Last 7 days
-0.5%
Last 30 days
-6.9%
Last 90 days
4.1%
Trailing 12 Months
-68.6%
Income Statement (Last 12 Months) | ||||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Revenue | -2.8% | 212,765,000 | 218,822,000 | 217,573,000 | 208,810,000 | 192,197,000 |
S&GA Expenses | 0.6% | 123,182,000 | 122,420,000 | 120,868,000 | 114,597,000 | 106,430,000 |
R&D Expenses | 3.7% | 127,073,000 | 122,541,000 | 114,604,000 | 105,236,000 | 97,096,000 |
EBITDA | -1.8% | -130,587,000 | -128,251,000 | -90,262,626 | -80,907,529 | -90,996,000 |
EBITDA Margin | -4.7% | -0.61 | -0.59 | -0.41 | -0.42 | -0.47 |
Earnings Before Taxes | -2.1% | -136,243,000 | -133,390,000 | -118,328,000 | -102,987,000 | -95,168,000 |
EBT Margin | -5.0% | -0.64 | -0.61 | -0.44 | -0.44 | -0.50 |
Net Income | -3.1% | -137,916,000 | -133,831,000 | -118,477,000 | -103,133,000 | -95,325,000 |
Net Income Margin | -6.0% | -0.65 | -0.61 | -0.54 | -0.44 | -0.50 |
Free Cahsflow | -3.1% | -63,664,000 | -61,724,000 | -57,597,000 | -63,061,423 | -60,114,000 |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Assets | -2.0% | 700 | 714 | 793 | 822 | 840 |
Current Assets | -2.6% | 625 | 642 | 720 | 746 | 762 |
Cash Equivalents | -39.1% | 55.00 | 91.00 | 40.00 | 208 | 522 |
Net PPE | -6.4% | 12.00 | 13.00 | 12.00 | 13.00 | 13.00 |
Goodwill | 0% | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Liabilities | -2.2% | 88.00 | 90.00 | 92.00 | 95.00 | 95.00 |
Current Liabilities | 0.1% | 35.00 | 35.00 | 34.00 | 35.00 | 34.00 |
Shareholder's Equity | -2.0% | 611 | 623 | 701 | 728 | 745 |
Retained Earnings | -5.7% | -618 | -584 | -550 | -513 | -480 |
Additional Paid-In Capital | 1.6% | 1,231 | 1,212 | 1,255 | 1,243 | 1,226 |
Accumulated Depreciation | - | 4.00 | - | - | - | - |
Shares Outstanding | -1.9% | 378 | 385 | 382 | - | - |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Cashflow From Operations | -2.9% | -60.50 | -58.78 | -53.80 | -48.03 | -51.27 |
Share Based Compensation | -4.6% | 64.00 | 68.00 | 61.00 | 52.00 | 48.00 |
Cashflow From Investing | 28.6% | -342 | -479 | -597 | -470 | -149 |
Cashflow From Financing | -111.4% | -64.35 | 562 | 612 | 636 | 638 |
Buy Backs | -25.0% | 77.00 | 103 | 14.00 | 0.00 | - |
61.3%
59.1%
55.9%
Y-axis is the maximum loss one would have experienced if Nextdoor Holdings was unfortunately bought at previous high price.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-10 | VICTORY CAPITAL MANAGEMENT INC | reduced | -0.04 | -8,595 | 24,405 | -% |
2023-03-06 | Rockefeller Capital Management L.P. | unchanged | - | -2,000 | 5,000 | -% |
2023-02-21 | NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | new | - | 2,081 | 2,081 | -% |
2023-02-17 | Coppell Advisory Solutions Corp. | new | - | 412 | 412 | -% |
2023-02-17 | TRUIST FINANCIAL CORP | sold off | -100 | -112,000 | - | -% |
2023-02-15 | Cerity Partners LLC | new | - | 30,313 | 30,313 | -% |
2023-02-15 | Steward Partners Investment Advisory, LLC | unchanged | - | -940 | 2,060 | -% |
2023-02-15 | JANE STREET GROUP, LLC | added | 75.76 | 22,057 | 97,057 | -% |
2023-02-14 | D. E. Shaw & Co., Inc. | added | 186 | 59,300 | 113,300 | -% |
2023-02-14 | Redpoint Management, LLC | added | 0.03 | -3,123,200 | 8,822,800 | 2.15% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 14, 2023 | meritech capital partners v l.p. | 2.7% | 4,101,655 | SC 13G/A | |
Feb 14, 2023 | redpoint omega ii, l.p. | 1.1% | 4,154,422 | SC 13G/A | |
Feb 13, 2023 | capital world investors | 4.5% | 6,859,318 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 7.07% | 10,698,426 | SC 13G | |
Aug 23, 2022 | greylock xiii limited partnership | 0.01% | 8,490 | SC 13D/A | |
Aug 17, 2022 | greylock xiii limited partnership | 0.01% | 8,490 | SC 13D/A | |
Jun 09, 2022 | bond capital associates, llc | 6.8% | 8,344,359 | SC 13D/A | |
Jun 08, 2022 | greylock xiii limited partnership | 0.01% | 8,490 | SC 13D/A | |
Feb 14, 2022 | redpoint omega ii, l.p. | 1.1% | 4,281,549 | SC 13G | |
Feb 14, 2022 | 683 capital management, llc | 0% | 0 | SC 13G/A |
Date Filed | Form Type | Document | |
---|---|---|---|
Mar 06, 2023 | 4 | Insider Trading | |
Mar 06, 2023 | 4 | Insider Trading | |
Mar 06, 2023 | 4 | Insider Trading | |
Mar 06, 2023 | 4 | Insider Trading | |
Feb 28, 2023 | S-8 | Employee Benefits Plan | |
Feb 28, 2023 | 8-K | Current Report | |
Feb 28, 2023 | 10-K | Annual Report | |
Feb 21, 2023 | 4 | Insider Trading | |
Feb 17, 2023 | 8-K | Current Report | |
Feb 14, 2023 | SC 13G/A | Major Ownership Report |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-02-16 | Orta John | sold | -5,775 | 2.31 | -2,500 | head of legal and secretary |
2022-08-19 | Greylock 16 GP LLC | bought | 81,099 | 3.3129 | 24,480 | - |
2022-08-19 | Greylock 16 GP LLC | bought | 2,280,930 | 3.3129 | 688,500 | - |
2022-08-19 | Greylock 16 GP LLC | bought | 172,337 | 3.3129 | 52,020 | - |
2022-08-19 | Sze David L | bought | 2,534,370 | 3.3129 | 765,000 | - |
2022-08-18 | Sze David L | bought | 1,356,800 | 3.392 | 400,000 | - |
2022-08-18 | Greylock 16 GP LLC | bought | 92,262 | 3.392 | 27,200 | - |
2022-08-18 | Greylock 16 GP LLC | bought | 1,221,120 | 3.392 | 360,000 | - |
2022-08-18 | Greylock 16 GP LLC | bought | 43,417 | 3.392 | 12,800 | - |
2022-08-17 | Sze David L | bought | 1,661,600 | 3.3232 | 500,000 | - |
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income Statement [Abstract] | |||
Revenue | $ 212,765 | $ 192,197 | $ 123,284 |
Costs and expenses: | |||
Cost of revenue | 38,981 | 28,813 | 21,586 |
Research and development | 127,073 | 97,096 | 69,231 |
Sales and marketing | 123,182 | 106,430 | 80,325 |
General and administrative | 67,733 | 54,664 | 28,793 |
Total costs and expenses | 356,969 | 287,003 | 199,935 |
Loss from operations | (144,204) | (94,806) | (76,651) |
Interest income | 9,304 | 177 | 727 |
Other income (expense), net | (1,343) | (539) | 817 |
Loss before income taxes | (136,243) | (95,168) | (75,107) |
Provision for income taxes | 1,673 | 157 | 127 |
Net loss | $ (137,916) | $ (95,325) | $ (75,234) |
Net income (loss) per share attributable to common stockholders, basic (in USD per share) | $ (0.36) | $ (0.65) | $ (0.83) |
Net income (loss) per share attributable to common stockholders, diluted (in USD per share) | $ (0.36) | $ (0.65) | $ (0.83) |
Weighted average shares used in computing net loss per share attributable to common stockholders, basic (in shares) | 378,731 | 146,337 | 90,190 |
Weighted average shares used in computing net loss per share attributable to common stockholders, diluted (in shares) | 378,731 | 146,337 | 90,190 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 55,236 | $ 521,812 |
Marketable securities | 528,067 | 193,999 |
Accounts receivable, net of allowance of $422 and $425 as of December 31, 2022 and 2021, respectively | 29,770 | 29,673 |
Prepaid expenses and other current assets | 12,185 | 16,259 |
Total current assets | 625,258 | 761,743 |
Property and equipment, net | 11,818 | 12,545 |
Operating lease right-of-use assets | 52,555 | 59,422 |
Intangible assets, net | 3,067 | 4,835 |
Goodwill | 1,211 | 1,211 |
Other assets | 5,653 | 330 |
Total assets | 699,562 | 840,086 |
Current liabilities: | ||
Accounts payable | 4,535 | 6,163 |
Operating lease liabilities, current | 7,766 | 7,131 |
Liability for unvested restricted stock | 0 | 4,765 |
Accrued expenses and other current liabilities | 22,362 | 15,444 |
Total current liabilities | 34,663 | 33,503 |
Operating lease liabilities, non-current | 53,831 | 61,598 |
Total liabilities | 88,494 | 95,101 |
Commitments and contingencies (Note 8) | ||
Stockholders' equity: | ||
Preferred stock, $0.0001 par value; 50,000 shares authorized; no shares issued or outstanding as of December 31, 2022 and 2021 | 0 | 0 |
Additional paid-in capital | 1,231,482 | 1,225,815 |
Accumulated other comprehensive loss | (2,196) | (529) |
Accumulated deficit | (618,255) | (480,339) |
Total stockholders' equity | 611,068 | 744,985 |
Total liabilities and stockholders' equity | 699,562 | 840,086 |
Class A Common Stock | ||
Stockholders' equity: | ||
Common stock | 15 | 8 |
Class B Common Stock | ||
Stockholders' equity: | ||
Common stock | $ 22 | $ 30 |