Last 7 days
2.7%
Last 30 days
-9.6%
Last 90 days
-14.2%
Trailing 12 Months
-24.2%
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-09-22 | HENDERSON STEVEN K | acquired | 5,323 | 20.0167 | 265 | executive vice president |
2023-09-22 | KLEIBOEKER RYAN MICHAEL | acquired | 3,544 | 20.0113 | 177 | svp-chief strategic plan. off. |
2023-09-22 | Douglas Scott S | acquired | 904 | 21.029 | 43.0163 | svp-gen. counsel and secretary |
2023-09-22 | BURNS BENJAMIN MICHAEL | acquired | 7,246 | 19.9378 | 363 | executive vice president - cfo |
2023-09-22 | TRENT TAMMY M | acquired | 1,770 | 20.1602 | 87.8421 | svp - chief accounting officer |
2023-09-22 | DOLLOFF J MITCHELL | acquired | 12,862 | 19.9833 | 643 | president and ceo |
2023-09-22 | PTASINSKI CHRISTINA | acquired | 756 | 21.029 | 35.9746 | evp - chief hr officer |
2023-09-22 | MCCOY SUSAN R | acquired | 488 | 21.029 | 23.2151 | svp - investor relations |
2023-09-22 | HAGALE JAMES TYSON | acquired | 3,169 | 20.1724 | 157 | evp, pres. - bedding products |
2023-09-08 | Douglas Scott S | acquired | 904 | 22.7035 | 39.8436 | svp-gen. counsel and secretary |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-09-21 | Jefferies Group LLC | new | - | 1,115,960 | 1,115,960 | 0.01% |
2023-09-20 | BARCLAYS PLC | added | 64.14 | 1,243,000 | 3,604,000 | -% |
2023-09-12 | Farther Finance Advisors, LLC | new | - | 296 | 296 | -% |
2023-08-23 | Stonebridge Capital Advisors LLC | unchanged | - | -904 | 11,848 | -% |
2023-08-22 | US Asset Management LLC | sold off | -100 | -199,000 | - | -% |
2023-08-22 | Old North State Trust, LLC | sold off | -100 | -191,000 | - | -% |
2023-08-21 | BOKF, NA | unchanged | - | -231 | 3,021 | -% |
2023-08-21 | OSAIC HOLDINGS, INC. | reduced | -3.81 | -450,345 | 3,911,520 | 0.01% |
2023-08-21 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | reduced | -2.8 | -517,463 | 4,823,620 | 0.01% |
2023-08-21 | VisionPoint Advisory Group, LLC | new | - | 9,775 | 9,775 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Aug 09, 2023 | state street corp | 5.36% | 7,134,615 | SC 13G/A | |
Feb 10, 2023 | vanguard group inc | 10.00% | 13,254,349 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 9.94% | 13,174,159 | SC 13G/A | |
Feb 09, 2023 | state street corp | 13.67% | 18,129,676 | SC 13G/A | |
Jan 26, 2023 | blackrock inc. | 11.9% | 15,711,265 | SC 13G/A | |
Jan 20, 2023 | blackrock inc. | 11.9% | 15,711,265 | SC 13G | |
Feb 11, 2022 | state street corp | 8.02% | 10,702,839 | SC 13G/A | |
Feb 09, 2022 | vanguard group inc | 9.11% | 12,144,766 | SC 13G/A | |
Jan 10, 2022 | blackrock inc. | 10.6% | 14,169,171 | SC 13G/A | |
Feb 11, 2021 | state street corp | 8.15% | 10,799,617 | SC 13G |
Date Filed | Form Type | Document | |
---|---|---|---|
Sep 25, 2023 | 4 | Insider Trading | |
Sep 25, 2023 | 4 | Insider Trading | |
Sep 25, 2023 | 4 | Insider Trading | |
Sep 25, 2023 | 4 | Insider Trading | |
Sep 25, 2023 | 4 | Insider Trading | |
Sep 25, 2023 | 4 | Insider Trading | |
Sep 25, 2023 | 4 | Insider Trading | |
Sep 25, 2023 | 4 | Insider Trading | |
Sep 25, 2023 | 4 | Insider Trading | |
Sep 11, 2023 | 4 | Insider Trading |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
DHI | 36.3B | 34.6B | -9.69% | 57.21% | 7.44 | 1.05 | 8.28% | -12.38% |
GRMN | 20.1B | 4.9B | -0.61% | 28.65% | 20.26 | 4.1 | -1.64% | -2.00% |
PHM | 16.5B | 16.9B | -8.69% | 94.15% | 5.95 | 0.97 | 13.54% | 23.01% |
MID-CAP | ||||||||
TPX | 7.5B | 4.9B | -6.11% | 78.53% | 18.1 | 1.51 | -4.25% | -28.27% |
WHR | 7.4B | 19.1B | -3.56% | -1.70% | -4.74 | 0.38 | -10.19% | -317.37% |
MHK | 6.1B | 11.3B | -14.78% | -6.72% | -19.1 | 0.54 | -3.59% | -132.36% |
NWL | 3.7B | 8.5B | -14.73% | -35.36% | -11.91 | 0.44 | -18.72% | -142.43% |
LEG | 3.5B | 4.9B | -9.61% | -24.17% | 14.92 | 0.7 | -7.23% | -40.28% |
CVCO | 2.3B | 2.0B | -8.18% | 28.02% | 10.13 | 1.13 | 7.70% | -1.28% |
SKY | - | 2.3B | -10.92% | 19.21% | - | - | -3.20% | 4.23% |
SMALL-CAP | ||||||||
LZB | 1.3B | 2.2B | 0.23% | 34.26% | 9.48 | 0.6 | -8.58% | -14.82% |
HOFT | 214.5M | 557.6M | -10.94% | 43.86% | -35.49 | 0.38 | -3.54% | -210.76% |
BSET | 125.4M | 416.5M | -3.81% | -8.68% | 2.05 | 0.26 | -15.78% | -90.89% |
FLXS | 107.4M | 393.7M | -6.91% | 32.95% | 7.27 | 0.27 | -27.67% | 697.52% |
1.2%
-5.2%
-7.6%
-12.6%
90.8%
34.6%
19.2%
Y-axis is the maximum loss one would have experienced if Leggett & Platt was unfortunately bought at previous high price.
Income Statement (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Revenue | -2.2% | 4,925 | 5,038 | 5,147 | 5,284 | 5,309 | 5,244 | 5,073 | 4,922 | 4,810 | 4,386 | 4,280 | 4,243 | 4,275 | 4,643 | 4,753 | 4,654 | 4,507 | 4,396 | 4,270 | 4,207 | 4,126 |
Gross Profit | -5.1% | 881 | 928 | 977 | 1,032 | 1,057 | 1,058 | 1,038 | 1,040 | 1,054 | 931 | 904 | 897 | 897 | 1,011 | 1,024 | 977 | 935 | 905 | 889 | 884 | 873 |
S&GA Expenses | 3.2% | 445 | 432 | 427 | 417 | 420 | 428 | 422 | 426 | 428 | 413 | 424 | 438 | 448 | 469 | 470 | 464 | 450 | 439 | 425 | 408 | 402 |
EBITDA | -100.0% | - | 550 | 599 | 661 | 694 | 725 | 715 | 722 | 728 | 640 | 594 | 581 | 572 | 691 | 695 | - | - | - | - | - | - |
EBITDA Margin | -100.0% | - | 0.11* | 0.12* | 0.13* | 0.13* | 0.14* | 0.14* | 0.15* | 0.15* | 0.15* | 0.14* | 0.14* | 0.13* | 0.15* | - | - | - | - | - | - | - |
Interest Expenses | 2.3% | 89.00 | 87.00 | 86.00 | 81.00 | 80.00 | 78.00 | 77.00 | 77.00 | 79.00 | 81.00 | 83.00 | 85.00 | 87.00 | 90.00 | 91.00 | 86.00 | 76.00 | 68.00 | 61.00 | 56.00 | 53.00 |
Earnings Before Taxes | -13.9% | 305 | 354 | 404 | 468 | 501 | 531 | 522 | 526 | 530 | 379 | 328 | 293 | 281 | 383 | 404 | 369 | 365 | 368 | 384 | 427 | 414 |
EBT Margin | -100.0% | - | 0.07* | 0.08* | 0.09* | 0.09* | 0.10* | 0.10* | 0.11* | 0.11* | 0.08* | 0.08* | 0.07* | 0.07* | 0.09* | - | - | - | - | - | - | - |
Net Income | -15.0% | 232 | 273 | 310 | 363 | 388 | 405 | 402 | 405 | 415 | 296 | 253 | 223 | 211 | 296 | 314 | 289 | 284 | 290 | 306 | 289 | 282 |
Net Income Margin | -100.0% | - | 0.05* | 0.06* | 0.07* | 0.07* | 0.08* | 0.08* | 0.08* | 0.09* | 0.07* | 0.06* | 0.05* | 0.05* | 0.07* | - | - | - | - | - | - | - |
Free Cashflow | -100.0% | - | 380 | 341 | 289 | 271 | 220 | 165 | 210 | 438 | 516 | 536 | 543 | 471 | 512 | 525 | - | - | - | - | - | - |
Balance Sheet | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Assets | -2.4% | 5,144 | 5,270 | 5,186 | 5,175 | 5,231 | 5,342 | 5,307 | 5,235 | 5,150 | 4,912 | 4,800 | 4,664 | 4,582 | 4,982 | 4,855 | 4,858 | 5,002 | 4,954 | 3,448 | 3,549 | 3,644 |
Current Assets | -5.4% | 1,906 | 2,015 | 1,958 | 2,001 | 2,092 | 2,138 | 2,065 | 1,984 | 1,895 | 1,789 | 1,658 | 1,518 | 1,410 | 1,782 | 1,577 | 1,605 | 1,703 | 1,659 | 1,525 | 1,667 | 1,783 |
Cash Equivalents | -20.9% | 272 | 345 | 317 | 226 | 270 | 327 | 362 | 235 | 232 | 334 | 349 | 245 | 209 | 506 | 248 | 242 | 290 | 263 | 268 | 364 | 446 |
Inventory | -3.9% | 858 | 893 | 908 | 976 | 1,027 | 1,046 | 993 | 970 | 893 | 802 | 692 | 585 | 574 | 656 | 676 | 636 | 657 | 677 | 634 | 634 | 634 |
Net PPE | 0.3% | 789 | 787 | 772 | 741 | 750 | 769 | 782 | 780 | 786 | 775 | 785 | 786 | 797 | 810 | 831 | 817 | 818 | 810 | 729 | 723 | 709 |
Goodwill | 0.2% | 1,477 | 1,474 | 1,474 | 1,450 | 1,430 | 1,446 | 1,450 | 77.00 | 72.00 | 6.00 | 1,389 | 1,380 | 1,374 | 1,391 | 1,406 | 559 | 560 | 559 | 834 | 28.00 | 26.00 |
Current Liabilities | -1.3% | 956 | 969 | 968 | 965 | 1,331 | 1,351 | 1,336 | 1,338 | 1,107 | 996 | 1,006 | 947 | 776 | 855 | 928 | 921 | 900 | 867 | 816 | 785 | 937 |
Long Term Debt | -4.4% | 2,016 | 2,109 | 2,074 | 2,134 | 1,790 | 1,803 | 1,790 | 1,766 | 1,975 | 1,953 | 1,849 | 1,909 | 2,083 | 2,415 | 2,067 | 2,197 | 2,364 | 2,410 | 1,168 | 1,353 | 1,298 |
Shareholder's Equity | 0.1% | 1,668 | 1,667 | 1,641 | 1,562 | 1,615 | 1,671 | 1,649 | 1,578 | 1,536 | 1,456 | 1,425 | 1,330 | 1,242 | 1,266 | 1,342 | 1,256 | 1,239 | 1,195 | 1,207 | 1,166 | 1,129 |
Retained Earnings | -0.3% | 3,031 | 3,040 | 3,046 | 3,053 | 3,041 | 3,006 | 2,973 | 2,925 | 2,885 | 2,830 | 2,797 | 2,714 | 2,663 | 2,724 | 2,764 | 2,702 | 2,656 | 2,624 | 49.00 | 2,612 | 2,573 |
Additional Paid-In Capital | 0.8% | 570 | 566 | 569 | 565 | 561 | 556 | 558 | 553 | 547 | 540 | 543 | 539 | 538 | 534 | 536 | 531 | 530 | 525 | 527 | 522 | 520 |
Accumulated Depreciation | 1.3% | 1,542 | 1,522 | 1,496 | 1,471 | 1,476 | 1,482 | 1,470 | 1,452 | 1,457 | 1,414 | 1,396 | 1,367 | 1,329 | 1,298 | 1,321 | 1,293 | 1,290 | 1,266 | 1,252 | 1,248 | 1,230 |
Shares Outstanding | 0.2% | 136 | 136 | - | 136 | 136 | 137 | - | 136 | 136 | 136 | - | 136 | 136 | 135 | - | 135 | 135 | 134 | - | 134 | 134 |
Minority Interest | 0% | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Cashflow From Operations | 4.2% | 520 | 499 | 441 | 385 | 370 | 321 | 271 | 299 | 510 | 582 | 603 | 635 | 587 | 647 | 668 | 606 | 519 | 428 | 440 | 433 | 412 |
Share Based Compensation | -3.7% | 26.00 | 27.00 | 30.00 | 31.00 | 35.00 | 35.00 | 34.00 | 37.00 | 37.00 | 34.00 | 29.00 | 30.00 | 29.00 | 33.00 | 33.00 | 33.00 | 33.00 | 35.00 | 36.00 | 35.00 | 36.00 |
Cashflow From Investing | -2.2% | -205 | -201 | -181 | -162 | -95.30 | -192 | -226 | -199 | -183 | -81.60 | -49.00 | -107 | -132 | -158 | -1,418 | -1,387 | -1,425 | -1,428 | -277 | -249 | -213 |
Cashflow From Financing | -14.7% | -303 | -264 | -286 | -206 | -218 | -139 | -32.80 | -121 | -325 | -691 | -461 | -528 | -522 | -226 | 731 | 670 | 760 | 799 | -396 | -147 | -91.70 |
Dividend Payments | 1.1% | 234 | 232 | 229 | 227 | 224 | 221 | 218 | 215 | 212 | 212 | 212 | 211 | 211 | 208 | 205 | 202 | 198 | 196 | 194 | 192 | 190 |
Buy Backs | -80.2% | 9.00 | 44.00 | 60.00 | 60.00 | 57.00 | 23.00 | 10.00 | 10.00 | 12.00 | 11.00 | 11.00 | 15.00 | 16.00 | 16.00 | 16.00 | 12.00 | 14.00 | 66.00 | 112 | 113 | 150 |
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS - USD ($) shares in Millions, $ in Millions | 3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Income Statement [Abstract] | ||||
Net trade sales | $ 1,221.2 | $ 1,334.2 | $ 2,434.8 | $ 2,656.5 |
Cost of goods sold | 1,000.1 | 1,065.8 | 1,995.1 | 2,120.8 |
Gross profit | 221.1 | 268.4 | 439.7 | 535.7 |
Selling and administrative expenses | 119.2 | 105.4 | 235.2 | 217.1 |
Amortization of intangibles | 16.8 | 16.4 | 33.7 | 33.4 |
Other (income) expense, net | (10.6) | 3.6 | (14.2) | 4.6 |
Earnings before interest and income taxes | 95.7 | 143.0 | 185.0 | 280.6 |
Interest expense | 23.1 | 21.1 | 45.2 | 41.8 |
Interest income | 1.1 | 1.1 | 2.2 | 2.3 |
Earnings before income taxes | 73.7 | 123.0 | 142.0 | 241.1 |
Income taxes | 19.5 | 27.8 | 34.3 | 55.5 |
Net earnings | 54.2 | 95.2 | 107.7 | 185.6 |
(Earnings) attributable to noncontrolling interest, net of tax | 0.0 | 0.0 | 0.0 | 0.0 |
Net earnings attributable to Leggett & Platt, Inc. common shareholders | $ 54.2 | $ 95.2 | $ 107.7 | $ 185.6 |
Net earnings per share attributable to Leggett & Platt, Inc. common shareholders | ||||
Basic (in usd per share) | $ 0.40 | $ 0.70 | $ 0.79 | $ 1.36 |
Diluted (in usd per share) | $ 0.40 | $ 0.70 | $ 0.79 | $ 1.36 |
Weighted average shares outstanding | ||||
Basic (in shares) | 136.2 | 136.3 | 136.1 | 136.4 |
Diluted (in shares) | 136.6 | 136.7 | 136.4 | 136.8 |
CONSOLIDATED CONDENSED BALANCE SHEETS - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
---|---|---|
CURRENT ASSETS | ||
Cash and cash equivalents | $ 272.4 | $ 316.5 |
Trade receivables, net | 635.9 | 609.0 |
Other receivables, net | 66.8 | 66.0 |
Inventories | 857.8 | 907.5 |
Prepaid expenses and other current assets | 72.9 | 59.0 |
Total current assets | 1,905.8 | 1,958.0 |
PROPERTY, PLANT AND EQUIPMENT—AT COST | ||
Machinery and equipment | 1,469.5 | 1,434.0 |
Buildings and other | 817.2 | 791.0 |
Land | 44.2 | 43.5 |
Total property, plant and equipment | 2,330.9 | 2,268.5 |
Less accumulated depreciation | 1,541.7 | 1,496.1 |
Net property, plant and equipment | 789.2 | 772.4 |
OTHER ASSETS | ||
Goodwill | 1,477.1 | 1,474.4 |
Other intangibles, less accumulated amortization of $384.7 and $356.4 as of June 30, 2023 and December 31, 2022, respectively | 644.7 | 675.4 |
Operating lease right-of-use assets | 212.0 | 195.0 |
Sundry | 115.5 | 110.9 |
Total other assets | 2,449.3 | 2,455.7 |
TOTAL ASSETS | 5,144.3 | 5,186.1 |
CURRENT LIABILITIES | ||
Short-term debt and current maturities of long-term debt | 8.2 | 9.4 |
Current portion of operating lease liabilities | 56.3 | 49.5 |
Accounts payable | 507.4 | 518.4 |
Accrued expenses | 266.0 | 261.7 |
Other current liabilities | 117.7 | 129.1 |
Total current liabilities | 955.6 | 968.1 |
LONG-TERM LIABILITIES | ||
Long-term debt | 2,016.4 | 2,074.2 |
Operating lease liabilities | 167.2 | 153.6 |
Other long-term liabilities | 122.3 | 126.1 |
Deferred income taxes | 214.2 | 222.7 |
Total long-term liabilities | 2,520.1 | 2,576.6 |
COMMITMENTS AND CONTINGENCIES | ||
EQUITY | ||
Common stock | 2.0 | 2.0 |
Additional contributed capital | 570.2 | 568.5 |
Retained earnings | 3,031.2 | 3,046.0 |
Accumulated other comprehensive loss | (68.5) | (93.5) |
Treasury stock | (1,866.9) | (1,882.3) |
Total Leggett & Platt, Inc. equity | 1,668.0 | 1,640.7 |
Noncontrolling interest | 0.6 | 0.7 |
Total equity | 1,668.6 | 1,641.4 |
TOTAL LIABILITIES AND EQUITY | $ 5,144.3 | $ 5,186.1 |