LFLY RSI Chart
Last 7 days
49.2%
Last 30 days
-11.8%
Last 90 days
-30.7%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 47.2M | 45.8M | 44.6M | 42.3M |
2022 | 45.0M | 46.4M | 47.3M | 47.4M |
2021 | 9.8M | 20.1M | 31.0M | 43.0M |
2020 | 0 | 0 | 0 | 787.4K |
2019 | 0 | 0 | 0 | 0 |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 20, 2024 | miyashita yoko | sold (taxes) | -6,624 | 2.19 | -3,025 | ceo |
Apr 20, 2024 | sanchez nicole | sold (taxes) | -4,025 | 2.19 | -1,838 | general counsel |
Apr 20, 2024 | krishnaswamy suresh | sold (taxes) | -4,666 | 2.19 | -2,131 | cfo |
Feb 28, 2024 | sanchez nicole | acquired | - | - | 15,000 | general counsel |
Feb 28, 2024 | krishnaswamy suresh | acquired | - | - | 17,000 | cfo |
Feb 28, 2024 | miyashita yoko | acquired | - | - | 24,000 | ceo |
Jan 30, 2024 | miyashita yoko | acquired | - | - | 11,006 | ceo |
Jan 30, 2024 | miyashita yoko | sold (taxes) | - | - | -3,264 | ceo |
Jan 30, 2024 | krishnaswamy suresh | sold (taxes) | - | - | -1,837 | cfo |
Jan 30, 2024 | krishnaswamy suresh | sold | - | - | -4,545 | cfo |
Which funds bought or sold LFLY recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 01, 2024 | CONCOURSE FINANCIAL GROUP SECURITIES, INC. | sold off | - | - | - | -% |
May 01, 2024 | CONCOURSE FINANCIAL GROUP SECURITIES, INC. | sold off | - | - | - | -% |
Apr 11, 2024 | SANDERS MORRIS HARRIS LLC | new | - | 465 | 465 | -% |
Mar 11, 2024 | VANGUARD GROUP INC | added | 7.11 | -42,882 | 174,223 | -% |
Feb 15, 2024 | GTS SECURITIES LLC | added | 95.21 | -124 | 1,031 | -% |
Feb 14, 2024 | Newtyn Management, LLC | unchanged | - | -9,075 | 9,964 | -% |
Feb 14, 2024 | Royal Bank of Canada | added | 140 | 2,000 | 4,000 | -% |
Feb 14, 2024 | AQR Arbitrage LLC | reduced | -9.78 | -2,308 | 1,568 | -% |
Feb 14, 2024 | Linden Advisors LP | unchanged | - | -4,347 | 12,987 | -% |
Feb 14, 2024 | Linden Advisors LP | unchanged | - | -5,663 | 6,206 | -% |
Unveiling Leafly Holdings, Inc.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Leafly Holdings, Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
JNJ | 360.8B | 85.6B | 9.38 | 4.21 | ||||
MRK | 324.7B | 60.1B | 889.69 | 5.4 | ||||
PFE | 156.4B | 46.5B | -112.61 | 3.36 | ||||
AMGN | 149.2B | 28.2B | 22.21 | 5.29 | ||||
GILD | 81.4B | 27.1B | 14.37 | 3 | ||||
TEVA | 15.7B | 15.8B | -27.34 | 0.99 | ||||
MID-CAP | ||||||||
PRGO | 4.5B | 4.7B | -352.87 | 0.96 | ||||
ALKS | 4.0B | 1.7B | 9.29 | 2.34 | ||||
BHC | 3.0B | 9.0B | -6.53 | 0.33 | ||||
AMPH | 2.1B | 644.4M | 14.92 | 3.18 | ||||
SMALL-CAP | ||||||||
TLRY | 1.6B | 743.2M | -4.44 | 2.1 | ||||
TXMD | 21.8M | 1.3M | -2.12 | 16.74 | ||||
ACRX | 17.1M | - | -0.93 | 0.22 | ||||
AGRX | 2.6M | 19.6M | -0.18 | 0.13 | ||||
ACOR | 1.1M | 117.6M | 0 | 0.01 |
Leafly Holdings, Inc. News
Income Statement (Quarterly) | ||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 |
Revenue | -7.9% | 9,745,000 | 10,583,000 | 10,675,000 | 11,249,000 | 12,112,000 | 11,781,000 | 12,050,000 | 11,420,000 | 12,077,000 | 10,896,000 | 10,588,000 | 9,475,000 | 29,773 | 42,577 | 220,773 | 494,227 | - |
Cost Of Revenue | -9.4% | 1,054,000 | 1,163,000 | 1,238,000 | 1,346,000 | 1,449,000 | 1,515,000 | 1,441,000 | 1,455,000 | 1,419,000 | 1,261,000 | 1,213,000 | 1,090,000 | 1,389,000 | 1,233,000 | - | - | - |
Gross Profit | -7.7% | 8,691,000 | 9,420,000 | 9,437,000 | 9,903,000 | 10,663,000 | 10,266,000 | 10,609,000 | 9,965,000 | 10,658,000 | 9,635,000 | 9,375,000 | 8,385,000 | 7,901,000 | 7,773,000 | - | - | - |
Operating Expenses | -21.4% | 8,568,000 | 10,895,000 | 10,188,000 | 14,851,000 | 16,322,000 | 16,298,000 | 19,478,000 | 17,410,000 | 15,140,000 | 13,470,000 | 10,589,000 | 9,479,000 | 148,322 | 153,230 | 148,736 | - | - |
S&GA Expenses | -15.0% | 2,178,000 | 2,563,000 | 2,852,000 | 4,911,000 | 5,551,000 | 6,403,000 | 8,112,000 | 7,014,000 | 6,492,000 | 4,999,000 | 4,346,000 | 3,803,000 | 3,346,000 | 2,648,000 | - | - | - |
R&D Expenses | -32.3% | 1,715,000 | 2,533,000 | 2,320,000 | 3,280,000 | 4,061,000 | 3,406,000 | 4,056,000 | 3,465,000 | 3,991,000 | 3,522,000 | 3,213,000 | 3,170,000 | - | - | - | - | - |
EBITDA Margin | -4.0% | -0.18 | -0.17 | -0.17 | -0.17 | -0.17 | -0.17 | -0.17 | -0.17 | -0.16 | -0.21 | -0.23 | -0.41 | -2.76 | - | - | - | - |
Interest Expenses | 100.0% | - | -720,000 | -724,000 | -713,000 | -692,000 | -705,000 | -717,000 | -697,000 | -651,000 | -590,000 | -109,000 | 1,000 | -9,000 | -1,343,000 | 220,773 | - | - |
Income Taxes | - | - | - | - | - | - | - | - | - | - | - | - | - | 76,351 | -22,871 | -26,368 | -100,270 | - |
Earnings Before Taxes | - | - | - | - | - | - | - | - | - | -1,498,029 | -2,887,517 | -430,800 | -886,006 | -1,891,539 | -306,695 | -125,334 | 476,600 | - |
EBT Margin | -5.6% | -0.13 | -0.13 | -0.12 | -0.12 | -0.12 | -0.12 | -0.12 | -0.13 | -0.13 | -0.20 | -0.17 | -0.33 | -2.35 | - | - | - | - |
Net Income | 79.4% | -455,000 | -2,210,000 | -1,436,000 | -5,397,000 | -5,767,000 | 15,454,000 | 14,759,000 | -19,376,000 | -5,144,000 | -4,454,000 | -1,317,000 | -1,109,000 | -1,867,620 | -283,824 | -98,966 | 376,330 | 1,306,240 |
Net Income Margin | 32.3% | -0.22 | -0.33 | 0.06 | 0.40 | 0.11 | 0.12 | -0.31 | -0.67 | -0.28 | -0.28 | -0.23 | -0.34 | -2.38 | - | - | - | - |
Free Cashflow | 511.8% | 1,034,000 | 169,000 | -610,000 | -9,235,000 | -2,977,000 | -6,769,000 | -4,394,000 | -14,024,000 | -3,766,000 | -2,519,000 | - | - | - | - | - | - | - |
Balance Sheet | |||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 |
Assets | -5.3% | 21,835 | 23,062 | 24,228 | 26,210 | 32,712 | 36,828 | 77,155 | 84,246 | 36,153 | 130,537 | 130,932 | 130,740 | 130,952 | 131,029 | 130,102 | 131,274 | 130,851 | - |
Current Assets | -6.0% | 19,002 | 20,217 | 21,253 | 23,240 | 30,044 | 34,615 | 75,594 | 83,211 | 35,840 | 334 | 692 | 418 | 271 | 382 | 458 | 612 | 539 | 10.00 |
Cash Equivalents | 7.4% | 15,544 | 14,469 | 14,118 | 14,955 | 24,594 | 28,436 | 67,266 | 72,613 | 28,695 | 33,246 | 28,155 | 4,541 | 4,934 | 243 | 268 | 368 | 363 | 10.00 |
Net PPE | 0.5% | 2,554 | 2,541 | 2,649 | 2,622 | 2,285 | 2,213 | 1,561 | 1,035 | 313 | 323 | 360 | - | 523 | - | - | - | 900 | - |
Liabilities | -5.0% | 34,293 | 36,109 | 36,110 | 37,236 | 39,119 | - | - | - | 44,725 | 7,911 | 5,418 | 4,795 | 4,121 | 2,133 | 144 | 217 | 2,146 | - |
Current Liabilities | -24.1% | 5,080 | 6,694 | 6,817 | 8,066 | 9,818 | 8,503 | 29,027 | 16,791 | 44,725 | 682 | 638 | 133 | 171 | 158 | 144 | 177 | 171 | 81.00 |
Long Term Debt | -100.0% | - | 29,272 | 29,136 | 28,999 | 28,863 | 28,726 | 28,590 | 28,461 | - | - | - | - | - | - | - | - | - | - |
LT Debt, Current | - | - | - | - | - | - | - | - | - | 31,377 | - | - | - | - | - | - | - | - | - |
LT Debt, Non Current | -0.6% | 29,085 | 29,272 | 29,136 | 28,999 | 28,863 | 28,726 | 28,590 | 28,461 | - | - | - | - | - | - | - | - | - | - |
Shareholder's Equity | -Infinity% | -12,458 | - | - | - | -6,407 | - | 217 | - | -8,572 | - | 272 | 1,181 | 2,069 | 5,000 | 5,000 | 5,000 | 5,000 | 25.00 |
Retained Earnings | -0.6% | -74,198 | -73,743 | -71,533 | -70,097 | -64,700 | -58,933 | -74,387 | -89,146 | -69,770 | -7,552 | -1,884 | -1,453 | -3,714 | 293 | 379 | 478 | -1,492 | -426* |
Additional Paid-In Capital | 1.1% | 93,403 | 92,359 | 91,310 | 90,730 | 89,956 | 89,194 | 74,600 | 74,106 | 61,194 | 60,784 | 6,884 | 6,454 | - | 4,707 | 4,621 | 4,522 | 42,588 | 26.00 |
Shares Outstanding | -100.0% | - | 2,011 | 1,955 | 1,935 | 2,164 | 1,763 | 1,755 | 1,876 | 1,254 | 1,242 | 1,239 | 1,545 | 169 | - | - | - | - | - |
Float | - | - | - | - | - | - | - | 165,800 | - | - | - | 129,400 | - | - | - | 127,285 | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 |
Cashflow From Operations | 511.8% | 1,034 | 169 | -591 | -9,216 | -2,958 | -6,750 | -4,375 | -14,005 | -3,747 | -2,500 | -233 | -368 | -71.35 | -66.45 | -141 | -332 | -217 | -426* | - |
Share Based Compensation | -27.8% | 720 | 997 | 580 | 658 | 758 | 771 | 464 | 1,924 | 293 | 208 | 340 | 181 | 266 | 534 | - | - | - | - | - |
Cashflow From Investing | -32.6% | -301 | -227 | -253 | -535 | -276 | -779 | -627 | -788 | -49.00 | -19.00 | -19.00 | - | - | 41.00 | 42.00 | 337 | - | - | - |
Cashflow From Financing | 97.9% | 93.00 | 47.00 | 10.00 | 112 | - | -31,301 | -345 | 58,711 | -755 | 7,610 | 23,866 | -25.00 | -8,520 | 3.00 | - | - | 130,586 | 10.00 | - |
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands | 12 Months Ended | |
---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | |
Income Statement [Abstract] | ||
Revenue | $ 42,252 | $ 47,363 |
Cost of revenue | 4,801 | 5,860 |
Gross profit | 37,451 | 41,503 |
Operating expenses | ||
Sales and marketing | 12,504 | 27,080 |
Product development cost | 9,848 | 14,988 |
General and administrative | 22,150 | 27,440 |
Total operating expenses | 44,502 | 69,508 |
Loss from operations | (7,051) | (28,005) |
Interest expense, net | (2,778) | (2,811) |
Change in fair value of derivatives | 309 | 36,823 |
Other income (expense), net | 22 | (937) |
Net (loss) income | $ (9,498) | $ 5,070 |
Net (loss) income per share: | ||
Basic | $ (4.74) | $ 2.89 |
Diluted | $ (4.74) | $ 2.5 |
Weighted average shares outstanding: | ||
Basic | 2,005,549 | 1,754,012 |
Diluted | 2,005,549 | 1,887,024 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets | ||
Cash and cash equivalents | $ 15,293 | $ 24,594 |
Accounts receivable, net of allowance for credit loss of $1,398 and $908, respectively | 2,635 | 3,298 |
Prepaid expenses and other current assets | 1,074 | 1,792 |
Restricted cash | 0 | 360 |
Total current assets | 19,002 | 30,044 |
Property, equipment, and software, net | 2,554 | 2,285 |
Restricted cash - long-term portion | 251 | 248 |
Other assets | 28 | 135 |
Total assets | 21,835 | 32,712 |
Current liabilities | ||
Accounts payable | 813 | 1,625 |
Accrued expenses and other current liabilities | 2,503 | 6,235 |
Deferred revenue | 1,764 | 1,958 |
Total current liabilities | 5,080 | 9,818 |
Non-current liabilities | ||
Non-current portion of convertible promissory notes, net | 29,085 | 28,863 |
Total non-current liabilities | 29,213 | 29,301 |
Total liabilities | 34,293 | 39,119 |
Commitments and contingencies (Note 10) | ||
Stockholders' deficit | ||
Preferred stock: $0.0001 par value; 5,000,000 and 5,000,000 authorized; 0 and 0 issued and outstanding; aggregate liquidation preference of $0 and $0 at December 31, 2023 and December 31, 2022, respectively | 0 | 0 |
Common stock: $0.0001 par value; 200,000,000 and 200,000,000 authorized; 2,392,568 and 2,163,756 issued at December 31, 2023 and December 31, 2022, respectively | 0 | 0 |
Treasury stock: 154,055 and 154,055 shares held at December 31, 2023 and December 31, 2022, respectively | (31,663) | (31,663) |
Additional paid-in capital | 93,403 | 89,956 |
Accumulated deficit | (74,198) | (64,700) |
Total stockholders' deficit | (12,458) | (6,407) |
Total liabilities and stockholders' deficit | 21,835 | 32,712 |
Private warrants derivative liability | ||
Non-current liabilities | ||
Derivative liability | 104 | 182 |
Escrow shares derivative liability | ||
Non-current liabilities | ||
Derivative liability | 4 | 52 |
Stockholder earn-out rights derivative liability | ||
Non-current liabilities | ||
Derivative liability | $ 20 | $ 204 |
 | Ms. Yoko Miyashita |
---|---|
 | leafly.com |
 | Pharmaceuticals |
 | 140 |