LLAP RSI Chart
Last 7 days
2.2%
Last 30 days
16.0%
Last 90 days
72.5%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 109.3M | 120.2M | 136.2M | 135.9M |
2022 | 43.5M | 55.5M | 73.1M | 94.2M |
2021 | 28.9M | 32.9M | 36.9M | 40.9M |
2020 | 0 | 0 | 0 | 24.9M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 03, 2024 | raaberg douglas l. | acquired | - | - | 95,109 | - |
Apr 03, 2024 | staton daniel c | acquired | - | - | 95,109 | - |
Apr 03, 2024 | manion thomas e. | acquired | - | - | 18,031 | - |
Apr 03, 2024 | lachance james | acquired | - | - | 20,878 | - |
Apr 03, 2024 | newton richard y. iii | acquired | - | - | 95,109 | - |
Apr 03, 2024 | staton daniel c | acquired | - | - | 8,541 | - |
Apr 03, 2024 | lachance james | acquired | - | - | 95,109 | - |
Apr 03, 2024 | manion thomas e. | acquired | - | - | 95,109 | - |
Apr 03, 2024 | petrocelli tobi | acquired | - | - | 95,109 | - |
Apr 01, 2024 | sclavos stratton d | acquired | - | - | 8,333 | - |
Which funds bought or sold LLAP recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 25, 2024 | SIMPLEX TRADING, LLC | added | 13.35 | 33,000 | 141,000 | -% |
Apr 25, 2024 | Bank of New York Mellon Corp | reduced | -15.45 | -10,062 | 344,637 | -% |
Apr 24, 2024 | Beach Point Capital Management LP | unchanged | - | 1,071,200 | 8,254,530 | 2.89% |
Apr 24, 2024 | Simplicity Wealth,LLC | new | - | 33,837 | 33,837 | -% |
Apr 23, 2024 | AMALGAMATED BANK | reduced | -89.62 | -8,000 | 1,000 | -% |
Apr 22, 2024 | MetLife Investment Management, LLC | sold off | -100 | -41,851 | - | -% |
Apr 19, 2024 | Kovack Advisors, Inc. | added | 7.69 | 35,200 | 183,400 | 0.02% |
Apr 19, 2024 | Cutler Group LLC / CA | sold off | -100 | - | - | -% |
Apr 19, 2024 | Riverwater Partners LLC | reduced | -1.52 | 18,507 | 167,986 | 0.12% |
Apr 18, 2024 | CAPSTONE CAPITAL LLC | unchanged | - | 995,758 | 7,673,190 | 6.63% |
Unveiling Terran Orbital Corporation's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Terran Orbital Corporation)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
BA | 102.0B | 76.4B | -47.43 | 1.33 | ||||
GD | 78.0B | 43.1B | 23.05 | 1.81 | ||||
LHX | 40.8B | 19.4B | 33.23 | 2.1 | ||||
HEI | 28.5B | 3.2B | 67.12 | 8.8 | ||||
HWM | 27.2B | 6.6B | 35.61 | 4.1 | ||||
AXON | 23.2B | 1.6B | 133.15 | 14.84 | ||||
HII | 11.0B | 11.5B | 16.11 | 0.96 | ||||
MID-CAP | ||||||||
CW | 9.7B | 2.8B | 27.32 | 3.4 | ||||
BWXT | 8.6B | 2.5B | 35.17 | 3.46 | ||||
AVAV | 4.4B | 705.8M | -41.58 | 6.29 | ||||
SMALL-CAP | ||||||||
DCO | 789.7M | 757.0M | 49.58 | 1.04 | ||||
SPCE | 356.0M | 6.8M | -0.71 | 52.36 | ||||
ISSC | 111.9M | 37.6M | 17.52 | 2.98 | ||||
CODA | 77.2M | 642.5K | 32.77 | 106.77 | ||||
ASTC | 16.0M | 2.0M | -1.56 | 8.04 |
Terran Orbital Corporation News
Income Statement (Quarterly) | ||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 |
Revenue | -28.0% | 31,600,000 | 43,885,000 | 32,232,000 | 28,198,000 | 31,923,000 | 27,830,000 | 21,364,000 | 13,120,000 | 10,748,000 | 10,255,000 | 9,409,000 | 10,494,000 | - |
Gross Profit | -105.5% | -534,000 | 9,691,000 | 802,000 | -1,399,000 | -10,787,000 | 37,000 | -3,674,000 | -2,833,000 | 741,000 | 1,487,000 | 4,006,000 | 760,000 | - |
S&GA Expenses | -6.2% | 27,193,000 | 29,003,000 | 28,732,000 | 32,530,000 | 27,587,000 | 24,696,000 | 29,370,000 | 30,217,000 | 13,123,000 | 11,432,000 | 12,475,000 | 6,673,000 | - |
EBITDA Margin | -5.8% | -0.70 | -0.66 | -0.82 | -0.99 | -1.41 | -2.04 | -2.50 | -2.75 | -3.13 | -0.18 | -0.20 | -0.22 | -0.26 |
Interest Expenses | 4.1% | 13,182,000 | 12,657,000 | 11,729,000 | 10,934,000 | 9,637,000 | 7,147,000 | 6,937,000 | 2,923,000 | 1,791,000 | 2,630,000 | 2,637,000 | 907,000 | - |
Income Taxes | -50.0% | 11,000 | 22,000 | -17,000 | 18,000 | 102,000 | 54,000 | 2,000 | 2,000 | 16,000 | - | -6,000 | 28,000 | - |
Earnings Before Taxes | -62.2% | -42,828,000 | -26,407,000 | -28,147,000 | -54,427,000 | -32,877,000 | -27,301,000 | -32,272,000 | -71,370,000 | -40,237,000 | -12,365,000 | -8,874,000 | -77,468,000 | - |
EBT Margin | -7.3% | -1.12 | -1.04 | -1.19 | -1.34 | -1.74 | -2.34 | -2.82 | -3.05 | -3.40 | -0.29 | -0.32 | -0.37 | -0.43 |
Net Income | -62.1% | -42,839,000 | -26,429,000 | -28,130,000 | -54,445,000 | -32,979,000 | -27,355,000 | -32,274,000 | -71,372,000 | -40,253,000 | -12,365,000 | -8,868,000 | -77,496,000 | - |
Net Income Margin | -7.2% | -1.12 | -1.04 | -1.19 | -1.35 | -1.74 | -2.34 | -2.82 | -3.05 | -3.40 | -0.28 | -0.32 | -0.36 | -0.42 |
Free Cashflow | 194.6% | 35,807,000 | -37,869,000 | -40,820,000 | -35,985,000 | -35,127,000 | -27,213,000 | -8,603,000 | -33,330,000 | -12,830,000 | -21,765,000 | -13,674,000 | -2,970,000 | - |
Balance Sheet | ||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 |
Assets | 29.4% | 220 | 170 | 159 | 157 | 183 | 151 | 165 | 170 | 135 | 349 | 349 | 350 | 44.00 |
Current Assets | 49.2% | 156 | 105 | 99.00 | 104 | 139 | 82.00 | 102 | 114 | 99.00 | 4.00 | 4.00 | 5.00 | 25.00 |
Cash Equivalents | 85.3% | 72.00 | 39.00 | 49.00 | 57.00 | 94.00 | 36.00 | 62.00 | 77.00 | 27.00 | 18.00 | 40.00 | 54.00 | 12.00 |
Net PPE | -1.4% | 46.00 | 47.00 | 42.00 | 31.00 | 25.00 | 49.00 | 43.00 | 38.00 | 36.00 | - | - | - | 20.00 |
Liabilities | 30.8% | 378 | 289 | 285 | 292 | 274 | 218 | 218 | 204 | 227 | 33.00 | 31.00 | 26.00 | 63.00 |
Current Liabilities | 110.1% | 154 | 73.00 | 70.00 | 73.00 | 71.00 | 78.00 | 74.00 | 57.00 | 104 | 1.00 | 0.00 | 0.00 | 27.00 |
Long Term Debt | -100.0% | - | 164 | 158 | 148 | 143 | 99.00 | 96.00 | 95.00 | 115 | - | - | - | 36.00 |
LT Debt, Current | 0.9% | 12.00 | 12.00 | 11.00 | 10.00 | 8.00 | 8.00 | 8.00 | 8.00 | 0.00 | - | - | - | 1.00 |
LT Debt, Non Current | 4.1% | 171 | 164 | 158 | 148 | 143 | 99.00 | 96.00 | 95.00 | 115 | - | - | - | 36.00 |
Shareholder's Equity | -100.0% | - | 351 | 318 | 280 | 270 | 260 | 248 | 234 | 98.00 | 97.00 | 97.00 | 97.00 | 7.00 |
Retained Earnings | -9.1% | -513 | -470 | -443 | -415 | -361 | -328 | -300 | -268 | -197 | -28.70 | -27.32 | -21.55 | -58.08 |
Additional Paid-In Capital | 1.1% | 355 | 351 | 318 | 280 | 270 | 260 | 248 | 234 | 98.00 | - | 6.00 | 0.00 | 7.00 |
Shares Outstanding | 6.2% | 199 | 188 | 165 | 145 | 143 | 143 | 113 | 84.00 | 79.00 | 76.00 | 75.00 | 71.00 | - |
Cashflow (Quarterly) | ||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 |
Cashflow From Operations | 227.4% | 40,499 | -31,786 | -31,610 | -32,823 | -27,671 | -21,563 | -3,270 | -29,300 | -7,001 | -17,862 | -9,476 | -548 | - |
Share Based Compensation | 4.3% | 3,938 | 3,774 | 3,589 | 10,166 | 10,728 | 9,204 | 13,815 | 17,335 | 147 | 177 | 186 | 168 | - |
Cashflow From Investing | 22.9% | -4,692 | -6,083 | -9,210 | -3,162 | -7,456 | -5,650 | -5,333 | -4,030 | -5,829 | -3,903 | -4,198 | -2,422 | - |
Cashflow From Financing | -110.9% | -3,051 | 28,113 | 31,925 | -179 | 92,871 | 481 | -5,490 | 82,687 | 22,623 | -911 | 292 | 44,348 | - |
Consolidated Statements of Operations and Comprehensive Loss - USD ($) $ in Thousands | 12 Months Ended | |
---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | |
Statement of Comprehensive Income [Abstract] | ||
Revenue | $ 135,915 | $ 94,237 |
Cost of sales | 127,355 | 111,494 |
Gross profit (loss) | 8,560 | (17,257) |
Selling, general, and administrative expenses | 117,458 | 111,870 |
Loss on impairment | 23,694 | |
Loss from operations | (108,898) | (152,821) |
Interest expense, net | 48,502 | 26,644 |
Loss on extinguishment of debt | 0 | 23,141 |
Change in fair value of warrant and derivative liabilities | (5,488) | (43,300) |
Other (income) expense | (103) | 4,514 |
Loss before income taxes | (151,809) | (163,820) |
Provision for income taxes | 34 | 160 |
Net loss | (151,843) | (163,980) |
Other comprehensive income, net of tax: | ||
Foreign currency translation adjustments | 52 | 195 |
Total comprehensive loss | $ (151,791) | $ (163,785) |
Weighted-average shares outstanding - basic | 170,076,500 | 128,261,443 |
Weighted-average shares outstanding - diluted | 170,076,500 | 134,122,831 |
Net loss per share - basic | $ (0.89) | $ (1.28) |
Net loss per share - diluted | $ (0.89) | $ (1.4) |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Assets: | ||
Cash and cash equivalents | $ 71,663 | $ 93,561 |
Accounts receivable, net of allowance for credit losses of $182 and $764 as of December 31, 2023 and 2022, respectively | 14,735 | 4,754 |
Contract assets, net | 21,390 | 6,763 |
Inventory | 33,348 | 24,133 |
Prepaid expenses and other current assets | 14,843 | 9,710 |
Total current assets | 155,979 | 138,921 |
Property, plant, and equipment, net | 46,449 | 24,743 |
Other assets | 17,885 | 18,990 |
Total assets | 220,313 | 182,654 |
Liabilities and shareholders' deficit: | ||
Current portion of long-term debt | 11,740 | 7,739 |
Accounts payable | 22,850 | 21,188 |
Contract liabilities | 103,924 | 27,228 |
Reserve for anticipated losses on contracts | 977 | 2,860 |
Accrued expenses and other current liabilities | 14,408 | 11,721 |
Total current liabilities | 153,899 | 70,736 |
Long-term debt | 171,033 | 142,620 |
Warrant and derivative liabilities | 34,462 | 39,950 |
Other liabilities | 18,555 | 20,769 |
Total liabilities | 377,949 | 274,075 |
Commitments and contingencies (Note 12) | ||
Shareholders' deficit: | ||
Preferred stock - authorized 50,000,000 shares of $0.0001 par value as of December 31, 2023 and 2022; zero issued and outstanding | ||
Common stock - authorized 600,000,000 and 300,000,000 shares of $0.0001 par value as of December 31, 2023 and 2022, respectively; issued and outstanding shares of 199,413,917 and 142,503,771 as of December 31, 2023 and 2022, respectively | 20 | 14 |
Additional paid-in capital | 355,144 | 269,574 |
Accumulated deficit | (513,011) | (361,168) |
Accumulated other comprehensive income | 211 | 159 |
Total shareholders' deficit | (157,636) | (91,421) |
Total liabilities and shareholders' deficit | $ 220,313 | $ 182,654 |