Stock Ideas
New
Stocks
Funds
Screener
Sectors
Watchlists
JYNT

JYNT - Joint Corp-The Stock Price, Fair Value and News

14.78USD+0.09 (+0.61%)Market Closed

Market Summary

JYNT
USD14.78+0.09
Market Closed
0.61%

JYNT Stock Price

View Fullscreen

JYNT RSI Chart

JYNT Valuation

Market Cap

221.3M

Price/Earnings (Trailing)

-19.88

Price/Sales (Trailing)

1.88

EV/EBITDA

28.27

Price/Free Cashflow

30.44

JYNT Price/Sales (Trailing)

JYNT Profitability

Operating Margin

90.83%

EBT Margin

-0.34%

Return on Equity

-42.52%

Return on Assets

-12.99%

Free Cashflow Yield

3.28%

JYNT Fundamentals

JYNT Revenue

Revenue (TTM)

117.7M

Rev. Growth (Yr)

5.02%

Rev. Growth (Qtr)

2.45%

JYNT Earnings

Earnings (TTM)

-11.1M

Earnings Growth (Yr)

-59.29%

Earnings Growth (Qtr)

108.58%

Breaking Down JYNT Revenue

Last 7 days

-4.9%

Last 30 days

-10.1%

Last 90 days

25.3%

Trailing 12 Months

11.8%

How does JYNT drawdown profile look like?

JYNT Financial Health

Current Ratio

1.34

JYNT Investor Care

Shares Dilution (1Y)

2.01%

Diluted EPS (TTM)

-0.75

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs
Net sales
YearQ1Q2Q3Q4
20240000
2023107.3M00117.7M
202284.9M89.8M95.5M101.3M
202162.4M69.8M75.2M80.0M
202051.4M52.8M55.5M58.7M
201938.7M41.1M44.5M48.5M
201828.0M30.8M33.5M36.7M
201721.9M23.0M24.0M25.0M
201615.6M17.1M18.5M20.5M
20158.1M9.8M12.1M13.8M
20146.2M6.5M6.8M7.1M
20130006.0M
GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

PurpleZone


Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224


Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index
Very Expensive Stocks
Very Cheap Stocks
Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Joint Corp-The

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
May 22, 2024
decker suzanne m
acquired
-
-
2,958
-
May 22, 2024
hong abe
acquired
-
-
2,958
-
May 22, 2024
krevlin glenn j
acquired
-
-
2,958
-
May 22, 2024
rubel matthew e
acquired
-
-
2,958
-
May 22, 2024
davella ronald v
acquired
-
-
2,958
-
Mar 05, 2024
singleton jake
acquired
-
-
8,606
chief financial officer
Mar 04, 2024
singleton jake
acquired
-
-
17,874
chief financial officer
Mar 04, 2024
holt peter d
acquired
-
-
29,103
president and ceo
Sep 21, 2023
bandera partners llc
bought
2,092,100
9.59233
218,101
-
Sep 20, 2023
bandera partners llc
bought
215,165
9.49284
22,666
-

1–10 of 50

Which funds bought or sold JYNT recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
May 28, 2024
Boston Partners
reduced
-46.63
-76,570
202,220
-%
May 16, 2024
CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM
reduced
-38.91
-3,824
18,702
-%
May 16, 2024
JANE STREET GROUP, LLC
sold off
-100
-250,648
-
-%
May 16, 2024
Grandeur Peak Global Advisors, LLC
reduced
-60.97
-348,624
393,720
0.03%
May 16, 2024
Ancora Advisors LLC
added
105
830,614
1,295,710
0.03%
May 15, 2024
DEUTSCHE BANK AG\
unchanged
-
287,268
1,087,450
-%
May 15, 2024
STATE STREET CORP
added
3.79
1,124,680
3,864,230
-%
May 15, 2024
WOLVERINE TRADING, LLC
new
-
140,957
140,957
-%
May 15, 2024
MORGAN STANLEY
reduced
-13.72
385,851
2,621,920
-%
May 15, 2024
PRICE T ROWE ASSOCIATES INC /MD/
added
5.03
69,000
229,000
-%

1–10 of 47

Are Funds Buying or Selling JYNT?

Are funds buying JYNT calls or puts?
Calls
Puts
No. of funds holding Calls - Puts
Net Call Options
No. of funds that own JYNT
No. of Funds

Unveiling Joint Corp-The's Major ShareHolders

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Feb 13, 2024
vanguard group inc
6.99%
1,031,068
SC 13G/A
Jan 26, 2024
blackrock inc.
6.8%
1,004,619
SC 13G/A
Jan 12, 2024
millennium management llc
0.5%
68,815
SC 13G/A
Nov 08, 2023
bandera partners llc
26.7%
3,937,296
SC 13D/A
Sep 25, 2023
bandera partners llc
26.7%
3,937,296
SC 13D/A
Sep 15, 2023
bandera partners llc
24.9%
3,672,473
SC 13D/A
Aug 11, 2023
bandera partners llc
23.6%
3,466,560
SC 13D
Mar 08, 2023
blackrock inc.
6.8%
992,289
SC 13G/A
Feb 13, 2023
bandera partners llc
17.4%
2,529,748
SC 13G/A
Feb 09, 2023
blackrock inc.
6.5%
941,786
SC 13G/A

Recent SEC filings of Joint Corp-The

View All Filings
Date Filed Form Type Document
May 29, 2024
S-8
Employee Benefits Plan
May 24, 2024
8-K
Current Report
May 24, 2024
4
Insider Trading
May 24, 2024
4
Insider Trading
May 24, 2024
4
Insider Trading
May 24, 2024
4
Insider Trading
May 24, 2024
4
Insider Trading
May 24, 2024
4
Insider Trading
May 24, 2024
4
Insider Trading
May 13, 2024
DEFA14A
DEFA14A

Peers (Alternatives to Joint Corp-The)

NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
453.8B
379.5B
-3.65% 0.77%
29.54
1.2
12.96% -25.81%
95.5B
206.0B
-3.75% 23.43%
24.77
0.46
12.55% -43.95%
89.3B
66.7B
7.45% 22.04%
16.32
1.34
9.59% -4.59%
75.3B
360.9B
6.23% -16.98%
10.28
0.21
9.07% 78.83%
36.1B
155.5B
-12.24% -2.53%
13.21
0.23
6.34% 84.42%
12.6B
14.7B
4.84% 32.82%
15.41
0.86
7.99% 19.23%
12.5B
12.3B
4.47% 45.25%
15.34
1.01
5.77% 58.74%
MID-CAP
8.2B
2.3B
-4.83% -0.18%
28.88
3.57
5.96% 18.29%
6.3B
3.0B
-5.43% -3.06%
-556.45
2.1
10.92% -104.06%
2.2B
1.5B
0.05% 19.70%
35.94
1.54
19.34% 40.15%
2.0B
3.5B
-9.25% -51.02%
14.14
0.58
-27.67% -62.40%
SMALL-CAP
1.9B
1.1B
7.13% 25.50%
29.53
1.78
11.45% 30.74%
1.3B
3.0B
-3.72% 59.10%
-7.46
0.43
4.98% 4.88%
59.5M
-
13.00% -23.39%
-3.94
-
- -1.05%
20.7M
21.6M
-6.30% 25.29%
40.75
0.96
9.04% -57.88%

Joint Corp-The News

Latest updates
Defense World31 May 202406:16 am
Yahoo Finance02 May 202407:00 am

Joint Corp-The Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)
(In Thousands)
Income Statement (Quarterly)
(In Thousands)
(*) denotes actual numbers (not divided by Thousands)
Description(%) Q/Q2024Q12023Q42023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q42018Q3
Revenue2.4%29,72229,01128,30127,67826,45024,88722,23721,89520,78220,00417,33017,03815,41112,59013,64413,87512,72611,17010,6799,9689,242
Cost Of Revenue-5.4%2,7162,8722,4752,4662,3372,2572,1112,2032,0901,8241,5471,9411,7121,3681,4861,6341,4271,2991,2061,2021,085
  S&GA Expenses-3.1%25,55426,37226,41423,69723,11623,87220,15819,14316,82515,65914,56812,32011,99311,01811,40410,90110,6299,4018,4258,2298,061
EBITDA Margin-27.5%0.06*0.09*0.11*0.07*-----------------
Interest Expenses-19.00-82.00-------36.00----------
Income Taxes-98.4%17910,898842629-24.01-477-59.0827.00-389-535-610-7,88276.00118-65.9332.007.0010.001.0070.00-50.17
Earnings Before Taxes882.2%1,126-1433,1681,393707-1,349-54.865231,8542,5501,1292,7511,6802337491,325624472951507-257
EBT Margin-124.6%0.00*0.01*0.04*0.01*0.00*0.01*0.06*0.08*0.11*0.12*-----------
Net Income108.6%947-11,0412,326763731-8714.004972,2443,0851,73910,6331,6041168151,292617462953437-207
Net Income Margin-14.1%-0.09*-0.08*0.03*0.01*0.00*0.02*0.07*0.09*0.24*0.24*-----------
Free Cashflow8.9%2,4152,2174,8243,6013,060-3,257-1,0921,1751,2934,456-----------
Balance Sheet
(In Millions)
Balance Sheet
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2024Q12023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q1
Assets-1.7%86.0087.0099.0099.0010093.0089.0087.0087.0087.0082.0078.0067.0066.0052.0050.0046.0044.0042.0036.0034.00
  Current Assets0.7%45.0044.0028.0023.0024.0018.0019.0018.0026.0027.0025.0024.0023.0025.0022.0019.0015.0013.0011.0012.0011.00
    Cash Equivalents3.2%19.0018.0016.0014.0015.0011.0010.009.0018.0020.0020.0019.0018.0021.0018.0015.0011.009.008.009.008.00
  Net PPE--------------9.008.008.008.007.006.005.004.00
  Goodwill-1.7%7.007.008.008.008.008.008.008.005.005.005.005.000.005.004.004.004.004.004.003.003.00
Liabilities-4.7%59.0062.0063.0064.0064.0061.0058.0057.0056.0057.0052.0052.0044.0045.0043.0042.0039.0038.0038.0034.0032.00
  Current Liabilities-0.7%33.0034.0028.0025.0025.0023.0022.0020.0021.0021.0021.0022.0017.0018.0016.0015.0013.0014.0013.0012.0011.00
Shareholder's Equity5.8%26.0025.0035.0035.0035.0033.0031.0030.0031.0030.0030.0027.0023.0021.009.007.007.006.004.003.002.00
  Retained Earnings4.3%-20.96-21.91-10.86-10.15-9.83-12.15-12.92-13.65-12.78-12.78-13.30-15.52-18.61-20.09-31.10-32.71-32.82-33.64-35.35-35.97-36.43
  Additional Paid-In Capital1.0%48.0047.0047.0046.0046.0046.0045.0045.0044.0044.0044.0043.0042.0041.0041.0040.0040.0039.0039.0039.0039.00
Shares Outstanding1.2%15.0015.0015.0015.0015.0015.0014.0014.0014.0014.0014.0014.00---------
Minority Interest0%0.000.000.000.000.000.000.000.000.000.000.00100*100*100*100*100*100*100*100*100*-100*
Float----124---137---880---206---236-
Cashflow (Last 12 Months)
(In Thousands)
Cashflow (Quarterly)
(In Thousands)
(*) denotes actual numbers (not divided by Thousands)
Description(%) Q/Q2024Q12023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q1
Cashflow From Operations-16.9%2,8103,3833,8021,4696,0255,1774,217-1,3821982,7813,4376,7438834,2763,8711,5651,4722,8171,8682,377460
  Share Based Compensation-6.6%493528526417266330306340324229297284246221212216250184186179172
Cashflow From Investing73.6%-344-1,304-1,103-2,579-1,200-5,611-3,523-7,475-1,289-2,878-2,386-6,537-951-2,375-320-684-1,221-1,182-3,749-1,004-1,201
Cashflow From Financing-32333.7%-2,012-6.21-7.3358.0013016.0023947.0026.0018.00108621-2,74347387.002,9592,077-98826244.0085.00
  Buy Backs656100.0%7.001*1.00-3.00-3.00-3.00-1*90.00-61828.00488*-4.001*20.00--
Get Full Access to Grufity – and Unlimited Downloads
Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.
Try For Just $1.99

JYNT Income Statement

2024-03-31
Condensed Consolidated Income Statements (unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenues:  
Total revenues$ 29,722,166$ 28,300,820
Cost of revenues:  
Total cost of revenues2,716,0762,474,685
Selling and marketing expenses3,886,1134,160,244
Depreciation and amortization1,403,9062,215,055
General and administrative expenses20,263,69220,038,476
Total selling, general and administrative expenses25,553,71126,413,775
Net loss on disposition or impairment362,103 
Income (loss) from operations1,090,276(653,109)
Other income, net35,6303,821,162
Income before income tax expense1,125,9063,168,053
Income tax expense178,927841,889
Net income$ 946,979$ 2,326,164
Earnings per share:  
Basic earnings per share (in dollars per share)$ 0.06$ 0.16
Diluted earnings per share (in dollars per share)$ 0.06$ 0.16
Basic weighted average shares (in shares)14,801,35414,566,185
Diluted weighted average shares (in shares)15,011,28614,861,734
Revenues from company-owned or managed clinics  
Revenues:  
Total revenues$ 17,537,504$ 17,127,957
Royalty fees  
Revenues:  
Total revenues7,587,5476,866,023
Franchise fees  
Revenues:  
Total revenues655,873754,425
Cost of revenues:  
Cost of revenues2,341,7652,140,835
Advertising fund revenue  
Revenues:  
Total revenues2,166,4731,952,406
Software fees  
Revenues:  
Total revenues1,386,7761,210,005
Cost of revenues:  
Cost of revenues374,311333,850
Other revenues  
Revenues:  
Total revenues$ 387,993$ 390,004

JYNT Balance Sheet

2024-03-31
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets:  
Cash and cash equivalents$ 18,742,884$ 18,153,609
Restricted cash923,9581,060,683
Accounts receivable, net3,265,8003,718,924
Deferred franchise and regional development costs, current portion1,046,1561,047,430
Prepaid expenses and other current assets2,926,7192,439,837
Assets held for sale17,726,23817,915,055
Total current assets44,631,75544,335,538
Property and equipment, net10,303,74611,044,317
Operating lease right-of-use asset12,214,61912,413,221
Deferred franchise and regional development costs, net of current portion5,016,6445,203,936
Intangible assets, net4,573,7255,020,926
Goodwill7,226,7017,352,879
Deferred tax assets ($1.1 million and $1.1 million attributable to VIEs as of March 31, 2024 and December 31, 2023)960,6211,031,648
Deposits and other assets755,743748,394
Total assets85,683,55487,150,859
Current liabilities:  
Accounts payable1,281,1981,625,088
Accrued expenses1,964,0051,963,009
Co-op funds liability923,9581,060,683
Payroll liabilities ($1.0 million and $0.7 million attributable to VIEs as of March 31, 2024 and December 31, 2023)4,511,0153,485,744
Operating lease liability, current portion3,750,4773,756,328
Finance lease liability, current portion25,76325,491
Deferred franchise fee revenue, current portion2,528,4682,516,554
Deferred revenue from company clinics ($1.6 million and $1.6 million attributable to VIEs as of March 31, 2024 and December 31, 2023)4,603,6024,463,747
Upfront regional developer fees, current portion340,040362,326
Other current liabilities585,110483,249
Liabilities to be disposed of ($3.7 million and $3.6 million attributable to VIEs as of March 31, 2024 and December 31, 2023)12,832,98613,831,863
Total current liabilities33,346,62233,574,082
Operating lease liability, net of current portion10,606,88910,914,997
Finance lease liability, net of current portion31,47138,016
Debt under the Credit Agreement02,000,000
Deferred franchise fee revenue, net of current portion13,316,97513,597,325
Upfront regional developer fees, net of current portion940,6621,019,316
Other liabilities ($1.2 million and $1.2 million attributable to VIE as of March 31, 2024 and December 31, 2023)1,235,2411,235,241
Total liabilities59,477,86062,378,977
Commitments and contingencies (Note 10)
Stockholders' equity:  
Series A preferred stock, $0.001 par value; 50,000 shares authorized, 0 issued and outstanding, as of March 31, 2024 and December 31, 202300
Common stock, $0.001 par value; 20,000,000 shares authorized, 14,968,547 shares issued and 14,935,716 shares outstanding as of March 31, 2024 and 14,783,757 shares issued and 14,751,633 outstanding as of December 31, 202314,96714,783
Additional paid-in capital47,991,36247,498,151
Treasury stock 32,831 shares as of March 31, 2024 and 32,124 shares as of December 31, 2023, at cost(867,037)(860,475)
Accumulated deficit(20,958,598)(21,905,577)
Total The Joint Corp. stockholders' equity26,180,69424,746,882
Non-controlling Interest25,00025,000
Total equity26,205,69424,771,882
Total liabilities and stockholders' equity$ 85,683,554$ 87,150,859
JYNT
The Joint Corp. develops, owns, operates, supports, and manages chiropractic clinics. The company operates in two segments, Corporate Clinics and Franchise Operations. It operates through direct ownership, management arrangements, franchising, and regional developers. As of March 1, 2022, the company operated approximately 700 locations in the United States. The Joint Corp. was incorporated in 2010 and is headquartered in Scottsdale, Arizona.
 CEO
 WEBSITEthejoint.com
 INDUSTRYHealthcare Plans
 EMPLOYEES359

Joint Corp-The Frequently Asked Questions


What is the ticker symbol for Joint Corp-The? What does JYNT stand for in stocks?

JYNT is the stock ticker symbol of Joint Corp-The. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Joint Corp-The (JYNT)?

As of Wed Jun 12 2024, market cap of Joint Corp-The is 221.31 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of JYNT stock?

You can check JYNT's fair value in chart for subscribers.

What is the fair value of JYNT stock?

You can check JYNT's fair value in chart for subscribers. The fair value of Joint Corp-The is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Joint Corp-The is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for JYNT so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Joint Corp-The a good stock to buy?

The fair value guage provides a quick view whether JYNT is over valued or under valued. Whether Joint Corp-The is cheap or expensive depends on the assumptions which impact Joint Corp-The's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for JYNT.

What is Joint Corp-The's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Wed Jun 12 2024, JYNT's PE ratio (Price to Earnings) is -19.88 and Price to Sales (PS) ratio is 1.88. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. JYNT PE ratio will change depending on the future growth rate expectations of investors.