Grufity logoGrufity logo

KMI

19.00USD-0.15(-0.78%)Market Closed

Kinder Morgan Inc

Market Summary

USD19.00-0.15Market Closed
-0.78%

KMI Alerts

KMI Stock Price

RSI Chart

Valuation

Market Cap

40.0B

Price/Earnings

15.9

Price/Sales

2.1

Price/Cashflow

8.28

MarketCap/EBT

12.42

Price/Sales

Profitability

EBT Margin

16.90%

Return on Equity

7.83%

Return on Assets

3.59%

Fundamentals

Revenue

Revenue (TTM)

19.0B

Revenue Y/Y

35.38%

Revenue Q/Q

0.5%

Earnings

Earnings (TTM)

2.5B

Earnings Y/Y

16.36%

Earnings Q/Q

-9.29%

Price Action

52 Week Range

14.1219.58
(Low)(High)

Last 7 days

2.0%

Last 30 days

6.2%

Last 90 days

5.9%

Trailing 12 Months

28.4%

Financial Health

Current Ratio

0.62

Investor Care

Dividend Yield

6.2%

Dividend/Share (TTM)

1.1

Buy Backs (1Y)

0.87%

Diluted EPS (TTM)

1.1

Peers (Alternatives to Kinder Morgan)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
40.0B
19.0B
6.15% 28.45%
15.9
2.1
24.48% 43.39%
39.8B
11.3B
5.81% 33.46%
25.4
3.7
19.34% 98.02%
38.7B
81.8B
3.60% 62.62%
9.32
0.47
56.97% 1.44%
28.8B
13.1B
0.24% 51.94%
20.75
2.2
91.66% 28.14%
26.7B
22.8B
13.78% 17.71%
16.92
1.25
66.36% 16.93%
11.3B
2.5B
-6.97% 109.31%
54.02
5.54
201.33% 624.81%
MID-CAP
8.2B
13.9B
2.46% 58.64%
9.89
0.59
79.42% 279.91%
5.6B
9.7B
5.73% 97.84%
31.57
0.63
72.11% 239.34%
3.5B
1.2B
1.50% -9.50%
-2.69
2.82
-13.10% -707.44%
2.4B
957.2M
-6.48% 26.07%
15.09
2.78
47.01% -3.55%
SMALL-CAP
1.8B
-
7.30% 28.17%
435.48
1.04
9.24% 5116.27%
635.9M
-
-12.39% 55.22%
-8.9
4.82
-44.56% -328.85%
582.1M
404.2M
19.84% 54.87%
15.22
1.44
-0.37% 2.52%
202.8M
383.1M
3.98% -33.31%
-1.71
0.51
-3.70% -259.29%

Financials for Kinder Morgan

Income Statement (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Revenue7.6%19,04617,69315,69216,61015,300
Operating Expenses3.9%2,6182,5202,4392,3682,316
  S&GA Expenses-1.2%647655655677
Earnings Before Taxes2.7%3,2193,1351,3212,2192,244
Net Income3.3%2,5152,4341,0421,7841,754
Balance Sheet
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Assets0.9%69,99269,39069,13570,41669,640
  Current Assets5.8%3,8193,6083,0333,8292,686
    Cash Equivalents383.0%483100841,140102
  Inventory3.6%715690591562457
  Net PPE0.0%35,53435,53035,55735,65335,576
  Goodwill0.3%19,96519,91419,91419,91420,033
Liabilities0.2%37,85737,76537,42838,49537,987
  Current Liabilities-10.8%6,1486,8926,4505,8215,825
    LT Debt, Non Current1.9%29,10728,55228,75930,67430,002
Shareholder's Equity5.2%32,13530,54530,61830,82330,552
  Retained Earnings-0.5%-10,593.00-10,540.00-10,544.00-10,595.00-10,617.00
  Additional Paid-In Capital0.1%41,68941,65441,81341,80641,788
Accumulated Depreciation-18,792----
Shares Outstanding-0.3%2,2502,2572,2672,2672,267
Minority Interest27.7%1,3791,0801,0891,098440
* denotes actual numbers (not divided by Millions)
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Cashflow From Operations-4.2%4,8315,0454,9195,7085,708
Cashflow From Investing32.3%-1,939.00-2,866.00-2,806.00-2,305.00-2,046.00
Cashflow From Financing34.4%-2,448.00-3,731.00-3,188.00-3,465.00-4,084.00
  Dividend Payments0.6%2,4782,4622,4432,426
  Buy Backs92.5%333173100
* denotes actual numbers (not divided by Millions)

Risks

What is the probability of a big loss on KMI?

47.3%


Probability that Kinder Morgan stock will be more than 20% underwater in next one year

19.6%


Probability that Kinder Morgan stock will be more than 30% underwater in next one year.

18.5%


Probability that Kinder Morgan stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does KMI drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Kinder Morgan was unfortunately bought at previous high price.

Returns

Cumulative Returns on KMI

-1.0%


10-Year Cumulative Returns

6.8%


7-Year Cumulative Returns

7.8%


5-Year Cumulative Returns

6.5%


3-Year Cumulative Returns

What are the long-term rolling returns for KMI?

FIve years rolling returns for Kinder Morgan.

Which funds bought or sold KMI recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2022-11-23
Aurora Investment Counsel
REDUCED
-48.36
-1,867,000
1,737,000
1.32%
2022-11-23
Eagle Bay Advisors LLC
UNCHANGED
-
-526
85,000
0.05%
2022-11-23
Toroso Investments, LLC
ADDED
103.03
1,246,000
2,472,000
0.10%
2022-11-22
IHT Wealth Management, LLC
ADDED
22.87
109,000
603,000
0.05%
2022-11-22
TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY
NEW
-
3,127,000
3,127,000
0.04%
2022-11-22
CONTINENTAL INVESTORS SERVICES, INC.
NEW
-
270,000
270,000
0.01%
2022-11-22
CVA Family Office, LLC
ADDED
0.03
-12,000
1,734,000
0.47%
2022-11-22
B. Riley Wealth Advisors, Inc.
ADDED
32.76
1,263,000
5,234,000
0.16%
2022-11-22
Seaport Global Advisors, LLC
REDUCED
-41.1
-92,000
129,000
0.53%
2022-11-21
DEARBORN PARTNERS LLC
REDUCED
-1.16
-6,000
274,000
0.01%

1–10 of 45

Latest Funds Activity

Are funds buying KMI calls or puts?
Are funds bullish or bearish(Calls - Puts)?
No. of funds that own KMI

Kinder Morgan News

Nasdaq

Kinder Morgan (KMI) Gains As Market Dips: What You Should Know.3 days ago

The Motley Fool

KMI Fair Value

Kinder Morgan fair value in different scenarios

The table shows the Fair Value estimates for Kinder Morgan for various scenarios. Disclaimer: These are just estimations from a model. None of the models are good at predicting the future. Please dont buy or sell stocks based on these outputs.
Fair ValueVery PessimisticPessimisticBase CaseOptimisticVery Optimistic
Very Low Inflation

11.01

-42.05%

14.55

-23.42%

18.89

-0.58%

24.65

29.74%

29.83

57.00%

Current Inflation

10.57

-44.37%

13.71

-27.84%

17.15

-9.74%

22.00

15.79%

26.35

38.68%

Very High Inflation

10.00

-47.37%

12.67

-33.32%

15.09

-20.58%

18.92

-0.42%

22.34

17.58%

Historical Kinder Morgan Fair Value Estimates


Recent SEC filings of Kinder Morgan

View All Filings
Date Filed Form Type Document
Nov 28, 2022
4
Insider Trading
Nov 14, 2022
8-K
Current Report
Oct 28, 2022
4
Insider Trading
Oct 21, 2022
10-Q
Quarterly Report
Oct 20, 2022
4
Insider Trading
Oct 19, 2022
8-K
Current Report
Sep 16, 2022
8-K
Current Report
Sep 02, 2022
8-K/A
Current Report
Aug 30, 2022
8-K
Current Report
Aug 25, 2022
4
Insider Trading

Latest Insider Trading transactions for KMI

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2022-11-25
Schlosser John W
SOLD
-28,050
18.7
-1,500
V.P. (President, Terminals)
2022-10-27
Schlosser John W
SOLD
-27,000
18
-1,500
V.P. (President, Terminals)
2022-10-19
Schlosser John W
SOLD
-27,000
18
-1,500
V.P. (President, Terminals)
2022-08-25
Schlosser John W
SOLD
-28,759.5
19.173
-1,500
V.P. (President, Terminals)
2022-07-31
Sanders Dax
SOLD (Taxes)
-1,099,280
17.99
-61,105
VP (Pres., Products Pipelines)
2022-07-31
Dang Kimberly A
ACQUIRED
-
-
143,473
President
2022-07-31
James Catherine C.
ACQUIRED
-
-
38,260
VP and General Counsel
2022-07-31
Sanders Dax
ACQUIRED
-
-
156,531
VP (Pres., Products Pipelines)
2022-07-31
Michels David Patrick
ACQUIRED
-
-
35,869
VP and Chief Financial Officer
2022-07-31
Holland James E
SOLD (Taxes)
-493,826
17.99
-27,450
VP and COO

1–10 of 50

Steven J. Kean
10500
Kinder Morgan, Inc. operates as an energy infrastructure company in North America. The company operates through four segments: Natural Gas Pipelines, Products Pipelines, Terminals, and CO2. The Natural Gas Pipelines segment owns and operates interstate and intrastate natural gas pipeline, and underground storage systems; natural gas gathering systems and natural gas processing and treating facilities; natural gas liquids fractionation facilities and transportation systems; and liquefied natural gas liquefaction and storage facilities. The Products Pipelines segment owns and operates refined petroleum products, and crude oil and condensate pipelines; and associated product terminals and petroleum pipeline transmix facilities. The Terminals segment owns and/or operates liquids and bulk terminals that stores and handles various commodities, including gasoline, diesel fuel, chemicals, ethanol, metals, and petroleum coke; and owns tankers. The CO2 segment produces, transports, and markets CO2 to recovery and production crude oil from mature oil fields; owns interests in/or operates oil fields and gasoline processing plants; and operates a crude oil pipeline system in West Texas, as well as owns and operates RNG and LNG facilities. It owns and operates approximately 83,000 miles of pipelines and 143 terminals. The company was formerly known as Kinder Morgan Holdco LLC and changed its name to Kinder Morgan, Inc. in February 2011. Kinder Morgan, Inc. was founded in 1936 and is headquartered in Houston, Texas.

KMI Income Statement

2022-09-30
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Millions, $ in Millions
3 Months Ended9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Revenues    
Revenues$ 5,177$ 3,824$ 14,621$ 12,185
Operating Costs, Expenses and Other    
Costs of sales2,7171,5597,2944,504
Operations and maintenance7126141,9601,710
Depreciation, depletion and amortization5515261,6321,595
General and administrative162174470490
Taxes, other than income taxes113106340324
(Gain) loss on divestitures and impairments, net(9)4(30)1,602
Other income, net0(3)(6)(6)
Total Operating Costs, Expenses and Other4,2462,98011,66010,219
Operating Income9318442,9611,966
Other Income (Expense)    
Earnings from equity investments195169564392
Amortization of excess cost of equity investments(19)(21)(57)(56)
Interest, net(399)(368)(1,087)(1,122)
Other, net (Note 2)212163264
Total Other Expense(202)(199)(517)(522)
Income Before Income Taxes7296452,4441,444
Income Tax Expense(134)(134)(512)(248)
Net Income5955111,9321,196
Net Income Attributable to Noncontrolling Interests(19)(16)(54)(49)
Net Income Attributable to Kinder Morgan, Inc.$ 576$ 495$ 1,878$ 1,147
Class P Common Stock    
Basic Earnings Per Share$ 0.25$ 0.22$ 0.83$ 0.50
Diluted Earnings Per Share$ 0.25$ 0.22$ 0.83$ 0.50
Basic Weighted Average Shares Outstanding2,2532,2672,2622,265
Diluted Weighted Average Shares Outstanding2,2532,2672,2622,265
Services    
Revenues    
Revenues$ 2,028$ 1,928$ 6,089$ 5,734
Commodity sales    
Revenues    
Revenues3,1081,8688,4166,343
Other    
Revenues    
Revenues$ 41$ 28$ 116$ 108

KMI Balance Sheet

2022-09-30
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Sep. 30, 2022
Dec. 31, 2021
Current Assets  
Cash and cash equivalents$ 483$ 1,140
Restricted deposits2407
Accounts receivable1,8731,611
Fair value of derivative contracts194220
Inventories715562
Other current assets314289
Total current assets3,8193,829
Property, plant and equipment, net35,53435,653
Investments7,4657,578
Goodwill19,96519,914
Other intangibles, net1,8751,678
Deferred income taxes0115
Deferred charges and other assets1,3341,649
Total Assets69,99270,416
Current Liabilities  
Current portion of debt2,6342,646
Accounts payable1,5791,259
Accrued interest327504
Accrued taxes297270
Fair value of derivative contracts501178
Other current liabilities810964
Total current liabilities6,1485,821
Long-term debt  
Outstanding29,00029,772
Debt fair value adjustments107902
Total long-term debt29,10730,674
Deferred income taxes4420
Other long-term liabilities and deferred credits2,1602,000
Total long-term liabilities and deferred credits31,70932,674
Total Liabilities37,85738,495
Commitments and contingencies (Notes 4 and 10)
Stockholders’ Equity  
Class P Common Stock, $0.01 par value, 4,000,000,000 shares authorized, 2,249,727,830 and 2,267,391,527 shares, respectively, issued and outstanding2323
Additional paid-in capital41,68941,806
Accumulated deficit(10,593)(10,595)
Accumulated other comprehensive loss(363)(411)
Total Kinder Morgan, Inc.’s stockholders’ equity30,75630,823
Noncontrolling interests1,3791,098
Total Stockholders’ Equity32,13531,921
Total Liabilities and Stockholders’ Equity$ 69,992$ 70,416