KSCP - Knightscope, Inc. Stock Price, Fair Value and News

0.45USD-0.01 (-2.17%)Market Closed

Market Summary

USD0.45-0.01

Market Closed

-2.17%

KSCP Stock Price

View Fullscreen

KSCP RSI Chart

KSCP Valuation

Market Cap

33.9M

Price/Earnings (Trailing)

-1.53

Price/Sales (Trailing)

2.65

EV/EBITDA

-1.6

Price/Free Cashflow

-1.38

KSCP Price/Sales (Trailing)

KSCP Profitability

EBT Margin

-172.84%

Return on Equity

-17.06%

Return on Assets

-96.27%

Free Cashflow Yield

-72.56%

KSCP Fundamentals

KSCP Revenue

Revenue (TTM)

12.8M

Rev. Growth (Yr)

28.24%

Rev. Growth (Qtr)

-9.36%

KSCP Earnings

Earnings (TTM)

-22.1M

Earnings Growth (Yr)

44.04%

Earnings Growth (Qtr)

21.67%

Breaking Down KSCP Revenue

Last 30 days

-18.2%

Last 90 days

-26.2%

Trailing 12 Months

-25%

How does KSCP drawdown profile look like?

KSCP Financial Health

Current Ratio

1.18

Debt/Equity

0.03

Debt/Cashflow

-5.87

KSCP Investor Care

Shares Dilution (1Y)

177.01%

Diluted EPS (TTM)

-0.34

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2023	7.6M	10.1M	12.1M	12.8M
2022	3.5M	3.6M	4.1M	5.6M
2021	3.4M	3.4M	3.4M	3.4M
2020	0	0	0	3.3M

Get all data in R, Python etc through our Historical Stock Data APIs

Tracking the Latest Insider Buys and Sells of Knightscope, Inc.

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Aug 22, 2023	stephens stacy dean	sold	-	-	-1,000,000	evp & chief client officer
Aug 22, 2023	stephens stacy dean	acquired	-	-	1,000,000	evp & chief client officer
Jun 02, 2023	lehnhardt aaron j	acquired	38,080	0.16	238,000	chief design officer
Jun 02, 2023	lehnhardt aaron j	sold	-98,603	0.4143	-238,000	chief design officer

Which funds bought or sold KSCP recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
Apr 22, 2024	Raymond James Financial Services Advisors, Inc.	added	172	7,668	13,694	-%
Apr 19, 2024	HBW ADVISORY SERVICES LLC	unchanged	-	-	8,000	-%
Apr 18, 2024	CHATHAM CAPITAL GROUP, INC.	unchanged	-	-4,999	24,997	-%
Apr 17, 2024	RIDGECREST WEALTH PARTNERS, LLC	unchanged	-	-1,000	5,000	-%
Apr 17, 2024	Cornerstone Wealth Group, LLC	added	7.65	-5,247	45,735	-%
Apr 15, 2024	WEALTH ENHANCEMENT ADVISORY SERVICES, LLC	unchanged	-	-1,547	7,740	-%
Apr 12, 2024	Traynor Capital Management, Inc.	new	-	50,000	50,000	-%
Apr 05, 2024	CWM, LLC	new	-	-	-	-%
Mar 22, 2024	PNC FINANCIAL SERVICES GROUP, INC.	unchanged	-	-1,310	4,074	-%
Mar 11, 2024	VANGUARD GROUP INC	added	4.94	-403,069	1,554,690	-%

Are Funds Buying or Selling KSCP?

Are funds buying KSCP calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own KSCP

No. of Funds

Unveiling Knightscope, Inc.'s Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Feb 14, 2024	brown andrew m	1.10%	835,787	SC 13G/A
Feb 14, 2024	caleca thomas	1.46%	1,115,556	SC 13G/A
Feb 14, 2024	andrew m. brown family protection trust	3.79%	2,879,706	SC 13G/A
Feb 14, 2024	ab family protection trust ii	2.17%	1,674,242	SC 13G/A
Feb 13, 2024	vanguard group inc	3.44%	2,591,145	SC 13G/A
Feb 14, 2023	brown andrew m	6.21%	1,989,170	SC 13G/A
Feb 09, 2023	vanguard group inc	5.49%	1,495,108	SC 13G
Nov 14, 2022	andrew m. brown family protection trust	6.42%	1,776,523	SC 13G
Nov 14, 2022	ab family protection trust ii	8.20%	2,424,242	SC 13G
Nov 14, 2022	caleca thomas	6.43%	1,865,556	SC 13G

Recent SEC filings of Knightscope, Inc.

View All Filings

Date Filed	Form Type	Document
Apr 26, 2024	8-K	Current Report
Apr 08, 2024	424B5	Prospectus Filed
Apr 08, 2024	8-K	Current Report
Apr 08, 2024	8-K	Current Report
Apr 02, 2024	8-K	Current Report
Apr 01, 2024	10-K	Annual Report
Mar 14, 2024	8-K	Current Report
Mar 01, 2024	8-K	Current Report
Feb 23, 2024	DEF 14A	DEF 14A
Feb 23, 2024	DEFA14A	DEFA14A

Peers (Alternatives to Knightscope, Inc.)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
ADP	99.8B	18.6B	-2.14%	12.43%	28.06	5.37	7.76%	13.08%
CTAS	67.6B	9.4B	-2.83%	47.79%	44.96	7.18	9.34%	15.98%
CPRT	53.6B	4.1B	-2.64%	43.34%	39.5	13.2	10.52%	25.37%
EFX	27.6B	5.4B	-14.92%	8.52%	49.47	5.16	5.76%	-4.95%
BAH	18.8B	10.3B	-2.08%	51.35%	46	1.82	13.90%	-5.05%
ALLE	10.8B	3.6B	-7.81%	11.06%	20.02	2.99	4.33%	10.65%
MID-CAP
RHI	7.3B	6.4B	-11.36%	-5.24%	17.73	1.14	-11.68%	-37.51%
AL	5.7B	2.7B	1.77%	30.16%	9.33	2.14	15.87%	733.47%
SRCL	4.3B	2.6B	-12.79%	0.50%	-220.39	1.63	-3.11%	-123.81%
ABM	2.8B	8.2B	-0.88%	5.54%	10.82	0.34	3.98%	33.49%
SMALL-CAP
AZZ	1.8B	2.7B	-7.43%	90.74%	20.58	0.66	104.63%	175.67%
ALTG	383.8M	1.9B	-9.23%	-16.49%	43.13	0.2	19.40%	-4.30%
ARC	117.2M	281.2M	0.37%	-9.87%	14.23	0.42	-1.68%	-25.77%
AQMS	54.9M	1.1M	-5.77%	-58.12%	-2.29	49.78	336.95%	-55.13%
AWX	8.4M	80.5M	-3.14%	-18.12%	-4.68	0.1	-0.82%	-207.00%

Knightscope, Inc. News

Latest updates

Knightscope, Inc. Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

Income Statement (Quarterly)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3
Revenue	-9.4%	3,013,000	3,324,000	3,563,000	2,897,000	2,349,500	1,296,000	1,042,000	944,000	845,500	784,000	912,000	866,000	793,000	720,000
Gross Profit	-3840.0%	-1,870,000	50,000	9,000	-213,000	-1,180,500	-899,000	-690,000	-549,000	-792,000	-525,000	-423,000	-317,000	-	-579,000
Operating Expenses	-16.3%	5,469,000	6,533,000	5,954,000	6,308,000	7,575,500	6,876,000	6,544,000	7,654,000	8,078,500	3,469,000	6,210,000	4,740,000	-	3,332,000
S&GA Expenses	4.9%	1,463,000	1,395,000	1,193,000	1,128,000	1,594,500	1,907,000	1,509,000	3,490,000	4,689,500	697,000	3,562,000	3,069,000	-	1,718,000
R&D Expenses	-17.6%	1,569,000	1,903,000	1,482,000	1,397,000	2,466,000	2,070,000	2,075,000	1,838,000	1,707,500	1,238,000	1,528,000	1,127,000	-	986,000
EBITDA Margin	24.9%	-1.54	-2.06	-2.17	-2.19	-4.25	-6.93	-7.84	-13.28	-12.41	-5.31	-5.33	-5.36	-5.39	-
Earnings Before Taxes	21.7%	-6,534,000	-8,342,000	-4,798,000	-2,444,000	-11,676,000	-5,238,000	868,000	-9,597,000	-16,207,500	-4,895,000	-17,163,000	-5,577,000	-	-4,595,000
EBT Margin	23.1%	-1.73	-2.25	-2.39	-2.44	-4.55	-7.31	-8.25	-13.73	-12.87	-5.71	-5.74	-5.77	-5.80	-
Net Income	21.7%	-6,534,000	-8,342,000	-4,798,000	-2,444,000	-11,676,000	-5,238,000	868,000	-9,597,000	-16,207,500	-4,895,000	-17,163,000	-5,577,000	-	-4,598,000
Net Income Margin	23.1%	-1.73	-2.25	-2.39	-2.44	-4.55	-7.31	-8.25	-13.73	-12.87	-5.71	-5.74	-5.77	-5.80	-
Free Cashflow	13.5%	-6,000,000	-6,940,000	-4,750,000	-6,922,000	-5,708,000	-4,753,000	-5,321,000	-8,393,000	-6,497,000	-3,198,000	-4,760,000	-5,768,000	-	-

Balance Sheet

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Balance Sheet											(In Thousands)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2020Q4
Assets	-8.3%	22,974	25,045	25,167	20,412	22,082	18,799	23,517	28,869	17,580	16,133	12,944
Current Assets	-26.6%	8,213	11,182	11,958	8,394	10,089	13,338	18,531	24,324	13,337	11,850	8,788
Cash Equivalents	-48.2%	2,382	4,600	5,800	2,400	4,810	11,069	15,639	10,849	10,849	9,770	7,157
Inventory	-26.6%	2,320	3,159	2,671	2,698	2,560	-	-	-	-	-	-
Net PPE	-6.8%	857	920	976	1,007	614	158	172	148	117	111	22.00
Goodwill	0%	1,922	1,922	578	1,344	1,344	1,344	-	-	-	-	-
Liabilities	-3.1%	15,405	15,905	15,949	21,124	29,885	17,433	19,973	27,572	43,295	27,364	13,967
Current Liabilities	-9.7%	6,946	7,696	9,341	9,013	10,509	5,427	5,299	4,591	12,244	10,032	2,638
Long Term Debt	-	-	-	-	4,112	6,554	-	-	-	-	-	4,579
LT Debt, Non Current	-	1,242	-	-	4,112	6,554	-	-	-	-	-	4,579
Shareholder's Equity	-100.0%	-	129,671	121,190	106,332	95,716	92,921	89,314	84,586	30,745	3,928	3,051
Retained Earnings	-4.2%	-161,458	-154,900	-146,582	-141,800	-139,340	-127,664	-122,400	-123,294	-113,697	-97,400	-69,246
Additional Paid-In Capital	3.9%	134,735	129,671	121,190	106,332	95,716	92,921	89,314	84,586	30,745	3,928	3,051
Shares Outstanding	-100.0%	-	77,749	57,224	42,746	35,551	34,803	33,728	31,703	10,632	10,189	10,189

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)														(In Thousands)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3
Cashflow From Operations	13.6%	-5,997	-6,943	-4,732	-6,483	-5,673	-4,753	-5,286	-8,352	-6,487	-3,102	-4,759	-5,758	-	-
Share Based Compensation	-16.3%	706	843	731	446	968	1,119	727	725	406	405	227	231	-	-
Cashflow From Investing	-7.2%	-1,539	-1,436	-1,380	-767	-7,099	-1,105	-922	-805	-514	-885	-547	-387	-	-
Cashflow From Financing	-27.2%	5,207	7,148	9,579	4,915	6,513	1,288	652	19,503	8,080	1,664	9,964	6,423	-	-

KSCP Income Statement

2023-12-31

STATEMENTS OF OPERATIONS - USD ($) $ in Thousands	12 Months Ended
STATEMENTS OF OPERATIONS - USD ($) $ in Thousands	Dec. 31, 2023	Dec. 31, 2022
Total revenue, net	$ 12,797	$ 5,631
Total cost of revenue, net	14,821	8,950
Gross loss	(2,024)	(3,319)
Operating expenses:
Research and development	6,351	8,449
Sales and marketing	5,179	8,500
General and administrative	12,585	11,700
Restructuring Charges	149
Total operating expenses	24,264	28,649
Loss from operations	(26,288)	(31,968)
Other income:
Interest expense, net	(551)	(9,235)
Change in fair value of warrant and derivative liability	4,910	20,857
Change in fair value of convertible note		(4,650)
Other expense, net	(189)	(647)
Total other income	4,170	6,325
Loss before income tax expense	(22,118)	(25,643)
Net loss	$ (22,118)	$ (25,643)
Basic net loss per share of Class A and Class B Common Stock	$ (0.34)	$ (0.72)
Diluted net loss per share of Class A and Class B Common Stock	$ (0.34)	$ (0.72)
Weighted average shares used to compute basic net income (loss) per share	65,933,820	35,551,120
Weighted average shares used to compute diluted net income (loss) per share	65,933,820	35,551,120
Service
Total revenue, net	$ 7,169	$ 5,162
Total cost of revenue, net	9,874	8,804
Product
Total revenue, net	5,628	469
Total cost of revenue, net	$ 4,947	$ 146

KSCP Balance Sheet

2023-12-31

BALANCE SHEETS - USD ($) $ in Thousands	Dec. 31, 2023	Dec. 31, 2022
Current assets:
Cash and cash equivalents	$ 2,282	$ 4,810
Restricted cash	100
Accounts receivable, net of allowance for credit losses	2,090	1,370
Inventory	2,320	2,560
Prepaid expenses and other current assets	1,421	1,349
Total current assets	8,213	10,089
Autonomous Security Robots, net	8,845	5,850
Property, equipment and software, net	857	614
Operating lease right-of-use-assets	1,458	2,012
Goodwill	1,922	1,344
Intangible assets, net	1,557	2,056
Other assets	122	117
Total assets	22,974	22,082
Current liabilities:
Accounts payable	1,858	2,457
Accrued expenses	1,145	2,403
Deferred revenue	1,741	1,711
Debt obligations		2,144
Operating lease liabilities, current	733	731
Other current liabilities	1,469	1,063
Total current liabilities	6,946	10,509
Non-current liabilities:
Debt obligations	1,242	6,554
Preferred stock warrant liability	5,976	10,011
Derivative liability	271	1,146
Other noncurrent liabilities	259	356
Operating lease liabilities, noncurrent	711	1,309
Total liabilities	15,405	29,885
Commitments and contingencies (Note 11)
Preferred Stock, $0.001 par value; 43,405,324 shares authorized as of December 31, 2023 and 2022, 9,499,083 and 11,351,841 shares issued and outstanding at December 31, 2023 and 2022, respectively; aggregate liquidation preference of $35,361 and $37,733 as of December 31, 2023 and 2022, respectively	34,203	35,783
Stockholders' deficit:
Additional paid-in capital	134,735	95,716
Accumulated deficit	(161,458)	(139,340)
Total stockholders' deficit	(26,634)	(43,586)
Total liabilities, preferred stock and stockholders' deficit	22,974	22,082
Class A Common Stock
Stockholders' deficit:
Common Stock	80	28
Class B Common Stock
Stockholders' deficit:
Common Stock	$ 9	$ 10

About Knightscope, Inc.

Knightscope, Inc. designs, develops, manufactures, markets, deploys, and supports autonomous security robots (ASR) in the United States. Its products include K3 and K5 ASRs designed to roam a geo-fenced area autonomously by utilizing numerous sensors and lasers, either on a random basis or based on a particular patrolling algorithm to navigate around people, vehicles, and objects in dynamic indoor or outdoor environments; K1, an ASR for used in indoors or outdoors and at ingress/egress points for both people and vehicles; and K7, a multi-terrain ASR. The company also develops and operates the Knightscope security operations center (KSOC), a browser-based interface, which allows real-time data access service to its clients for alert of an abnormal event; and Knightscope network operations center (KNOC), a custom set of tools that enables it to manage and monitor the network of ASRs with alerts related to critical indicators and statistics, including charging, software, navigation, and temperatures, as well as to execute over-the-air software upgrades, patches, and other related items. In addition, it offers Knightscope+ remote monitoring, an optional service for clients that operate without a fully staffed 24/7 security operations center. The company serves universities, municipalities, rail, healthcare, parks, casinos, corporations, law enforcement, county agencies, and property management companies, as well as the U.S. federal government. Knightscope, Inc. was incorporated in 2013 and is headquartered in Mountain View, California.

CEO	Mr. William Santana Li
WEBSITE	knightscope.com
INDUSTRY	Information Technology Services
EMPLOYEES	111

Knightscope, Inc. Frequently Asked Questions

What is the ticker symbol for Knightscope, Inc.? What does KSCP stand for in stocks?

KSCP is the stock ticker symbol of Knightscope, Inc.. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Knightscope, Inc. (KSCP)?

As of Fri Apr 26 2024, market cap of Knightscope, Inc. is 33.92 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of KSCP stock?

You can check KSCP's fair value in chart for subscribers.

What is the fair value of KSCP stock?

You can check KSCP's fair value in chart for subscribers. The fair value of Knightscope, Inc. is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Knightscope, Inc. is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for KSCP so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Knightscope, Inc. a good stock to buy?

The fair value guage provides a quick view whether KSCP is over valued or under valued. Whether Knightscope, Inc. is cheap or expensive depends on the assumptions which impact Knightscope, Inc.'s fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for KSCP.

What is Knightscope, Inc.'s Price to Earnings (PE) and Price to sales (PS) ratio?

As of Fri Apr 26 2024, KSCP's PE ratio (Price to Earnings) is -1.53 and Price to Sales (PS) ratio is 2.65. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. KSCP PE ratio will change depending on the future growth rate expectations of investors.