% |
Apr 22, 2024 | MetLife Investment Management, LLC | reduced | -10.09 | 49,279 | 903,894 | 0.01% |
Apr 19, 2024 | State of Alaska, Department of Revenue | reduced | -3.76 | -160,000 | 1,562,000 | 0.02% |
Apr 19, 2024 | ZRC WEALTH MANAGEMENT, LLC | reduced | -8.7 | 143 | 10,786 | -% |
Apr 19, 2024 | Maryland State Retirement & Pension System | unchanged | - | -78,020 | 460,364 | 0.01% |
Unveiling JBG SMITH Properties's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to JBG SMITH Properties)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
AMT | 80.8B | 11.1B | 59.12 | 7.25 | ||||
CCI | 41.4B | 7.0B | 27.6 | 5.94 | ||||
AVB | 27.2B | 2.8B | 29.27 | 9.82 | ||||
ARE | 19.9B | 3.0B | 103.23 | 6.73 | ||||
AMH | 12.9B | 1.6B | 29.79 | 8.01 | ||||
REG | 11.0B | 1.3B | 30.18 | 8.32 | ||||
BXP | 9.9B | 3.3B | 51.93 | 3.02 | ||||
MID-CAP | ||||||||
FRT | 8.6B | 1.1B | 36.29 | 7.6 | ||||
SLG | 3.4B | 899.4M | -5.99 | 3.76 | ||||
MAC | 3.4B | 884.1M | -12.31 | 3.82 | ||||
SMALL-CAP | ||||||||
AAT | 1.3B | 441.2M | 20.04 | 2.94 | ||||
AIV | 1.2B | 198.2M | -7.39 | 5.71 | ||||
MFA | 1.1B | 605.6M | 13.61 | 1.8 | ||||
NYMT | 647.8M | 258.7M | -13.31 | 2.5 | ||||
IVR | 417.7M | 277.9M | -26.34 | 1.5 |
JBG SMITH Properties News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -2.6% | 148 | 152 | 152 | 153 | 151 | 148 | 146 | 162 | 157 | 157 | 155 | 165 | 149 | 151 | 145 | 158 | 165 | 167 | 161 | 155 | 163 |
Costs and Expenses | 3.0% | 141 | 137 | 140 | 147 | 148 | 137 | 142 | 163 | 162 | 159 | 156 | 168 | 167 | 159 | 157 | 158 | 170 | 152 | 149 | 155 | - |
Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 170 | 152 | 149 | 155 | 183 |
EBITDA Margin | -4.9% | 0.38* | 0.39* | 0.45* | 0.70* | 0.64* | 0.56* | 0.60* | 0.37* | 0.34* | 0.38* | 0.34* | 0.27* | - | - | - | - | - | - | - | - | - |
Interest Expenses | 0.6% | 28.00 | 28.00 | 26.00 | 27.00 | 26.00 | 18.00 | 16.00 | 16.00 | 18.00 | 17.00 | 17.00 | 16.00 | 18.00 | 17.00 | 16.00 | 12.00 | 12.00 | 11.00 | 13.00 | 17.00 | 18.00 |
Income Taxes | -1357.1% | -0.97 | 0.00 | 1.00 | -0.02 | -1.34 | 0.00 | 3.00 | -0.47 | -0.99 | 0.00 | 0.00 | 4.00 | -0.54 | -0.49 | -0.89 | -2.35 | -0.61 | 0.00 | 0.00 | -1.17 | 1.00 |
Earnings Before Taxes | 41.5% | -38.63 | -66.02 | -11.64 | 24.00 | -22.19 | -21.41 | 144 | -0.55 | -64.32 | 1.00 | -3.32 | -19.75 | -50.71 | -25.49 | -41.15 | 46.00 | 38.00 | 11.00 | -3.28 | 27.00 | 2.00 |
EBT Margin | -22.4% | -0.15* | -0.12* | -0.05* | 0.21* | 0.17* | 0.09* | 0.13* | -0.11* | -0.14* | -0.12* | -0.16* | -0.22* | - | - | - | - | - | - | - | - | - |
Net Income | 43.8% | -32.60 | -58.01 | -10.54 | 21.00 | -18.58 | -19.29 | 123 | -0.03 | -56.45 | 1.00 | -2.97 | -20.73 | -45.65 | -22.79 | -36.78 | 43.00 | 34.00 | 9.00 | -3.04 | 25.00 | 1.00 |
Net Income Margin | -21.9% | -0.13* | -0.11* | -0.05* | 0.18* | 0.14* | 0.08* | 0.11* | -0.09* | -0.12* | -0.11* | -0.15* | -0.21* | - | - | - | - | - | - | - | - | - |
Free Cashflow | 168.9% | 68.00 | 25.00 | 47.00 | 43.00 | 48.00 | 23.00 | 38.00 | 70.00 | 63.00 | 31.00 | 57.00 | 67.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -2.6% | 5,519 | 5,666 | 5,784 | 5,835 | 5,903 | 5,896 | 5,580 | 6,316 | 6,386 | 6,009 | 6,008 | 6,019 | 6,080 | 6,277 | 6,496 | 6,140 | 5,986 | 6,022 | 6,007 | 6,025 | 5,997 |
Cash Equivalents | 26.2% | 165 | 131 | 157 | 280 | 241 | 259 | 162 | 189 | 264 | 194 | 201 | 209 | 263 | 455 | 711 | 295 | 143 | 230 | 280 | 396 | 400 |
Liabilities | 0.3% | 2,826 | 2,817 | 2,737 | 2,638 | 2,708 | 2,618 | 2,235 | 2,895 | 2,925 | 2,378 | 2,290 | 2,290 | 2,343 | 2,416 | 2,556 | 2,146 | 1,987 | 2,021 | 1,990 | 2,443 | 2,452 |
Shareholder's Equity | -6.3% | 2,223 | 2,373 | 2,591 | 2,739 | 2,682 | 2,787 | 2,823 | 2,875 | 2,938 | 3,104 | 3,173 | 3,177 | 3,206 | 3,370 | 3,441 | 3,491 | 3,387 | 3,414 | 3,443 | 2,997 | 2,987 |
Retained Earnings | -7.5% | -776 | -722 | -641 | -607 | -628 | -558 | -513 | -609 | -609 | -495 | -466 | -433 | -412 | -307 | -255 | -188 | -231 | -205 | -184 | -151 | -176 |
Additional Paid-In Capital | -2.1% | 2,979 | 3,043 | 3,157 | 3,282 | 3,264 | 3,266 | 3,286 | 3,445 | 3,540 | 3,606 | 3,650 | 3,631 | 3,658 | 3,721 | 3,742 | 3,724 | 3,633 | 3,643 | 3,645 | 3,150 | 3,155 |
Shares Outstanding | -3.5% | 94.00 | 98.00 | 105 | 114 | 114 | 114 | 121 | 127 | 131 | 131 | 132 | 132 | - | - | - | - | - | - | - | - | - |
Minority Interest | -10.2% | 29.00 | 32.00 | 32.00 | 31.00 | 32.00 | 32.00 | 32.00 | 28.00 | 23.00 | 16.00 | 17.00 | 9.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Float | - | - | - | 1,600 | - | - | - | 2,700 | - | - | - | 4,100 | - | - | - | 3,800 | - | - | - | 5,100 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 168.9% | 68.00 | 25.00 | 47.00 | 43.00 | 48.00 | 23.00 | 38.00 | 70.00 | 63.00 | 31.00 | 57.00 | 67.00 | 41.00 | 42.00 | 44.00 | 42.00 | 61.00 | 60.00 | 35.00 | 18.00 | 52.00 |
Share Based Compensation | -21.7% | 5.00 | 6.00 | 10.00 | 10.00 | 9.00 | 7.00 | 12.00 | 13.00 | 13.00 | 11.00 | 14.00 | 13.00 | 13.00 | 15.00 | 21.00 | 17.00 | 18.00 | 15.00 | 16.00 | 17.00 | 13.00 |
Cashflow From Investing | 104.4% | 25.00 | 12.00 | -108 | -26.67 | -150 | -110 | 818 | -32.95 | -271 | -26.31 | -40.93 | -29.51 | -109 | -91.04 | -10.57 | 44.00 | -95.23 | -76.73 | -112 | 44.00 | -22.55 |
Cashflow From Financing | 13.8% | -61.88 | -71.79 | -57.02 | 32.00 | -95.09 | 185 | -700 | -119 | 282 | -14.07 | -25.98 | -51.78 | -160 | -189 | 384 | 86.00 | -67.32 | -36.18 | -38.66 | -48.17 | -9.65 |
Dividend Payments | -6.6% | 22.00 | 23.00 | 24.00 | 26.00 | 26.00 | 26.00 | 28.00 | 29.00 | 29.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 39.00 | 27.00 |
Buy Backs | -50.3% | 60.00 | 121 | 136 | 20.00 | 1.00 | 54.00 | 214 | 91.00 | 75.00 | 69.00 | - | 19.00 | 28.00 | 38.00 | 0.00 | 41.00 | - | - | - | - | - |
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
REVENUE | |||
Property rental | $ 483,159 | $ 491,738 | $ 499,586 |
Third-party real estate services, including reimbursements | 92,051 | 89,022 | 114,003 |
Other revenue | 28,988 | 25,064 | 20,773 |
Total revenue | 604,198 | 605,824 | 634,362 |
EXPENSES | |||
Depreciation and amortization | 210,195 | 213,771 | 236,303 |
Property operating | 144,049 | 150,004 | 150,638 |
Real estate taxes | 57,668 | 62,167 | 70,823 |
General and administrative: | |||
Corporate and other | 54,838 | 58,280 | 53,819 |
Third-party real estate services | 88,948 | 94,529 | 107,159 |
Share-based compensation related to Formation Transaction and special equity awards | 549 | 5,391 | 16,325 |
Transaction and other costs | 8,737 | 5,511 | 10,429 |
Total expenses | 564,984 | 589,653 | 645,496 |
OTHER INCOME (EXPENSE) | |||
Loss from unconsolidated real estate ventures, net | (26,999) | (17,429) | (2,070) |
Interest and other income, net | 15,781 | 18,617 | 8,835 |
Interest expense | (108,660) | (75,930) | (67,961) |
Gain on the sale of real estate, net | 79,335 | 161,894 | 11,290 |
Loss on the extinguishment of debt | (450) | (3,073) | |
Impairment loss | (90,226) | (25,144) | |
Total other income (expense) | (131,219) | 84,079 | (75,050) |
INCOME (LOSS) BEFORE INCOME TAX (EXPENSE) BENEFIT | (92,005) | 100,250 | (86,184) |
Income tax (expense) benefit | 296 | (1,264) | (3,541) |
NET INCOME (LOSS) | (91,709) | 98,986 | (89,725) |
Net (income) loss attributable to redeemable noncontrolling interests | 10,596 | (13,244) | 8,728 |
Net (income) loss attributable to noncontrolling interests | 1,135 | (371) | 1,740 |
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS | $ (79,978) | $ 85,371 | $ (79,257) |
EARNINGS (LOSS) PER COMMON SHARE: | |||
EARNINGS (LOSS) PER COMMON SHARE - BASIC | $ (0.78) | $ 0.70 | $ (0.63) |
EARNINGS (LOSS) PER COMMON SHARE - DILUTED | $ (0.78) | $ 0.70 | $ (0.63) |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC | 105,095 | 119,005 | 130,839 |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED | 105,095 | 119,005 | 130,839 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Real estate, at cost: | ||
Land and improvements | $ 1,194,737 | $ 1,302,569 |
Buildings and improvements | 4,021,322 | 4,310,821 |
Construction in progress, including land | 659,103 | 544,692 |
Real estate, at cost | 5,875,162 | 6,158,082 |
Less: accumulated depreciation | (1,338,403) | (1,335,000) |
Real estate, net | 4,536,759 | 4,823,082 |
Cash and cash equivalents | 164,773 | 241,098 |
Restricted cash | 35,668 | 32,975 |
Tenant and other receivables | 44,231 | 56,304 |
Deferred rent receivable | 171,229 | 170,824 |
Investments in unconsolidated real estate ventures | 264,281 | 299,881 |
Deferred leasing costs, net | 81,477 | 94,069 |
Intangible assets, net | 56,616 | 68,177 |
Other assets, net | 163,481 | 117,028 |
TOTAL ASSETS | 5,518,515 | 5,903,438 |
Liabilities: | ||
Mortgage loans, net | 1,783,014 | 1,890,174 |
Revolving credit facility | 62,000 | |
Term loans, net | 717,172 | 547,072 |
Accounts payable and accrued expenses | 124,874 | 138,060 |
Other liabilities, net | 138,869 | 132,710 |
Total liabilities | 2,825,929 | 2,708,016 |
Commitments and contingencies | ||
Redeemable noncontrolling interests | 440,737 | 481,310 |
Shareholders' equity: | ||
Preferred shares, $0.01 par value - 200,000 shares authorized; none issued | ||
Common shares, $0.01 par value - 500,000 shares authorized; 94,309 and 114,013 shares issued and outstanding as of December 31, 2023 and 2022 | 944 | 1,141 |
Additional paid-in capital | 2,978,852 | 3,263,738 |
Accumulated deficit | (776,962) | (628,636) |
Accumulated other comprehensive income | 20,042 | 45,644 |
Total shareholders' equity of JBG SMITH Properties | 2,222,876 | 2,681,887 |
Noncontrolling interests | 28,973 | 32,225 |
Total equity | 2,251,849 | 2,714,112 |
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | $ 5,518,515 | $ 5,903,438 |