Grufity logoGrufity logo
StocksFundsSearch FilingsAPI

Lands End Inc Stock Research

LE

7.05USD+0.11(+1.59%)Market Closed
Watchlist

Market Summary

USD7.05+0.11
Market Closed
1.59%

LE Stock Price

LE RSI Chart

LE Valuation

Market Cap

226.2M

Price/Earnings (Trailing)

-12.82

Price/Sales (Trailing)

0.15

EV/EBITDA

2.87

Price/Free Cashflow

2.35

LE Price/Sales (Trailing)

LE Profitability

EBT Margin

-0.82%

Return on Equity

-3.15%

Return on Assets

-1.19%

Free Cashflow Yield

42.52%

LE Fundamentals

LE Revenue

Revenue (TTM)

1.5B

Revenue Y/Y

-7.92%

Revenue Q/Q

4.46%

LE Earnings

Earnings (TTM)

-17.6M

Earnings Y/Y

-267.97%

Earnings Q/Q

-385.35%

Price Action

52 Week Range

6.2011.93
(Low)(High)

Last 7 days

1.9%

Last 30 days

-26.4%

Last 90 days

-16.6%

Trailing 12 Months

-14.3%

LE Financial Health

Current Ratio

2.16

LE Investor Care

Buy Backs (1Y)

3.36%

Diluted EPS (TTM)

-0.54

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs
Net sales

Latest Insider Trading transactions for LE

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2023-09-18
MCCLAIN JOHN
bought
28,198
7.0495
4,000
-
2023-07-28
Galvin Robert
acquired
15,934
9.34
1,706
-
2023-06-30
MCCLAIN JOHN
bought
7,739
7.7398
1,000
-
2023-04-28
Galvin Robert
acquired
15,931
7.17
2,222
-
2023-03-19
McCRACKEN BERNARD LOUIS III
acquired
-
-
4,677
interim cfo, controller & cao
2023-03-19
Griffith Jerome
sold (taxes)
-227,804
8.67
-26,275
-
2023-03-19
Rasmusen Sarah W.
acquired
-
-
13,425
chief innovation officer
2023-03-19
Griffith Jerome
acquired
-
-
72,884
-
2023-03-19
GRAY PETER L
sold (taxes)
-50,667
8.67
-5,844
cco, cao and general counsel
2023-03-19
GRAY PETER L
acquired
-
-
18,006
cco, cao and general counsel

1–10 of 50

Which funds bought or sold LE recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2023-08-21
CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM
reduced
-12.02
-16,415
38,746
-%
2023-08-21
OSAIC HOLDINGS, INC.
reduced
-0.02
-8,984
35,532
-%
2023-08-16
Nuveen Asset Management, LLC
added
138
297,201
626,201
-%
2023-08-15
HARBOUR INVESTMENTS, INC.
unchanged
-
-754
2,988
-%
2023-08-15
GOLDMAN SACHS GROUP INC
reduced
-14.95
-164,703
348,416
-%
2023-08-15
PUBLIC EMPLOYEES RETIREMENT SYSTEM OF OHIO
unchanged
-
-37,000
145,000
-%
2023-08-15
GAMCO INVESTORS, INC. ET AL
added
17.59
-118,440
1,815,840
0.02%
2023-08-15
Caxton Associates LP
sold off
-100
-139,851
-
-%
2023-08-15
WELLS FARGO & COMPANY/MN
added
50.25
11,058
66,472
-%
2023-08-14
Dynamic Technology Lab Private Ltd
sold off
-100
-279,000
-
-%

1–10 of 48

Latest Funds Activity

Are funds buying LE calls or puts?
Calls
Puts
No. of funds holding Calls - Puts
Net Call Options
No. of funds that own LE
No. of Funds

Schedule 13G FIlings of Lands End

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Jan 03, 2023
tisch thomas j
6.4%
2,120,573
SC 13G/A
Mar 16, 2022
esl partners, l.p.
0.1%
3,893
SC 13D/A
Nov 03, 2021
esl partners, l.p.
0.1%
3,893
SC 13D/A
Mar 12, 2021
tisch thomas j
6.1%
1,995,102
SC 13G
Mar 03, 2021
esl partners, l.p.
55.0%
17,921,709
SC 13D/A
Feb 16, 2021
capital research global investors
6.4%
2,100,000
SC 13G/A
Dec 23, 2020
esl partners, l.p.
61.3%
19,990,005
SC 13D/A
Feb 14, 2020
capital research global investors
6.8%
2,225,000
SC 13G/A
Dec 19, 2019
esl partners, l.p.
63.3%
20,488,003
SC 13D/A

Recent SEC filings of Lands End

View All Filings
Date Filed Form Type Document
Sep 19, 2023
4
Insider Trading
Sep 18, 2023
8-K
Current Report
Sep 05, 2023
8-K
Current Report
Aug 31, 2023
10-Q
Quarterly Report
Aug 31, 2023
8-K
Current Report
Aug 01, 2023
4
Insider Trading
Jul 05, 2023
4
Insider Trading
Jun 27, 2023
8-K
Current Report
Jun 26, 2023
8-K
Current Report
Jun 16, 2023
3
Insider Trading

Peers (Alternatives to Lands End)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
1.4T
538.0B
0.45% 10.72%
106.74
2.59
10.73% 12.62%
23.3B
9.9B
1.51% 9.50%
17.37
2.34
-0.79% 271.47%
8.0B
2.7B
-11.77% -37.78%
-11.12
2.98
9.87% -816.12%
7.9B
10.8B
-32.86% -43.34%
159.28
0.73
14.19% 190.02%
MID-CAP
7.1B
11.9B
-9.11% 48.16%
-6.88
0.6
-6.04% -5.94%
SMALL-CAP
1.0B
603.9M
-5.70% 7.33%
-4.46
1.72
10.00% -149.85%
926.8M
1.1B
-18.37% -49.19%
22.42
0.86
2.25% -51.31%
811.4M
1.7B
-28.29% -29.39%
-5.95
0.49
-29.49% -269.03%
369.4M
1.7B
-15.12% -32.20%
-1.54
0.21
-19.31% -168.34%
239.6M
671.8M
-0.71% -26.66%
-35.28
0.36
7.94% -95.85%
239.2M
264.9M
-1.14% -42.54%
-69.76
0.9
0.24% -117.63%
228.8M
575.1M
3.70% 17.89%
-1.09
0.4
1.77% 4.67%
226.2M
1.5B
-26.41% -14.34%
-12.82
0.15
-3.31% -277.23%
184.0M
651.8M
-26.22% -21.79%
-39.64
0.28
-4.22% -121.89%

Lands End News

Seeking Alpha
Lands' End director discloses the purchase of 4000 shares ....
Seeking Alpha,
14 hours ago
The New York Times
The Motley Fool
thebolditalic

Returns for LE

Cumulative Returns on LE

-12.5%


7-Year Cumulative Returns

-17.1%


5-Year Cumulative Returns

-23.1%


3-Year Cumulative Returns

Risks for LE

What is the probability of a big loss on LE?

100%


Probability that Lands End stock will be more than 20% underwater in next one year

99.6%


Probability that Lands End stock will be more than 30% underwater in next one year.

87.7%


Probability that Lands End stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does LE drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Lands End was unfortunately bought at previous high price.

Drawdowns

Financials for Lands End

Income Statement (Last 12 Months)
(In Millions)
Income Statement (Last 12 Months)
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q42018Q3
Revenue-1.8%1,5341,5611,5551,5811,5861,6191,6371,6201,6041,5321,4271,4391,4191,4051,4501,4031,4051,4141,4521,4601,444
Gross Profit-0.7%598603594621639673691705702659606612603596622598595603616619610
  S&GA Expenses-0.9%525530527549554562572566564539519522522533544532532538546549543
EBITDA-100.0%-70.0064.0068.0086.0011112013813711578.0080.0071.0059.0078.00------
EBITDA Margin-100.0%-0.04*0.04*0.04*0.05*0.07*0.07*0.09*0.09*0.08*0.05*0.06*0.05*0.04*0.05*------
Interest Expenses7.3%47.0044.0040.0036.0034.0034.0034.0035.0035.0032.0028.0025.0022.0023.0026.0028.0029.0030.0029.0029.0028.00
Earnings Before Taxes-23.2%-15.70-12.74-14.68-6.4813.0039.0046.0064.0063.0045.0013.0019.0014.003.0021.0011.006.006.0010.003.004.00
EBT Margin100.0%--0.01*-0.01*0.00*0.01*0.02*0.03*0.04*0.04*0.03*0.01*0.01*0.01*0.00*0.01*------
Net Income-49.4%-17.65-11.81-12.53-2.1210.0028.0033.0046.0046.0034.0011.0016.0013.005.0019.0010.0010.007.0012.0035.0032.00
Net Income Margin100.0%--0.01*-0.01*0.00*0.01*0.02*0.02*0.03*0.03*0.02*0.01*0.01*0.01*0.00*0.01*------
Free Cashflow-100.0%-38.00-68.17-76.11-105-40.4045.0088.0092.0010961.0090.00-15.56-51.24-11.59------
Balance Sheet
(In Millions)
Balance Sheet
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q42018Q3
Assets1.9%1,0149951,0821,2131,1991,0821,0371,1401,1061,0531,0461,2001,1371,0881,1141,1621,1109781,1111,1491,130
  Current Assets4.8%493470557692675552507605567511496645578526545603554424588630613
    Cash Equivalents262.9%27.007.0040.0029.0024.0022.0036.0038.0039.0036.0036.0056.0063.0059.0079.0016.0083.0040.00195108196
  Inventory5.3%396376426565569437384480464394382500442383376500406319322432350
  Net PPE-0.8%125126128122125127130134137140145149153156158155154152150146142
  Goodwill0%107107107107107107107107107107107107107107110110110110110110110
Liabilities4.6%649620701827804683630741716683676855801760765841797663788845831
  Current Liabilities27.0%276218297360358241311347361270315341307648284369330197241295278
  Short Term Borrowings--------------75.005.0080.00--5.005.00-
    LT Debt, Current0%14.0014.0014.0014.0014.0014.0014.0014.0014.0014.0014.0014.00-3835.005.00-----
    LT Debt, Non Current-1.3%218221224226229232234237240243246249382-379380381382482483484
Shareholder's Equity-2.5%366375381386395398407399390370370345336328348320312315323304299
  Retained Earnings-27.1%22.0030.0031.0035.0040.0042.0045.0037.0030.0014.0011.00-8.70-15.88-20.250.00-25.13-28.73-25.72-17.16-33.37-36.66
  Additional Paid-In Capital-0.6%360362366369371372374372370367369367365362361359356354353351349
Shares Outstanding-1.1%32.0032.0033.0033.0033.0033.0033.0033.0033.0033.0033.0033.0033.0033.0032.0032.0032.0032.0032.0032.0032.00
Cashflow (Last 12 Months)
(In Millions)
Cashflow (Last 12 Months)
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q42018Q3
Cashflow From Operations80.6%13675.00-36.37-49.07-77.48-13.1471.0011111413392.0012618.00-16.6227.00-24.5040.0053.0048.0064.0066.00
  Share Based Compensation-33.1%2.003.004.006.007.009.0010.0011.0011.0010.009.009.009.009.009.008.008.007.006.006.005.00
Cashflow From Investing-7.6%-37.92-35.26-29.84-26.95-28.05-27.26-25.24-23.25-22.35-24.30-30.15-35.12-32.89-33.72-37.97-39.85-47.04-48.69-44.40-41.97-40.06
Cashflow From Financing-78.0%-92.90-52.2173.0067.0089.0026.00-45.09-105-112-129-103-50.49-5.6369.00-105-25.92-105-105-5.75-7.28-7.32
  Buy Backs5.3%13.0012.008.007.005.00----------------

LE Income Statement

2023-07-28
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended6 Months Ended
Jul. 28, 2023
Jul. 29, 2022
Jul. 28, 2023
Jul. 29, 2022
Income Statement [Abstract]    
Net revenue$ 323,363$ 351,178$ 632,921$ 654,843
Cost of sales (excluding depreciation and amortization)183,766207,141355,387381,631
Gross profit139,597144,037277,534273,212
Selling and administrative123,866128,573242,380244,267
Depreciation and amortization9,5439,88318,84419,467
Other operating expense, net3903959239
Operating income5,7985,54215,7189,439
Interest expense12,0248,81324,30716,982
Other income, net(169)(166)(356)(328)
Loss before income taxes(6,057)(3,105)(8,233)(7,215)
Income tax expense (benefit)1,961(926)1,437(2,665)
NET LOSS$ (8,018)$ (2,179)$ (9,670)$ (4,550)
NET LOSS PER COMMON SHARE    
Basic:$ (0.25)$ (0.07)$ (0.3)$ (0.14)
Diluted:$ (0.25)$ (0.07)$ (0.3)$ (0.14)
Basic weighted average common shares outstanding32,11733,36132,28033,262
Diluted weighted average common shares outstanding32,11733,36132,28033,262

LE Balance Sheet

2023-07-28
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jul. 28, 2023
Jan. 27, 2023
Jul. 29, 2022
Current assets   
Cash and cash equivalents$ 26,610$ 39,557$ 23,505
Restricted cash1,8331,8342,091
Accounts receivable, net25,09544,92840,917
Inventories, net396,087425,513569,174
Prepaid expenses and other current assets43,19544,89439,267
Total current assets492,820556,726674,954
Property and equipment, net125,325127,638124,626
Operating lease right-of-use asset29,68530,32532,115
Goodwill106,700106,700106,700
Intangible asset257,000257,000257,000
Other assets2,9493,7593,760
TOTAL ASSETS1,014,4791,082,1481,199,155
Current liabilities   
Current portion of long-term debt13,75013,75013,750
Accounts payable156,342171,557236,015
Lease liability – current5,6435,4146,720
Accrued expenses and other current liabilities100,632106,756101,015
Total current liabilities276,367297,477357,500
Long-term borrowings under ABL Facility70,000100,000135,000
Long-term debt, net218,022223,506228,948
Lease liability – long-term29,97331,09532,333
Deferred tax liabilities51,06645,95345,516
Other liabilities3,2833,3654,913
TOTAL LIABILITIES648,711701,396804,210
Commitments and contingencies
STOCKHOLDERS’ EQUITY   
Common stock, par value $0.01 authorized: 480,000 shares; issued and outstanding: 32,087, 33,202 and 32,626, respectively321326332
Additional paid-in capital360,091366,181371,245
Retained earnings21,59731,26739,947
Accumulated other comprehensive (loss)(16,241)(17,022)(16,579)
TOTAL STOCKHOLDERS’ EQUITY365,768380,752394,945
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$ 1,014,479$ 1,082,148$ 1,199,155
Jerome S. Griffith
5000
Lands' End, Inc. operates as a uni-channel retailer of casual clothing, accessories, footwear, and home products in the United States, Europe, Asia, and internationally. It operates through U.S. eCommerce, Europe eCommerce, Japan eCommerce, Outfitters, Third Party, and Retail segments. The company sells its products online through e-commerce, company operated stores, as well as through third party distribution channels under the Lands' End, Let's Get Comfy, Lands' End Lighthouse, Square Rigger, Squall, Super-T, Drifter, Outrigger, Marinac, Beach Living, as well as Supima, No-Gape, Starfish, Iron Knees, Hyde Park, Year' Rounder, ClassMate, Willis & Geiger, and ThermaCheck brands. As of January 28, 2022, it operated 30 stores. Lands' End, Inc. was founded in 1963 and is headquartered in Dodgeville, Wisconsin.