Grufity logoGrufity logo

Alliant Energy Corp Stock Research

LNT

53.46USD+0.36(+0.68%)Delayedas of 16 Mar 2023, 03:52 pm

Market Summary

USD53.46+0.36
Delayedas of 16 Mar 2023, 03:52 pm
0.68%

LNT Stock Price

LNT RSI Chart

LNT Valuation

Market Cap

13.3B

Price/Earnings (Trailing)

19.44

Price/Sales (Trailing)

3.17

EV/EBITDA

7.81

Price/Free Cashflow

-19.67

LNT Price/Sales (Trailing)

LNT Profitability

EBT Margin

16.84%

Return on Equity

10.93%

Return on Assets

3.4%

Free Cashflow Yield

-5.08%

LNT Fundamentals

LNT Revenue

Revenue (TTM)

4.2B

Revenue Y/Y

14.13%

Revenue Q/Q

-6.78%

LNT Earnings

Earnings (TTM)

686.0M

Earnings Y/Y

12.63%

Earnings Q/Q

-52.86%

Price Action

52 Week Range

46.7964.08
(Low)(High)

Last 7 days

3.0%

Last 30 days

-1.3%

Last 90 days

-4.1%

Trailing 12 Months

-11.3%

LNT Financial Health

Current Ratio

0.53

LNT Investor Care

Dividend Yield

3.22%

Dividend/Share (TTM)

1.71

Shares Dilution (1Y)

0.26%

Diluted EPS (TTM)

2.73

Peers (Alternatives to Alliant Energy)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
74.6B
28.8B
-2.22% -6.62%
30.37
2.59
16.84% -31.41%
41.6B
19.1B
1.58% -2.14%
19.16
2.18
6.36% 18.70%
37.0B
15.3B
-2.04% -3.47%
21.31
2.42
17.56% 10.57%
13.9B
5.9B
-1.73% -4.52%
18.41
2.37
4.88% -14.44%
13.3B
4.2B
-1.28% -11.35%
19.44
3.17
14.61% 1.78%
MID-CAP
8.9B
4.3B
4.77% 9.89%
17.68
2.05
13.68% -21.25%
7.1B
3.4B
-8.04% -4.74%
10.74
2.12
-7.61% -9.71%
7.1B
31.5B
-13.33% -18.67%
5.79
0.22
16.87% -44.17%
5.4B
1.6B
2.19% -2.54%
20.79
3.27
12.75% 5.47%
3.6B
1.6B
5.73% -1.66%
19.12
2.3
10.68% 11.88%
2.3B
620.7M
-1.69% 15.73%
31.35
3.73
8.19% 22.07%
SMALL-CAP
1.3B
162.4M
-11.55% -24.16%
31.48
8.22
13.48% 16.11%
876.1M
563.2M
5.51% 11.70%
21.16
1.56
18.99% 14.68%
278.1M
364.5M
-21.32% 49.86%
2.8
0.76
3.55% 9592.01%

Financials for Alliant Energy

Income Statement (Last 12 Months)
(In Millions)
* denotes actual numbers (not divided by Millions)
Description(%) Q/Q2022Q42022Q32022Q22022Q12021Q4
Revenue3.2%4,2054,0733,9623,8363,669
Costs and Expenses3.3%3,2773,1723,0812,9912,874
EBITDA2.6%1,7041,6611,6391,595-
EBITDA Margin-0.6%0.41*0.41*0.41*0.42*-
Earnings Before Taxes2.5%708691688654600
EBT Margin-0.8%0.17*0.17*0.17*0.17*-
Interest Expenses6.2%325306291282277
Net Income1.9%686673705692674
Net Income Margin-1.3%0.16*0.17*0.18*0.18*-
Free Cahsflow-18.1%-678-574-519-465-
Balance Sheet
(In Millions)
* denotes actual numbers (not divided by Millions)
Description(%) Q/Q2022Q42022Q32022Q22022Q12021Q4
Assets-0.2%20,16320,20519,39118,83918,553
  Current Assets-26.2%1,2501,6931,3081,0921,069
    Cash Equivalents-94.2%20.0034419.0067.0039.00
  Net PPE2.5%16,24715,85815,45315,19214,987
  Current Liabilities-2.4%2,3632,4222,2761,5212,054
    LT Debt, Current-38.0%408658733333633
    LT Debt, Non Current1.3%7,6687,5706,9817,3836,735
Shareholder's Equity0.2%6,2766,2656,1376,0775,990
  Retained Earnings0.0%3,5093,5083,3873,3363,250
  Additional Paid-In Capital0.4%2,7772,7672,7592,7502,749
Shares Outstanding0.0%251251251251250
Minority InterestInfinity%29.00----
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q42022Q32022Q22022Q12021Q4
Cashflow From Operations-17.6%486590675688582
Cashflow From Investing-6.6%-933-875-908-913-728
Cashflow From Financing-29.1%431608237278130
  Dividend Payments1.7%428421415408403

Risks for LNT

What is the probability of a big loss on LNT?

28.9%


Probability that Alliant Energy stock will be more than 20% underwater in next one year

18.5%


Probability that Alliant Energy stock will be more than 30% underwater in next one year.

0%


Probability that Alliant Energy stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does LNT drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Alliant Energy was unfortunately bought at previous high price.

Drawdowns

Returns for LNT

Cumulative Returns on LNT

11.5%


10-Year Cumulative Returns

8.8%


7-Year Cumulative Returns

8.8%


5-Year Cumulative Returns

4.2%


3-Year Cumulative Returns

What are the long-term rolling returns for LNT?

FIve years rolling returns for Alliant Energy.

Annualized Returns

Which funds bought or sold LNT recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2023-03-10
VICTORY CAPITAL MANAGEMENT INC
added
11.56
53,398,400
382,423,000
0.42%
2023-03-06
Rockefeller Capital Management L.P.
added
4.47
25,000
302,000
-%
2023-03-03
TIAA, FSB
reduced
-2.94
5,144
394,144
-%
2023-02-28
Voya Investment Management LLC
added
2.56
322,797
5,029,800
0.01%
2023-02-24
National Pension Service
added
3.17
898,807
21,140,000
0.04%
2023-02-24
SRS Capital Advisors, Inc.
new
-
132
132
-%
2023-02-24
NATIXIS
sold off
-100
-29,120,000
-
-%
2023-02-23
Chesapeake Wealth Management
reduced
-0.23
8,924
242,924
0.11%
2023-02-22
CVA Family Office, LLC
reduced
-83.33
-4,896
1,104
-%
2023-02-22
TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY
unchanged
-
52,000
1,269,000
0.01%

1–10 of 47

Latest Funds Activity

Are funds buying LNT calls or puts?
Calls
Puts
Are funds bullish or bearish(Calls - Puts)?
Net Call Options
No. of funds that own LNT
No. of Funds

Alliant Energy News

Marketscreener.com

Communities received $12.1M from Alliant Energy in 2022.

Marketscreener.com,
6 hours ago

DirectorsTalk Interviews

InvestorsObserver

Schedule 13G FIlings of Alliant Energy

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Feb 09, 2023
vanguard group inc
13.07%
32,798,266
SC 13G/A
Feb 08, 2023
state street corp
5.58%
14,012,417
SC 13G/A
Jan 27, 2023
blackrock inc.
9.0%
22,703,583
SC 13G/A
Jan 25, 2023
blackrock inc.
9.0%
22,703,583
SC 13G/A
Feb 10, 2022
state street corp
5.07%
12,696,757
SC 13G/A
Feb 09, 2022
vanguard group inc
12.26%
30,687,859
SC 13G/A
Jan 27, 2022
blackrock inc.
10.9%
27,301,825
SC 13G/A
Jan 25, 2022
blackrock inc.
10.9%
27,301,825
SC 13G/A
Feb 10, 2021
vanguard group inc
12.01%
29,984,210
SC 13G/A
Feb 05, 2021
state street corp
5.02%
12,539,059
SC 13G

LNT Fair Value

Alliant Energy fair value in different scenarios

The table shows the Fair Value estimates for Alliant Energy for various scenarios. Disclaimer: These are just estimations from a model. None of the models are good at predicting the future. Please dont buy or sell stocks based on these outputs.
Fair ValueVery PessimisticPessimisticBase CaseOptimisticVery Optimistic
Very Low Inflation

30.55

-42.85%

37.12

-30.56%

56.20

5.13%

69.85

30.66%

81.85

53.11%
Current Inflation

28.10

-47.44%

33.70

-36.96%

49.70

-7.03%

61.01

14.12%

70.94

32.70%
Very High Inflation

25.06

-53.12%

29.55

-44.73%

42.07

-21.31%

50.80

-4.98%

58.45

9.33%

Historical Alliant Energy Fair Value Estimates


Very Pessimistic Case
Pessimistic Case
Fair Value
Optimistic Case
Very Optimistic Case
Closing Stock Price

Recent SEC filings of Alliant Energy

View All Filings
Date Filed Form Type Document
Mar 13, 2023
8-K
Current Report
Mar 03, 2023
8-K
Current Report
Feb 27, 2023
4
Insider Trading
Feb 27, 2023
4
Insider Trading
Feb 27, 2023
4
Insider Trading
Feb 27, 2023
4
Insider Trading
Feb 27, 2023
4
Insider Trading
Feb 27, 2023
4
Insider Trading
Feb 27, 2023
4
Insider Trading
Feb 27, 2023
3
Insider Trading

Latest Insider Trading transactions for LNT

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2023-02-27
Barton Lisa M
acquired
-
-
12,023
president and coo
2023-02-23
LARSEN JOHN O
sold (taxes)
-2,206,770
52.99
-41,645
board chair and ceo
2023-02-23
Kouba Terry L
acquired
-
-
8,636
senior vice president
2023-02-23
Bilitz Benjamin M
sold (taxes)
-110,007
52.99
-2,076
cao and controller
2023-02-23
de Leon David A
sold (taxes)
-205,283
52.99
-3,874
senior vice president
2023-02-23
Kouba Terry L
sold (taxes)
-198,501
52.99
-3,746
senior vice president
2023-02-23
DURIAN ROBERT J
sold (taxes)
-646,107
52.99
-12,193
evp and cfo
2023-02-23
Luhrs Michael
acquired
-
-
2,283
senior vice president
2023-02-23
DURIAN ROBERT J
acquired
-
-
27,289
evp and cfo
2023-02-23
LARSEN JOHN O
acquired
-
-
93,183
board chair and ceo

1–10 of 50

John O. Larsen
3310
Alliant Energy Corporation operates as a utility holding company that provides regulated electricity and natural gas services. It operates through three segments: Utility Electric Operations, Utility Gas Operations, and Utility Other. The company, through its subsidiary, Interstate Power and Light Company (IPL), primarily generates and distributes electricity, and distributes and transports natural gas to retail customers in Iowa; sells electricity to wholesale customers in Minnesota, Illinois, and Iowa; and generates and distributes steam in Cedar Rapids, Iowa. Alliant Energy Corporation, through its other subsidiary, Wisconsin Power and Light Company (WPL), generates and distributes electricity, and distributes and transports natural gas to retail customers in Wisconsin; and sells electricity to wholesale customers in Wisconsin. As of December 31, 2021, IPL supplied electric and natural gas service to approximately 500,000 and 225,000 retail customers respectively; and WPL supplied electric and natural gas service to approximately 485,000 and 200,000 retail customers, respectively. It serves retail customers in the farming, agriculture, industrial manufacturing, chemical, and packaging and food industries. In addition, the company owns and operates a short-line rail freight service in Iowa; a barge, rail, and truck freight terminal on the Mississippi River; and a rail-served warehouse in Iowa, as well as offers freight brokerage services. Further, it holds interests in a 347 megawatt (MW) natural gas-fired electric generating unit near Sheboygan Falls, Wisconsin; and a 225 MW wind farm located in Oklahoma. The company was incorporated in 1981 and is headquartered in Madison, Wisconsin.

LNT Income Statement

2022-12-31
Consolidated Statements Of Income - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenues:   
Electric utility$ 3,421$ 3,081$ 2,920
Gas utility642456373
Other utility494949
Non-utility938374
Total revenues4,2053,6693,416
Operating expenses:   
Electric production fuel and purchased power830642652
Electric transmission service573537449
Cost of gas sold389258182
Other operation and maintenance704676670
Depreciation and amortization671657615
Taxes other than income taxes110104108
Total operating expenses3,2772,8742,676
Operating income (loss)928795740
Other (income) and deductions:   
Interest expense325277275
Equity income from unconsolidated investments, net(51)(62)(61)
Allowance for funds used during construction(60)(25)(55)
Other6514
Total other (income) and deductions220195173
Income before income taxes708600567
Income tax expense (benefit)22(74)(57)
Net income686674624
Preferred dividend requirements of Interstate Power and Light Company01510
Net income attributable to common shareowners$ 686$ 659$ 614
Weighted average number of common shares outstanding:   
Basic (in shares)250.9250.2248.4
Diluted (in shares)251.2250.7248.7
Earnings per weighted average common share attributable to Alliant Energy common shareowners:   
Basic (in dollars per share)$ 2.73$ 2.63$ 2.47
Diluted (in dollars per share)$ 2.73$ 2.63$ 2.47
IPL [Member]   
Revenues:   
Electric utility$ 1,859$ 1,752$ 1,695
Gas utility351265208
Other utility464644
Total revenues2,2562,0631,947
Operating expenses:   
Electric production fuel and purchased power383295352
Electric transmission service407367298
Cost of gas sold20614999
Other operation and maintenance369362375
Depreciation and amortization381375356
Taxes other than income taxes575557
Total operating expenses1,8031,6031,537
Operating income (loss)453460410
Other (income) and deductions:   
Interest expense148139139
Allowance for funds used during construction(11)(9)(24)
Other618
Total other (income) and deductions143131123
Income before income taxes310329287
Income tax expense (benefit)(50)(36)(47)
Net income360365334
Preferred dividend requirements of Interstate Power and Light Company01510
Net income attributable to common shareowners360350324
WPL [Member]   
Revenues:   
Electric utility1,5621,3291,225
Gas utility291191165
Other utility335
Total revenues1,8561,5231,395
Operating expenses:   
Electric production fuel and purchased power447347300
Electric transmission service166170151
Cost of gas sold18310983
Other operation and maintenance278268254
Depreciation and amortization283276254
Taxes other than income taxes474547
Total operating expenses1,4041,2151,089
Operating income (loss)452308306
Other (income) and deductions:   
Interest expense121105104
Allowance for funds used during construction(49)(16)(31)
Other(1)23
Total other (income) and deductions719176
Income before income taxes381217230
Income tax expense (benefit)66(51)(19)
Net income$ 315$ 268$ 249

LNT Balance Sheet

2022-12-31
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2022
Dec. 31, 2021
Current assets:  
Cash and cash equivalents$ 20$ 39
Accounts receivable, less allowance for expected credit losses516440
Production fuel, at weighted average cost5351
Gas stored underground, at weighted average cost13282
Materials and supplies, at weighted average cost140113
Regulatory assets166104
Other223240
Total current assets1,2501,069
Property, plant and equipment, net16,24714,987
Investments:  
ATC Holdings358338
Other201179
Total investments559517
Other assets:  
Regulatory assets1,8801,836
Deferred charges and other227144
Total other assets2,1071,980
Total assets20,16318,553
Current liabilities:  
Current maturities of long-term debt408633
Commercial paper642515
Accounts payable756436
Regulatory liabilities206186
Other351284
Total current liabilities2,3632,054
Long-term debt, net (excluding current portion)7,6686,735
Other liabilities:  
Deferred tax liabilities1,9431,927
Regulatory liabilities1,1181,085
Pension and other benefit obligations277374
Other518388
Total other liabilities3,8563,774
Commitments and contingencies (Note 17)
Common equity:  
Common stock33
Additional paid-in capital2,7772,749
Retained earnings3,5093,250
Shares in deferred compensation trust - 402,134 and 383,532 shares at a weighted average cost of $32.63 and $30.59 per share(13)(12)
Total common equity6,2765,990
Total liabilities and equity20,16318,553
IPL [Member]  
Current assets:  
Cash and cash equivalents1534
Accounts receivable, less allowance for expected credit losses259241
Production fuel, at weighted average cost2329
Gas stored underground, at weighted average cost6040
Materials and supplies, at weighted average cost8370
Regulatory assets8573
Other9377
Total current assets618564
Property, plant and equipment, net8,0467,983
Other assets:  
Regulatory assets1,3011,370
Deferred charges and other11079
Total other assets1,4111,449
Total assets10,0759,996
Current liabilities:  
Current maturities of long-term debt00
Commercial paper00
Accounts payable239173
Accounts payable to associated companies2839
Accrued taxes5256
Accrued interest3536
Regulatory liabilities11484
Other11367
Total current liabilities581455
Long-term debt, net (excluding current portion)3,6463,643
Other liabilities:  
Deferred tax liabilities1,0471,083
Regulatory liabilities640607
Pension and other benefit obligations62127
Other291312
Total other liabilities2,0402,129
Commitments and contingencies (Note 17)
Common equity:  
Common stock3333
Additional paid-in capital2,8072,807
Retained earnings968929
Total common equity3,8083,769
Total liabilities and equity10,0759,996
WPL [Member]  
Current assets:  
Cash and cash equivalents52
Accounts receivable, less allowance for expected credit losses244188
Production fuel, at weighted average cost2923
Gas stored underground, at weighted average cost7342
Materials and supplies, at weighted average cost5441
Regulatory assets8131
Prepaid gross receipts tax4240
Other6086
Total current assets588453
Property, plant and equipment, net7,7226,538
Other assets:  
Regulatory assets579466
Deferred charges and other9861
Total other assets677527
Total assets8,9877,518
Current liabilities:  
Current maturities of long-term debt0250
Commercial paper290236
Accounts payable456190
Regulatory liabilities92102
Other111112
Total current liabilities949890
Long-term debt, net (excluding current portion)2,7702,179
Other liabilities:  
Deferred tax liabilities789753
Regulatory liabilities478478
Pension and other benefit obligations140159
Other370236
Total other liabilities1,7771,626
Commitments and contingencies (Note 17)
Common equity:  
Common stock6666
Additional paid-in capital2,2331,704
Retained earnings1,1921,053
Total common equity3,4912,823
Total liabilities and equity$ 8,987$ 7,518