Last 7 days
3.2%
Last 30 days
17.1%
Last 90 days
38.7%
Trailing 12 Months
-33.3%
Income Statement (Last 12 Months) | (In Thousands) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Revenue | -31.4% | 255 | 372 | 489 | 606 | 723 |
Gross Profit | 47.6% | 184 | 124 | 187 | 325 | 547 |
Operating Expenses | 7.4% | 7,567 | 7,048 | 7,329 | 6,234 | - |
S&GA Expenses | 6.6% | 5,725 | 5,371 | 5,880 | 5,772 | 4,971 |
R&D Expenses | -4.3% | 1,843 | 1,926 | 1,629 | 1,529 | 1,263 |
EBITDA | 0% | -1,711.87 | -1,711.87 | - | - | - |
EBITDA Margin | 0% | -2.37* | -2.37* | - | - | - |
EBT Margin | 0% | -2.52* | -2.52* | - | - | - |
Net Income | -3.6% | -7,269.32 | -7,015.36 | -7,163.58 | -5,333.69 | -4,036.56 |
Net Income Margin | -191.8% | -28.46* | -9.75* | -9.94* | - | - |
Free Cahsflow | -2.0% | -4,879.34 | -4,781.95 | -4,690.51 | - | - |
Balance Sheet | (In Thousands) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Assets | -14.3% | 7,834 | 9,138 | 11,415 | 11,746 | 13,267 |
Current Assets | -15.8% | 6,978 | 8,291 | 10,572 | 10,901 | 12,443 |
Cash Equivalents | -17.6% | 5,813 | 7,051 | 8,359 | 9,682 | 10,918 |
Inventory | -4.4% | 38 | 40 | 32 | 27 | 30 |
Net PPE | -8.1% | 316 | 343 | 368 | - | - |
Liabilities | -10.5% | 201 | 225 | 195 | 277 | 203 |
Current Liabilities | -6.2% | 194 | 207 | 166 | 238 | 153 |
Shareholder's Equity | -13.4% | 7,949 | 9,183 | 11,220 | 11,469 | 13,266 |
Retained Earnings | -3.9% | -39,098.53 | -37,631.06 | -35,248.14 | -33,822.36 | -31,829.20 |
Additional Paid-In Capital | 0.5% | 47,041 | 46,809 | 46,697 | 45,498 | 45,089 |
Accumulated Depreciation | 7.9% | 380 | 352 | 278 | - | - |
Shares Outstanding | 0% | 5,951 | 5,951 | 5,951 | 5,727 | 5,727 |
Minority Interest | -16.9% | -316.41 | -270.72 | -235.31 | -212.41 | -202.08 |
Cashflow (Last 12 Months) | (In Thousands) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Cashflow From Operations | -1.3% | -4,879.34 | -4,814.91 | -4,712.49 | -4,346.47 | -3,989.68 |
Share Based Compensation | 44.8% | 753 | 520 | 753 | 770 | 410 |
Cashflow From Investing | -38.3% | -180.64 | -130.60 | -163.37 | 141 | 194 |
Cashflow From Financing | -101.1% | -44.60 | 3,971 | 4,016 | 13,418 | 13,420 |
100%
100%
100%
Y-axis is the maximum loss one would have experienced if Lexaria Bioscience was unfortunately bought at previous high price.
0.6%
-42.4%
FIve years rolling returns for Lexaria Bioscience.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2022-11-15 | CONCOURSE FINANCIAL GROUP SECURITIES, INC. | sold off | - | - | - | -% |
2022-11-15 | CONCOURSE FINANCIAL GROUP SECURITIES, INC. | sold off | - | - | - | -% |
2022-11-14 | BOOTHBAY FUND MANAGEMENT, LLC | unchanged | - | -42,000 | 193,000 | -% |
2022-11-14 | Centiva Capital, LP | reduced | -6.36 | -10,000 | 32,000 | -% |
2022-11-14 | ADVISOR GROUP HOLDINGS, INC. | unchanged | - | -2,000 | 5,000 | -% |
2022-11-14 | Invenomic Capital Management LP | added | 29.54 | 71,000 | 1,159,000 | 0.10% |
2022-11-14 | WELLS FARGO & COMPANY/MN | added | 0.19 | -1,000 | 2,000 | -% |
2022-11-14 | SABBY MANAGEMENT, LLC | reduced | -16.93 | 459,000 | 699,000 | 0.88% |
2022-11-14 | Empery Asset Management, LP | unchanged | - | -14,000 | 74,000 | 0.44% |
2022-11-14 | GEODE CAPITAL MANAGEMENT, LLC | reduced | -1.85 | -28,000 | 120,000 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 14, 2022 | invenomic capital management lp | 6.03% | 359,113 | SC 13G | |
Feb 14, 2022 | l1 capital global opportunities master fund, ltd. | 2.6% | 159,000 | SC 13G/A | |
Feb 24, 2021 | bunka christopher | 9.5% | 489,455 | SC 13D/A |
Date Filed | Form Type | Document | |
---|---|---|---|
Jan 23, 2023 | 8-K | Current Report | |
Jan 18, 2023 | 10-Q/A | Quarterly Report | |
Jan 17, 2023 | 10-Q | Quarterly Report | |
Jan 17, 2023 | 8-K | Current Report | |
Dec 29, 2022 | EFFECT | EFFECT | |
Dec 28, 2022 | POS AM | POS AM | |
Dec 22, 2022 | EFFECT | EFFECT | |
Dec 21, 2022 | POS AM | POS AM | |
Dec 06, 2022 | 10-K/A | Annual Report | |
Nov 30, 2022 | 8-K | Current Report |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2022-10-14 | Downey Gregory | acquired | 252.89 | 2.09 | 121 | chief financial officer |
2022-10-14 | Downey Gregory | bought | 252.89 | 2.09 | 121 | chief financial officer |
2022-10-13 | BUNKA CHRISTOPHER | acquired | 34,860 | 2.1 | 16,600 | ceo |
2022-10-13 | BUNKA CHRISTOPHER | bought | 34,860 | 2.1 | 16,600 | chief executive officer |
2022-10-12 | BUNKA CHRISTOPHER | acquired | 43,537.2 | 1.988 | 21,900 | ceo |
2022-10-12 | BUNKA CHRISTOPHER | bought | 43,537.2 | 1.988 | 21,900 | chief executive officer |
2022-05-24 | REESE ALBERT L JR | acquired | 9,790 | 1.958 | 5,000 | - |
2022-05-20 | REESE ALBERT L JR | acquired | 3,610.59 | 2.007 | 1,799 | - |
2022-05-19 | REESE ALBERT L JR | acquired | 3,017.01 | 2.01 | 1,501 | - |
2022-05-18 | REESE ALBERT L JR | acquired | 3,413.6 | 2.008 | 1,700 | - |
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($) | 3 Months Ended | |
---|---|---|
Nov. 30, 2022 | Nov. 30, 2021 | |
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) | ||
Revenue | $ 101,476 | $ 13,880 |
Cost of Goods Sold | 15,795 | 5,570 |
Gross profit | 85,681 | 8,310 |
Expenses | ||
Research and development | 829,489 | 458,709 |
Office and administration | 1,025,498 | 1,553,083 |
Total operating expenses | 1,854,987 | 2,011,792 |
Net loss | (1,769,306) | (2,003,482) |
Net loss for the period | (1,769,306) | (2,003,482) |
Net loss and comprehensive loss attributable to: | ||
Common shareholders | (1,755,944) | (1,993,157) |
Non-controlling interest | $ (13,362) | $ (10,325) |
Basic and diluted income (loss) per share | $ (0.30) | $ (0.35) |
Weighted average number of common shares outstanding | ||
Basic and diluted | $ 5,950,998 | $ 5,726,699 |
CONSOLIDATED BALANCE SHEET - USD ($) | Nov. 30, 2022 | Aug. 31, 2022 |
---|---|---|
Current | ||
Cash | $ 4,533,063 | $ 5,813,218 |
Marketable securities | 269,707 | 347,335 |
Accounts receivable | 286,322 | 201,784 |
Inventory | 9,936 | 38,418 |
Prepaid expenses and deposit | 260,342 | 576,761 |
Total Current Assets | 5,359,370 | 6,977,516 |
Non-current assets, net | ||
Right of use assets | 42,340 | 52,444 |
Intellectual property | 500,549 | 488,462 |
Property & equipment | 311,221 | 315,505 |
Total Non-current Assets | 854,110 | 856,411 |
TOTAL ASSETS | 6,213,480 | 7,833,927 |
Current | ||
Accounts payable and accrued liabilities | 241,891 | 151,449 |
Lease payable | 39,629 | 42,587 |
Total Current Liabilities | 281,520 | 194,036 |
Long Term | ||
Lease payable | 0 | 7,401 |
Total Long Term Liabilities | 0 | 7,401 |
TOTAL LIABILITIES | 281,520 | 201,437 |
STOCKHOLDERS' EQUITY | ||
Authorized 220,000,000 common voting shares with a par value of $0.001 per share Issued and outstanding: 5,950,998 common shares at November 30, 2022 and at August 31, 2022 | 5,951 | 5,951 |
Additional paid-in capital | 47,110,257 | 47,041,481 |
Deficit | (40,854,472) | (39,098,528) |
Equity attributable to shareholders of the Company | 6,261,736 | 7,948,904 |
Non-controlling Interest | (329,776) | (316,414) |
Total Stockholders' Equity | 5,931,960 | 7,632,490 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 6,213,480 | $ 7,833,927 |