LE RSI Chart
Last 7 days
-2.1%
Last 30 days
-13.8%
Last 90 days
-12.2%
Trailing 12 Months
-2.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 1.6B | 1.6B | 1.5B | 1.5B |
2022 | 1.6B | 1.6B | 1.6B | 1.6B |
2021 | 1.4B | 1.5B | 1.6B | 1.6B |
2020 | 1.5B | 1.4B | 1.4B | 1.4B |
2019 | 1.5B | 1.4B | 1.4B | 1.4B |
2018 | 1.4B | 1.4B | 1.4B | 1.5B |
2017 | 1.3B | 1.3B | 1.3B | 1.4B |
2016 | 1.4B | 1.4B | 1.4B | 1.4B |
2015 | 1.6B | 1.5B | 1.5B | 1.5B |
2014 | 1.6B | 1.6B | 1.6B | 1.6B |
2013 | 1.6B | 1.6B | 1.6B | 1.6B |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 19, 2024 | gray peter l | acquired | - | - | 5,234 | cco, cao and general counsel |
Mar 19, 2024 | gray peter l | sold (taxes) | -13,445 | 7.97 | -1,687 | cco, cao and general counsel |
Mar 19, 2024 | mccracken bernard louis iii | acquired | - | - | 1,252 | cfo and treasurer |
Mar 19, 2024 | rieger angela s. | acquired | - | - | 3,013 | chief transformation officer |
Mar 19, 2024 | rieger angela s. | sold (taxes) | -7,858 | 7.97 | -986 | chief transformation officer |
Mar 19, 2024 | mccracken bernard louis iii | sold (taxes) | -3,721 | 7.97 | -467 | cfo and treasurer |
Mar 18, 2024 | mccracken bernard louis iii | sold (taxes) | -2,797 | 8.04 | -348 | cfo and treasurer |
Mar 18, 2024 | gray peter l | sold (taxes) | -11,014 | 8.04 | -1,370 | cco, cao and general counsel |
Mar 18, 2024 | mccracken bernard louis iii | acquired | - | - | 932 | cfo and treasurer |
Mar 18, 2024 | gray peter l | acquired | - | - | 3,929 | cco, cao and general counsel |
Which funds bought or sold LE recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Mar 22, 2024 | PNC Financial Services Group, Inc. | sold off | -100 | -17,315 | - | -% |
Mar 11, 2024 | VANGUARD GROUP INC | added | 0.12 | 1,491,020 | 6,790,650 | -% |
Mar 04, 2024 | Fortis Group Advisors, LLC | sold off | -100 | -560 | - | -% |
Mar 01, 2024 | GOLDMAN SACHS GROUP INC | added | 127 | 424,863 | 646,946 | -% |
Feb 28, 2024 | AMERICAN INTERNATIONAL GROUP, INC. | reduced | -0.39 | 15,186 | 70,457 | -% |
Feb 20, 2024 | Quarry LP | new | - | 5,354 | 5,354 | -% |
Feb 16, 2024 | PRICE T ROWE ASSOCIATES INC /MD/ | added | 4.09 | 31,000 | 125,000 | -% |
Feb 16, 2024 | HARBOUR INVESTMENTS, INC. | unchanged | - | 805 | 3,681 | -% |
Feb 16, 2024 | PUBLIC EMPLOYEES RETIREMENT SYSTEM OF OHIO | unchanged | - | 39,183 | 179,183 | -% |
Feb 15, 2024 | Legal & General Group Plc | unchanged | - | 2,874 | 13,145 | -% |
Unveiling Lands' End Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Peers (Alternatives to Lands' End Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
TJX | 115.2B | 52.3B | 28.04 | 2.2 | ||||
ROST | 49.6B | 19.6B | 28.97 | 2.53 | ||||
LULU | 47.1B | 9.6B | 30.37 | 4.89 | ||||
RL | 12.2B | 6.6B | 20.78 | 1.85 | ||||
MID-CAP | ||||||||
GPS | 10.1B | 14.9B | 20.22 | 0.68 | ||||
PVH | 8.3B | 9.2B | 15.68 | 0.9 | ||||
VFC | 5.9B | 10.8B | -7.68 | 0.54 | ||||
FL | 2.7B | 8.1B | 34.41 | 0.33 | ||||
BKE | 2.0B | 1.3B | 8.73 | 1.56 | ||||
SMALL-CAP | ||||||||
HBI | 2.0B | 5.6B | -110.72 | 0.35 | ||||
CTRN | 228.9M | 742.2M | -25.74 | 0.31 | ||||
LAKE | 114.1M | 122.4M | 17.32 | 0.93 | ||||
CULP | 60.9M | 237.2M | -3.13 | 0.26 | ||||
CHS | 1.2M | 2.1B | 0.01 | 6e-4 |
Lands' End Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 0.4% | 325 | 323 | 310 | 530 | 371 | 351 | 304 | 555 | 376 | 384 | 321 | 538 | 360 | 312 | 217 | 549 | 340 | 298 | 262 | 502 | 342 |
Gross Profit | 9.3% | 153 | 140 | 138 | 172 | 148 | 144 | 129 | 199 | 167 | 178 | 148 | 213 | 163 | 135 | 94.00 | 219 | 154 | 129 | 120 | 195 | 151 |
S&GA Expenses | 9.2% | 135 | 124 | 119 | 150 | 133 | 129 | 116 | 172 | 137 | 137 | 126 | 167 | 135 | 111 | 106 | 169 | 135 | 122 | 117 | 157 | 135 |
EBITDA Margin | -150.9% | -0.02* | 0.05* | 0.04* | 0.04* | 0.04* | 0.05* | 0.07* | 0.07* | 0.09* | 0.09* | 0.08* | 0.05* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -2.9% | 12.00 | 12.00 | 12.00 | 12.00 | 11.00 | 9.00 | 8.00 | 8.00 | 8.00 | 9.00 | 9.00 | 9.00 | 9.00 | 5.00 | 5.00 | 6.00 | 6.00 | 6.00 | 8.00 | 8.00 | 7.00 |
Income Taxes | -123.4% | -0.46 | 2.00 | -0.52 | 4.00 | -3.63 | -0.93 | -1.74 | 2.00 | 4.00 | 6.00 | 0.00 | 8.00 | 3.00 | 1.00 | -9.21 | 9.00 | 1.00 | -3.17 | -4.88 | 8.00 | -3.98 |
Earnings Before Taxes | -1763.2% | -112 | -6.06 | -2.18 | 1.00 | -8.31 | -3.10 | -4.11 | 9.00 | 11.00 | 23.00 | 3.00 | 28.00 | 10.00 | 5.00 | -29.85 | 34.00 | 5.00 | -6.19 | -11.70 | 24.00 | -0.68 |
EBT Margin | -689.8% | -0.08* | -0.01* | -0.01* | -0.01* | 0.00* | 0.01* | 0.02* | 0.03* | 0.04* | 0.04* | 0.03* | 0.01* | - | - | - | - | - | - | - | - | - |
Net Income | -1301.8% | -112 | -8.02 | -1.65 | -3.30 | -4.68 | -2.18 | -2.37 | 7.00 | 7.00 | 16.00 | 3.00 | 20.00 | 7.00 | 4.00 | -20.64 | 26.00 | 4.00 | -3.01 | -6.82 | 16.00 | 3.00 |
Net Income Margin | -632.3% | -0.08* | -0.01* | -0.01* | -0.01* | 0.00* | 0.01* | 0.02* | 0.02* | 0.03* | 0.03* | 0.02* | 0.01* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -143.3% | -23.83 | 55.00 | -23.14 | 78.00 | -14.15 | -3.01 | -129 | 70.00 | -43.66 | 62.00 | -43.64 | 113 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -6.6% | 948 | 1,014 | 995 | 1,082 | 1,213 | 1,199 | 1,082 | 1,037 | 1,140 | 1,106 | 1,053 | 1,046 | 1,200 | 1,137 | 1,088 | 1,114 | 1,162 | 1,110 | 978 | 1,111 | 1,149 |
Current Assets | 9.6% | 540 | 493 | 470 | 557 | 692 | 675 | 552 | 507 | 605 | 567 | 511 | 496 | 645 | 578 | 526 | 545 | 603 | 554 | 424 | 588 | 630 |
Cash Equivalents | 38.4% | 37.00 | 27.00 | 7.00 | 40.00 | 29.00 | 24.00 | 22.00 | 36.00 | 38.00 | 39.00 | 36.00 | 36.00 | 56.00 | 63.00 | 59.00 | 79.00 | 16.00 | 83.00 | 40.00 | 195 | 108 |
Inventory | 6.6% | 422 | 396 | 376 | 426 | 565 | 569 | 437 | 384 | 480 | 464 | 394 | 382 | 500 | 442 | 383 | 376 | 500 | 406 | 319 | 322 | 432 |
Net PPE | -3.1% | 121 | 125 | 126 | 128 | 122 | 125 | 127 | 130 | 134 | 137 | 140 | 145 | 149 | 153 | 156 | 158 | 155 | 154 | 152 | 150 | 146 |
Goodwill | -100.0% | - | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 110 | 110 | 110 | 110 | 110 | 110 |
Liabilities | 7.4% | 697 | 649 | 620 | 701 | 827 | 804 | 683 | 630 | 741 | 716 | 683 | 676 | 855 | 801 | 760 | 765 | 841 | 797 | 663 | 788 | 845 |
Current Liabilities | 5.2% | 291 | 276 | 218 | 297 | 360 | 358 | 241 | 311 | 347 | 361 | 270 | 315 | 341 | 307 | 648 | 284 | 369 | 330 | 197 | 241 | 295 |
Short Term Borrowings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 75.00 | 5.00 | 80.00 | - | - | 5.00 | 5.00 |
Long Term Debt | -1.2% | 215 | 218 | 221 | 224 | 226 | 229 | 232 | 234 | 237 | 240 | 243 | 246 | 249 | 382 | - | 379 | 380 | 381 | 382 | 482 | 483 |
LT Debt, Current | 0% | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | - | 383 | 5.00 | 5.00 | - | - | - | - |
LT Debt, Non Current | -1.2% | 215 | 218 | 221 | 224 | 226 | 229 | 232 | 234 | 237 | 240 | 243 | 246 | 249 | 382 | - | 379 | 380 | 381 | 382 | 482 | 483 |
Shareholder's Equity | -31.4% | 251 | 366 | 375 | 381 | 386 | 395 | 398 | 407 | 399 | 390 | 370 | 370 | 345 | 336 | 328 | 348 | 320 | 312 | 315 | 323 | 304 |
Retained Earnings | -520.4% | -90.80 | 22.00 | 30.00 | 31.00 | 35.00 | 40.00 | 42.00 | 45.00 | 37.00 | 30.00 | 14.00 | 11.00 | -8.70 | -15.88 | -20.25 | 0.00 | -25.13 | -28.73 | -25.72 | -17.16 | -33.37 |
Additional Paid-In Capital | -0.4% | 359 | 360 | 362 | 366 | 369 | 371 | 372 | 374 | 372 | 370 | 367 | 369 | 367 | 365 | 362 | 361 | 359 | 356 | 354 | 353 | 351 |
Shares Outstanding | -1.1% | 32.00 | 32.00 | 32.00 | 33.00 | 33.00 | 33.00 | 33.00 | 33.00 | 33.00 | 33.00 | 33.00 | 33.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | - | - | 196 | - | - | - | 554 | - | - | - | 100 | - | - | - | 112 | - | 260 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -127.7% | -18,160 | 65,582 | -10,755 | 89,628 | -8,470 | 4,885 | -122,410 | 76,923 | -36,879 | 69,227 | -38,702 | 117,697 | -34,048 | 88,182 | -80,198 | 152,240 | -141,989 | 53,328 | -36,290 | 100,448 | -77,080 |
Share Based Compensation | 113.1% | 1,726 | 810 | 1,083 | 216 | 134 | 1,919 | 1,484 | 2,113 | 1,974 | 3,556 | 2,513 | 2,458 | 2,201 | 2,714 | 1,828 | 2,058 | 2,329 | 2,329 | 1,974 | 1,729 | 1,736 |
Cashflow From Investing | 45.9% | -5,673 | -10,478 | -12,384 | -9,383 | -5,680 | -7,811 | -6,965 | -6,499 | -6,778 | -7,019 | -4,942 | -4,511 | -5,880 | -8,969 | -10,789 | -9,485 | -3,644 | -9,801 | -15,042 | -11,363 | -10,830 |
Cashflow From Financing | 191.9% | 33,530 | -36,490 | -8,418 | -66,675 | 18,680 | 4,206 | 117,252 | -73,521 | 41,319 | -59,405 | 46,514 | -133,919 | 33,842 | -76,300 | 73,302 | -81,337 | 78,707 | -1,309 | -101,974 | -1,345 | -1,300 |
Buy Backs | -0.3% | 2,999 | 3,008 | 3,781 | 3,229 | 2,877 | 2,357 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Condensed Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 27, 2023 | Oct. 28, 2022 | Oct. 27, 2023 | Oct. 28, 2022 | |
Income Statement [Abstract] | ||||
Net revenue | $ 324,735 | $ 370,983 | $ 957,656 | $ 1,025,826 |
Cost of sales (excluding depreciation and amortization) | 172,142 | 222,573 | 527,529 | 604,204 |
Gross profit | 152,593 | 148,410 | 430,127 | 421,622 |
Selling and administrative | 135,282 | 132,807 | 377,662 | 377,074 |
Depreciation and amortization | 9,595 | 9,761 | 28,439 | 29,228 |
Goodwill impairment | 106,700 | 106,700 | ||
Other operating expense, net | 2,324 | 3,096 | 2,916 | 3,135 |
Operating (loss) income | (101,308) | 2,746 | (85,590) | 12,185 |
Interest expense | 11,677 | 10,825 | 35,984 | 27,807 |
Other (income) expense, net | (132) | 230 | (488) | (97) |
Loss before income taxes | (112,853) | (8,309) | (121,086) | (15,525) |
Income tax (benefit) expense | (459) | (3,627) | 978 | (6,293) |
NET LOSS | $ (112,394) | $ (4,682) | $ (122,064) | $ (9,232) |
NET LOSS PER COMMON SHARE | ||||
Basic: | $ (3.52) | $ (0.14) | $ (3.80) | $ (0.28) |
Diluted: | $ (3.52) | $ (0.14) | $ (3.80) | $ (0.28) |
Basic weighted average common shares outstanding | 31,887 | 33,064 | 32,140 | 33,196 |
Diluted weighted average common shares outstanding | 31,887 | 33,064 | 32,140 | 33,196 |
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Oct. 27, 2023 | Jan. 27, 2023 | Oct. 28, 2022 |
---|---|---|---|
Current assets | |||
Cash and cash equivalents | $ 36,821 | $ 39,557 | $ 28,829 |
Restricted cash | 1,833 | 1,834 | 1,833 |
Accounts receivable, net | 31,422 | 44,928 | 49,409 |
Inventories, net | 422,160 | 425,513 | 564,856 |
Prepaid expenses and other current assets | 47,952 | 44,894 | 47,205 |
Total current assets | 540,188 | 556,726 | 692,132 |
Property and equipment, net | 121,400 | 127,638 | 121,907 |
Operating lease right-of-use asset | 26,216 | 30,325 | 31,441 |
Goodwill | 106,700 | 106,700 | |
Intangible asset | 257,000 | 257,000 | 257,000 |
Other assets | 2,758 | 3,759 | 3,786 |
TOTAL ASSETS | 947,562 | 1,082,148 | 1,212,966 |
Current liabilities | |||
Current portion of long-term debt | 13,750 | 13,750 | 13,750 |
Accounts payable | 161,426 | 171,557 | 228,863 |
Lease liability – current | 5,754 | 5,414 | 5,808 |
Accrued expenses and other current liabilities | 109,927 | 106,756 | 111,872 |
Total current liabilities | 290,857 | 297,477 | 360,293 |
Long-term borrowings under ABL Facility | 110,000 | 100,000 | 160,000 |
Long-term debt, net | 215,306 | 223,506 | 226,227 |
Lease liability – long-term | 26,065 | 31,095 | 32,033 |
Deferred tax liabilities | 51,176 | 45,953 | 45,087 |
Other liabilities | 3,253 | 3,365 | 3,758 |
TOTAL LIABILITIES | 696,657 | 701,396 | 827,398 |
Commitments and contingencies | |||
STOCKHOLDERS’ EQUITY | |||
Common stock, par value $0.01 authorized: 480,000 shares; issued and outstanding: 31,719, 33,001 and 32,626, respectively | 317 | 326 | 330 |
Additional paid-in capital | 358,811 | 366,181 | 369,198 |
(Accumulated deficit) Retained earnings | (90,797) | 31,267 | 34,566 |
Accumulated other comprehensive (loss) | (17,426) | (17,022) | (18,526) |
TOTAL STOCKHOLDERS’ EQUITY | 250,905 | 380,752 | 385,568 |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ 947,562 | $ 1,082,148 | $ 1,212,966 |