LFVN RSI Chart
Last 7 days
6.7%
Last 30 days
-5.2%
Last 90 days
14.5%
Trailing 12 Months
105.2%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 210.1M | 213.4M | 213.0M | 210.9M |
2022 | 210.2M | 206.4M | 204.9M | 206.4M |
2021 | 224.8M | 220.2M | 218.6M | 211.8M |
2020 | 229.7M | 232.9M | 231.5M | 229.3M |
2019 | 223.8M | 226.0M | 226.6M | 229.7M |
2018 | 199.8M | 203.2M | 209.7M | 218.4M |
2017 | 201.9M | 199.5M | 193.7M | 194.3M |
2016 | 198.8M | 206.5M | 216.1M | 213.0M |
2015 | 201.1M | 190.3M | 184.1M | 187.8M |
2014 | 209.4M | 214.0M | 214.3M | 211.0M |
2013 | 201.3M | 208.2M | 206.6M | 204.7M |
2012 | 96.6M | 126.2M | 159.0M | 187.1M |
2011 | 0 | 38.9M | 52.6M | 70.4M |
2010 | 0 | 0 | 0 | 0 |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 01, 2024 | aure carl | sold (taxes) | -12,709 | 6.39 | -1,989 | chief financial officer |
Apr 01, 2024 | boyster julie | acquired | - | - | 3,668 | chief marketing officer |
Apr 01, 2024 | neufeld alissa | acquired | - | - | 2,668 | general counsel |
Apr 01, 2024 | cunningham kristen | acquired | - | - | 3,001 | chief sales officer |
Apr 01, 2024 | fife steven r | acquired | - | - | 20,234 | president and ceo |
Apr 01, 2024 | cunningham kristen | sold (taxes) | -11,687 | 6.39 | -1,829 | chief sales officer |
Apr 01, 2024 | boyster julie | sold (taxes) | -14,083 | 6.39 | -2,204 | chief marketing officer |
Apr 01, 2024 | fife steven r | sold (taxes) | -96,533 | 6.39 | -15,107 | president and ceo |
Apr 01, 2024 | neufeld alissa | sold (taxes) | -16,895 | 6.39 | -2,644 | general counsel |
Apr 01, 2024 | aure carl | acquired | - | - | 2,401 | chief financial officer |
Which funds bought or sold LFVN recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 16, 2024 | Asset Dedication, LLC | sold off | -100 | - | - | -% |
Apr 15, 2024 | Sound Income Strategies, LLC | added | 0.46 | 53.00 | 3,953 | -% |
Apr 15, 2024 | St. Johns Investment Management Company, LLC | unchanged | - | 104 | 12,554 | 0.01% |
Apr 12, 2024 | New England Professional Planning Group Inc. | added | 0.51 | 896 | 67,578 | 0.04% |
Mar 11, 2024 | VANGUARD GROUP INC | unchanged | - | -207,995 | 2,773,270 | -% |
Feb 28, 2024 | EP Wealth Advisors, LLC | unchanged | - | -8,752 | 116,694 | -% |
Feb 16, 2024 | PRICE T ROWE ASSOCIATES INC /MD/ | unchanged | - | -9,000 | 125,000 | -% |
Feb 16, 2024 | HARBOUR INVESTMENTS, INC. | unchanged | - | -506 | 6,750 | -% |
Feb 15, 2024 | Farther Finance Advisors, LLC | new | - | 252 | 252 | -% |
Feb 15, 2024 | BARCLAYS PLC | unchanged | - | -14,000 | 182,000 | -% |
Unveiling Lifevantage Corp's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Lifevantage Corp)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ADM | 30.8B | 93.9B | 8.85 | 0.33 | ||||
BG | 15.3B | 61.3B | 7.7 | 0.25 | ||||
CAG | 14.5B | 12.1B | 15.19 | 1.19 | ||||
CPB | 12.9B | 9.3B | 16.86 | 1.39 | ||||
ACI | 11.8B | 79.2B | 8.67 | 0.15 | ||||
MID-CAP | ||||||||
BRBR | 7.1B | 1.7B | 43.07 | 4.1 | ||||
FRPT | 5.1B | 766.9M | -151.07 | 6.62 | ||||
FLO | 4.9B | 5.1B | 39.8 | 0.96 | ||||
CALM | 2.9B | 2.4B | 10.66 | 1.24 | ||||
CENT | 2.6B | 3.3B | 19.53 | 0.79 | ||||
SMALL-CAP | ||||||||
ANDE | 1.9B | 14.8B | 18.95 | 0.13 | ||||
BGS | 834.2M | 2.1B | -12.6 | 0.4 | ||||
BYND | 415.9M | 343.4M | -1.23 | 1.21 | ||||
ALCO | 203.1M | 106.3M | 4.24 | 1.91 | ||||
AQB | 6.8M | 2.5M | -0.24 | 2.73 |
Lifevantage Corp News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 0.5% | 51,624 | 51,364 | 54,221 | 53,741 | 53,662 | 51,774 | 50,943 | 50,004 | 52,189 | 53,224 | 54,777 | 51,570 | 59,007 | 54,827 | 59,368 | 56,077 | 61,242 | 56,228 | 56,170 | 56,012 | 58,167 |
Gross Profit | -1.5% | 40,558 | 41,184 | 43,152 | 43,123 | 41,904 | 41,832 | 41,611 | 40,347 | 42,512 | 43,793 | 44,995 | 42,752 | 48,818 | 45,429 | 49,919 | 46,982 | 51,012 | 47,038 | 46,460 | 46,742 | 48,373 |
Operating Expenses | 3.4% | 41,819 | 40,435 | 40,550 | 41,524 | 43,136 | 40,542 | 40,115 | 38,522 | 42,870 | 39,181 | 38,414 | 40,664 | 43,369 | 41,932 | 43,710 | 43,949 | 47,366 | 44,460 | 40,792 | 44,501 | 47,792 |
S&GA Expenses | 11.7% | 20,065 | 17,962 | 17,048 | 17,708 | 19,580 | 16,729 | 15,612 | 15,316 | 17,421 | 15,076 | 12,811 | 15,510 | 16,218 | 16,299 | 14,816 | 17,281 | 18,131 | 17,686 | 15,338 | 17,296 | 19,616 |
EBITDA Margin | 1.4% | 0.04* | 0.04* | 0.03* | 0.02* | 0.02* | 0.02* | 0.04* | 0.07* | 0.07* | 0.10* | 0.09* | 0.09* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -35.7% | 108 | 168 | -289 | 59.00 | 32.00 | - | 17.00 | -5.00 | -1.00 | 3.00 | - | 2.00 | 9.00 | 6.00 | 1.00 | 30.00 | 41.00 | 48.00 | 41.00 | 72.00 | 100 |
Income Taxes | -328.0% | -456 | 200 | 612 | 643 | -17.00 | 200 | 422 | 610 | -577 | 1,116 | 1,571 | 107 | 1,761 | 899 | 2,259 | 1,005 | -846 | 700 | 1,573 | 376 | -420 |
Earnings Before Taxes | -234.1% | -1,112 | 829 | 2,557 | 1,665 | -1,075 | 852 | -994 | 1,751 | -498 | 4,432 | 6,478 | 1,831 | 5,573 | 3,350 | 6,088 | 2,666 | 3,457 | 2,450 | 5,498 | 2,158 | 409 |
EBT Margin | 0.0% | 0.02* | 0.02* | 0.02* | 0.00* | 0.00* | 0.01* | 0.02* | 0.06* | 0.06* | 0.08* | 0.08* | 0.07* | - | - | - | - | - | - | - | - | - |
Net Income | -204.3% | -656 | 629 | 1,966 | 1,022 | -1,058 | 610 | -1,416 | 1,141 | 79.00 | 3,316 | 4,907 | 1,724 | 3,812 | 2,451 | 3,824 | 1,661 | 4,303 | 1,761 | 3,907 | 1,782 | 829 |
Net Income Margin | 16.8% | 0.01* | 0.01* | 0.01* | 0.00* | 0.00* | 0.00* | 0.02* | 0.04* | 0.05* | 0.06* | 0.06* | 0.05* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -66.6% | 1,214 | 3,632 | 3,250 | 2,453 | 130 | -2,072 | 2,514 | 306 | 3,522 | 87.00 | 7,894 | 1,330 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -5.9% | 63.00 | 67.00 | 66.00 | 67.00 | 68.00 | 68.00 | 71.00 | 72.00 | 72.00 | 76.00 | 79.00 | 75.00 | 74.00 | 70.00 | 59.00 | 52.00 | 55.00 | 56.00 | 55.00 | 54.00 | 54.00 |
Current Assets | -7.7% | 39.00 | 42.00 | 44.00 | 44.00 | 44.00 | 43.00 | 47.00 | 45.00 | 43.00 | 45.00 | 48.00 | 44.00 | 42.00 | 41.00 | 44.00 | 38.00 | 38.00 | 42.00 | 43.00 | 43.00 | 44.00 |
Cash Equivalents | -5.8% | 17.00 | 18.00 | 22.00 | 20.00 | 17.00 | 18.00 | 20.00 | 18.00 | 20.00 | 20.00 | 23.00 | 19.00 | 20.00 | 18.00 | 22.00 | 13.00 | 14.00 | 13.00 | 19.00 | 16.00 | 19.00 |
Inventory | -4.7% | 15.00 | 16.00 | 16.00 | 18.00 | 20.00 | 19.00 | 16.00 | 16.00 | 15.00 | 16.00 | 16.00 | 15.00 | 15.00 | 15.00 | 14.00 | 15.00 | 14.00 | 15.00 | 14.00 | 14.00 | 13.00 |
Net PPE | -3.7% | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 10.00 | 10.00 | 10.00 | 11.00 | 11.00 | 11.00 | 11.00 | 7.00 | 7.00 | 7.00 | 8.00 | 7.00 | 7.00 | 7.00 | 6.00 |
Liabilities | -5.2% | 35.00 | 37.00 | 31.00 | 34.00 | 36.00 | 36.00 | 39.00 | 38.00 | 37.00 | 38.00 | 42.00 | 39.00 | 39.00 | 36.00 | 26.00 | 24.00 | 26.00 | 26.00 | 28.00 | 29.00 | 33.00 |
Current Liabilities | -6.8% | 23.00 | 25.00 | 20.00 | 21.00 | 23.00 | 23.00 | 26.00 | 24.00 | 22.00 | 22.00 | 25.00 | 22.00 | 22.00 | 22.00 | 25.00 | 23.00 | 25.00 | 25.00 | 26.00 | 27.00 | 29.00 |
Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.00 |
LT Debt, Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 |
LT Debt, Non Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.00 |
Shareholder's Equity | -6.8% | 27.00 | 29.00 | 35.00 | 33.00 | 32.00 | 32.00 | 32.00 | 34.00 | 35.00 | 37.00 | 37.00 | 36.00 | 36.00 | 34.00 | 33.00 | 29.00 | 29.00 | 30.00 | 27.00 | 25.00 | 21.00 |
Retained Earnings | -2.9% | -106 | -104 | -98.30 | -99.00 | -99.64 | -98.20 | -98.44 | -96.18 | -95.60 | -92.52 | -92.35 | -93.32 | -93.04 | -92.86 | -93.31 | -97.13 | -96.79 | -99.08 | -99.96 | -100 | -102 |
Additional Paid-In Capital | 0.4% | 135 | 135 | 134 | 133 | 133 | 132 | 131 | 131 | 131 | 130 | 129 | 129 | 128 | 127 | 126 | 126 | 126 | 129 | 127 | 126 | 124 |
Shares Outstanding | 1.4% | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 12.00 | 12.00 | 13.00 | 13.00 | 13.00 | 14.00 | 14.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | - | 44.00 | - | - | - | 81.00 | - | - | - | 132 | - | - | - | 223 | - | - | - | 188 |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -63.1% | 1,757 | 4,765 | 3,763 | 3,443 | 967 | -1,345 | 2,780 | 671 | 4,043 | 465 | 8,374 | 3,059 | 5,893 | -1,053 | 9,349 | 3,212 | 9,225 | -3,460 | 6,984 | 3,863 | 4,576 |
Share Based Compensation | -23.3% | 750 | 978 | 946 | 817 | 823 | 602 | 406 | -38.00 | 755 | 645 | -79.00 | 668 | 983 | 464 | 838 | 1,163 | 1,546 | 1,372 | 1,389 | 1,083 | 1,720 |
Cashflow From Investing | 52.1% | -543 | -1,133 | -505 | -990 | -837 | -727 | -266 | -365 | -521 | -378 | -473 | -1,729 | -572 | -960 | -574 | -474 | -881 | -752 | -817 | -1,417 | -786 |
Cashflow From Financing | 61.8% | -2,544 | -6,668 | -1,323 | -306 | -400 | -328 | -882 | -1,562 | -3,185 | -3,323 | -3,676 | -1,853 | -3,675 | -2,249 | -148 | -3,852 | -6,818 | -1,604 | -3,313 | -5,492 | -1,988 |
Dividend Payments | -91.8% | 455 | 5,534 | 445 | 383 | 381 | 377 | 378 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Buy Backs | 139.0% | 1,900 | 795 | 822 | - | - | - | 427 | 1,700 | 3,154 | 3,492 | 3,900 | 2,000 | 4,000 | 2,000 | - | 2,000 | 2,012 | 1,393 | 2,949 | 206 | 1,500 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | |
Income Statement [Abstract] | ||||
Revenue, net | $ 51,624 | $ 53,662 | $ 102,988 | $ 105,436 |
Cost of sales | 11,066 | 11,758 | 21,246 | 21,700 |
Gross profit | 40,558 | 41,904 | 81,742 | 83,736 |
Operating expenses: | ||||
Commissions and incentives | 21,754 | 23,556 | 44,227 | 47,369 |
Selling, general and administrative | 20,065 | 19,580 | 38,027 | 36,310 |
Total operating expenses | 41,819 | 43,136 | 82,254 | 83,679 |
Operating (loss) income | (1,261) | (1,232) | (512) | 57 |
Other income (expense): | ||||
Interest income, net | 108 | 32 | 276 | 32 |
Other income (expense), net | 41 | 125 | (47) | (312) |
Total other income (expense) | 149 | 157 | 229 | (280) |
Loss before income taxes | (1,112) | (1,075) | (283) | (223) |
Income tax benefit (expense) | 456 | 17 | 256 | (225) |
Net loss | $ (656) | $ (1,058) | $ (27) | $ (448) |
Net loss per share: | ||||
Basic (in USD per share) | $ (0.05) | $ (0.08) | $ (0.00) | $ (0.04) |
Diluted (in USD per share) | $ (0.05) | $ (0.08) | $ (0.00) | $ (0.04) |
Weighted-average shares outstanding: | ||||
Basic (in shares) | 12,612 | 12,543 | 12,574 | 12,500 |
Diluted (in shares) | 12,612 | 12,543 | 12,574 | 12,500 |
Other comprehensive income, net of tax: | ||||
Foreign currency translation adjustment | $ 463 | $ 640 | $ 169 | $ 130 |
Other comprehensive income, net of tax | 463 | 640 | 169 | 130 |
Comprehensive income (loss) | $ (193) | $ (418) | $ 142 | $ (318) |
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands | Dec. 31, 2023 | Jun. 30, 2023 |
---|---|---|
Current assets | ||
Cash and cash equivalents | $ 17,331 | $ 21,605 |
Accounts receivable | 2,335 | 1,612 |
Income tax receivable | 234 | 241 |
Inventory, net | 14,972 | 16,073 |
Prepaid expenses and other | 3,789 | 4,753 |
Total current assets | 38,661 | 44,284 |
Long-term assets | ||
Property and equipment, net | 8,970 | 9,086 |
Right-of-use assets | 9,526 | 8,738 |
Intangible assets, net | 389 | 455 |
Deferred income tax asset | 4,618 | 2,991 |
Other long-term assets | 518 | 569 |
TOTAL ASSETS | 62,682 | 66,123 |
Current liabilities | ||
Accounts payable | 6,237 | 3,505 |
Commissions payable | 6,798 | 6,651 |
Income tax payable | 825 | 0 |
Lease liabilities | 1,646 | 1,521 |
Other accrued expenses | 7,511 | 7,932 |
Total current liabilities | 23,017 | 19,609 |
Long-term lease liabilities | 12,133 | 11,566 |
Other long-term liabilities | 225 | 299 |
Total liabilities | 35,375 | 31,474 |
Commitments and contingencies - Note 7 | ||
Stockholders’ equity | ||
Preferred stock — par value $0.0001 per share, 5,000 shares authorized, no shares issued or outstanding | 0 | 0 |
Common stock — par value $0.0001 per share, 40,000 shares authorized and 12,880 and 12,622 issued and outstanding as of December 31, 2023 and June 30, 2023, respectively | 1 | 1 |
Additional paid-in capital | 135,490 | 134,314 |
Accumulated deficit | (106,992) | (98,305) |
Accumulated other comprehensive loss | (1,192) | (1,361) |
Total stockholders’ equity | 27,307 | 34,649 |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ 62,682 | $ 66,123 |