Last 7 days
3.0%
Last 30 days
-1.3%
Last 90 days
-4.1%
Trailing 12 Months
-11.3%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
DUK | 74.6B | 28.8B | -2.22% | -6.62% | 30.37 | 2.59 | 16.84% | -31.41% |
EXC | 41.6B | 19.1B | 1.58% | -2.14% | 19.16 | 2.18 | 6.36% | 18.70% |
XEL | 37.0B | 15.3B | -2.04% | -3.47% | 21.31 | 2.42 | 17.56% | 10.57% |
EVRG | 13.9B | 5.9B | -1.73% | -4.52% | 18.41 | 2.37 | 4.88% | -14.44% |
LNT | 13.3B | 4.2B | -1.28% | -11.35% | 19.44 | 3.17 | 14.61% | 1.78% |
MID-CAP | ||||||||
PNW | 8.9B | 4.3B | 4.77% | 9.89% | 17.68 | 2.05 | 13.68% | -21.25% |
OGE | 7.1B | 3.4B | -8.04% | -4.74% | 10.74 | 2.12 | -7.61% | -9.71% |
NRG | 7.1B | 31.5B | -13.33% | -18.67% | 5.79 | 0.22 | 16.87% | -44.17% |
IDA | 5.4B | 1.6B | 2.19% | -2.54% | 20.79 | 3.27 | 12.75% | 5.47% |
ALE | 3.6B | 1.6B | 5.73% | -1.66% | 19.12 | 2.3 | 10.68% | 11.88% |
SJW | 2.3B | 620.7M | -1.69% | 15.73% | 31.35 | 3.73 | 8.19% | 22.07% |
SMALL-CAP | ||||||||
MSEX | 1.3B | 162.4M | -11.55% | -24.16% | 31.48 | 8.22 | 13.48% | 16.11% |
UTL | 876.1M | 563.2M | 5.51% | 11.70% | 21.16 | 1.56 | 18.99% | 14.68% |
GNE | 278.1M | 364.5M | -21.32% | 49.86% | 2.8 | 0.76 | 3.55% | 9592.01% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Revenue | 3.2% | 4,205 | 4,073 | 3,962 | 3,836 | 3,669 |
Costs and Expenses | 3.3% | 3,277 | 3,172 | 3,081 | 2,991 | 2,874 |
EBITDA | 2.6% | 1,704 | 1,661 | 1,639 | 1,595 | - |
EBITDA Margin | -0.6% | 0.41* | 0.41* | 0.41* | 0.42* | - |
Earnings Before Taxes | 2.5% | 708 | 691 | 688 | 654 | 600 |
EBT Margin | -0.8% | 0.17* | 0.17* | 0.17* | 0.17* | - |
Interest Expenses | 6.2% | 325 | 306 | 291 | 282 | 277 |
Net Income | 1.9% | 686 | 673 | 705 | 692 | 674 |
Net Income Margin | -1.3% | 0.16* | 0.17* | 0.18* | 0.18* | - |
Free Cahsflow | -18.1% | -678 | -574 | -519 | -465 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Assets | -0.2% | 20,163 | 20,205 | 19,391 | 18,839 | 18,553 |
Current Assets | -26.2% | 1,250 | 1,693 | 1,308 | 1,092 | 1,069 |
Cash Equivalents | -94.2% | 20.00 | 344 | 19.00 | 67.00 | 39.00 |
Net PPE | 2.5% | 16,247 | 15,858 | 15,453 | 15,192 | 14,987 |
Current Liabilities | -2.4% | 2,363 | 2,422 | 2,276 | 1,521 | 2,054 |
LT Debt, Current | -38.0% | 408 | 658 | 733 | 333 | 633 |
LT Debt, Non Current | 1.3% | 7,668 | 7,570 | 6,981 | 7,383 | 6,735 |
Shareholder's Equity | 0.2% | 6,276 | 6,265 | 6,137 | 6,077 | 5,990 |
Retained Earnings | 0.0% | 3,509 | 3,508 | 3,387 | 3,336 | 3,250 |
Additional Paid-In Capital | 0.4% | 2,777 | 2,767 | 2,759 | 2,750 | 2,749 |
Shares Outstanding | 0.0% | 251 | 251 | 251 | 251 | 250 |
Minority Interest | Infinity% | 29.00 | - | - | - | - |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Cashflow From Operations | -17.6% | 486 | 590 | 675 | 688 | 582 |
Cashflow From Investing | -6.6% | -933 | -875 | -908 | -913 | -728 |
Cashflow From Financing | -29.1% | 431 | 608 | 237 | 278 | 130 |
Dividend Payments | 1.7% | 428 | 421 | 415 | 408 | 403 |
28.9%
18.5%
0%
Y-axis is the maximum loss one would have experienced if Alliant Energy was unfortunately bought at previous high price.
11.5%
8.8%
8.8%
4.2%
FIve years rolling returns for Alliant Energy.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-10 | VICTORY CAPITAL MANAGEMENT INC | added | 11.56 | 53,398,400 | 382,423,000 | 0.42% |
2023-03-06 | Rockefeller Capital Management L.P. | added | 4.47 | 25,000 | 302,000 | -% |
2023-03-03 | TIAA, FSB | reduced | -2.94 | 5,144 | 394,144 | -% |
2023-02-28 | Voya Investment Management LLC | added | 2.56 | 322,797 | 5,029,800 | 0.01% |
2023-02-24 | National Pension Service | added | 3.17 | 898,807 | 21,140,000 | 0.04% |
2023-02-24 | SRS Capital Advisors, Inc. | new | - | 132 | 132 | -% |
2023-02-24 | NATIXIS | sold off | -100 | -29,120,000 | - | -% |
2023-02-23 | Chesapeake Wealth Management | reduced | -0.23 | 8,924 | 242,924 | 0.11% |
2023-02-22 | CVA Family Office, LLC | reduced | -83.33 | -4,896 | 1,104 | -% |
2023-02-22 | TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY | unchanged | - | 52,000 | 1,269,000 | 0.01% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 09, 2023 | vanguard group inc | 13.07% | 32,798,266 | SC 13G/A | |
Feb 08, 2023 | state street corp | 5.58% | 14,012,417 | SC 13G/A | |
Jan 27, 2023 | blackrock inc. | 9.0% | 22,703,583 | SC 13G/A | |
Jan 25, 2023 | blackrock inc. | 9.0% | 22,703,583 | SC 13G/A | |
Feb 10, 2022 | state street corp | 5.07% | 12,696,757 | SC 13G/A | |
Feb 09, 2022 | vanguard group inc | 12.26% | 30,687,859 | SC 13G/A | |
Jan 27, 2022 | blackrock inc. | 10.9% | 27,301,825 | SC 13G/A | |
Jan 25, 2022 | blackrock inc. | 10.9% | 27,301,825 | SC 13G/A | |
Feb 10, 2021 | vanguard group inc | 12.01% | 29,984,210 | SC 13G/A | |
Feb 05, 2021 | state street corp | 5.02% | 12,539,059 | SC 13G |
Fair Value | Very Pessimistic | Pessimistic | Base Case | Optimistic | Very Optimistic |
---|---|---|---|---|---|
Very Low Inflation | 30.55 -42.85% | 37.12 -30.56% | 56.20 5.13% | 69.85 30.66% | 81.85 53.11% |
Current Inflation | 28.10 -47.44% | 33.70 -36.96% | 49.70 -7.03% | 61.01 14.12% | 70.94 32.70% |
Very High Inflation | 25.06 -53.12% | 29.55 -44.73% | 42.07 -21.31% | 50.80 -4.98% | 58.45 9.33% |
Date Filed | Form Type | Document | |
---|---|---|---|
Mar 13, 2023 | 8-K | Current Report | |
Mar 03, 2023 | 8-K | Current Report | |
Feb 27, 2023 | 4 | Insider Trading | |
Feb 27, 2023 | 4 | Insider Trading | |
Feb 27, 2023 | 4 | Insider Trading | |
Feb 27, 2023 | 4 | Insider Trading | |
Feb 27, 2023 | 4 | Insider Trading | |
Feb 27, 2023 | 4 | Insider Trading | |
Feb 27, 2023 | 4 | Insider Trading | |
Feb 27, 2023 | 3 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-02-27 | Barton Lisa M | acquired | - | - | 12,023 | president and coo |
2023-02-23 | LARSEN JOHN O | sold (taxes) | -2,206,770 | 52.99 | -41,645 | board chair and ceo |
2023-02-23 | Kouba Terry L | acquired | - | - | 8,636 | senior vice president |
2023-02-23 | Bilitz Benjamin M | sold (taxes) | -110,007 | 52.99 | -2,076 | cao and controller |
2023-02-23 | de Leon David A | sold (taxes) | -205,283 | 52.99 | -3,874 | senior vice president |
2023-02-23 | Kouba Terry L | sold (taxes) | -198,501 | 52.99 | -3,746 | senior vice president |
2023-02-23 | DURIAN ROBERT J | sold (taxes) | -646,107 | 52.99 | -12,193 | evp and cfo |
2023-02-23 | Luhrs Michael | acquired | - | - | 2,283 | senior vice president |
2023-02-23 | DURIAN ROBERT J | acquired | - | - | 27,289 | evp and cfo |
2023-02-23 | LARSEN JOHN O | acquired | - | - | 93,183 | board chair and ceo |
Consolidated Statements Of Income - USD ($) shares in Millions, $ in Millions | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Revenues: | |||
Electric utility | $ 3,421 | $ 3,081 | $ 2,920 |
Gas utility | 642 | 456 | 373 |
Other utility | 49 | 49 | 49 |
Non-utility | 93 | 83 | 74 |
Total revenues | 4,205 | 3,669 | 3,416 |
Operating expenses: | |||
Electric production fuel and purchased power | 830 | 642 | 652 |
Electric transmission service | 573 | 537 | 449 |
Cost of gas sold | 389 | 258 | 182 |
Other operation and maintenance | 704 | 676 | 670 |
Depreciation and amortization | 671 | 657 | 615 |
Taxes other than income taxes | 110 | 104 | 108 |
Total operating expenses | 3,277 | 2,874 | 2,676 |
Operating income (loss) | 928 | 795 | 740 |
Other (income) and deductions: | |||
Interest expense | 325 | 277 | 275 |
Equity income from unconsolidated investments, net | (51) | (62) | (61) |
Allowance for funds used during construction | (60) | (25) | (55) |
Other | 6 | 5 | 14 |
Total other (income) and deductions | 220 | 195 | 173 |
Income before income taxes | 708 | 600 | 567 |
Income tax expense (benefit) | 22 | (74) | (57) |
Net income | 686 | 674 | 624 |
Preferred dividend requirements of Interstate Power and Light Company | 0 | 15 | 10 |
Net income attributable to common shareowners | $ 686 | $ 659 | $ 614 |
Weighted average number of common shares outstanding: | |||
Basic (in shares) | 250.9 | 250.2 | 248.4 |
Diluted (in shares) | 251.2 | 250.7 | 248.7 |
Earnings per weighted average common share attributable to Alliant Energy common shareowners: | |||
Basic (in dollars per share) | $ 2.73 | $ 2.63 | $ 2.47 |
Diluted (in dollars per share) | $ 2.73 | $ 2.63 | $ 2.47 |
IPL [Member] | |||
Revenues: | |||
Electric utility | $ 1,859 | $ 1,752 | $ 1,695 |
Gas utility | 351 | 265 | 208 |
Other utility | 46 | 46 | 44 |
Total revenues | 2,256 | 2,063 | 1,947 |
Operating expenses: | |||
Electric production fuel and purchased power | 383 | 295 | 352 |
Electric transmission service | 407 | 367 | 298 |
Cost of gas sold | 206 | 149 | 99 |
Other operation and maintenance | 369 | 362 | 375 |
Depreciation and amortization | 381 | 375 | 356 |
Taxes other than income taxes | 57 | 55 | 57 |
Total operating expenses | 1,803 | 1,603 | 1,537 |
Operating income (loss) | 453 | 460 | 410 |
Other (income) and deductions: | |||
Interest expense | 148 | 139 | 139 |
Allowance for funds used during construction | (11) | (9) | (24) |
Other | 6 | 1 | 8 |
Total other (income) and deductions | 143 | 131 | 123 |
Income before income taxes | 310 | 329 | 287 |
Income tax expense (benefit) | (50) | (36) | (47) |
Net income | 360 | 365 | 334 |
Preferred dividend requirements of Interstate Power and Light Company | 0 | 15 | 10 |
Net income attributable to common shareowners | 360 | 350 | 324 |
WPL [Member] | |||
Revenues: | |||
Electric utility | 1,562 | 1,329 | 1,225 |
Gas utility | 291 | 191 | 165 |
Other utility | 3 | 3 | 5 |
Total revenues | 1,856 | 1,523 | 1,395 |
Operating expenses: | |||
Electric production fuel and purchased power | 447 | 347 | 300 |
Electric transmission service | 166 | 170 | 151 |
Cost of gas sold | 183 | 109 | 83 |
Other operation and maintenance | 278 | 268 | 254 |
Depreciation and amortization | 283 | 276 | 254 |
Taxes other than income taxes | 47 | 45 | 47 |
Total operating expenses | 1,404 | 1,215 | 1,089 |
Operating income (loss) | 452 | 308 | 306 |
Other (income) and deductions: | |||
Interest expense | 121 | 105 | 104 |
Allowance for funds used during construction | (49) | (16) | (31) |
Other | (1) | 2 | 3 |
Total other (income) and deductions | 71 | 91 | 76 |
Income before income taxes | 381 | 217 | 230 |
Income tax expense (benefit) | 66 | (51) | (19) |
Net income | $ 315 | $ 268 | $ 249 |
Consolidated Balance Sheets - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 20 | $ 39 |
Accounts receivable, less allowance for expected credit losses | 516 | 440 |
Production fuel, at weighted average cost | 53 | 51 |
Gas stored underground, at weighted average cost | 132 | 82 |
Materials and supplies, at weighted average cost | 140 | 113 |
Regulatory assets | 166 | 104 |
Other | 223 | 240 |
Total current assets | 1,250 | 1,069 |
Property, plant and equipment, net | 16,247 | 14,987 |
Investments: | ||
ATC Holdings | 358 | 338 |
Other | 201 | 179 |
Total investments | 559 | 517 |
Other assets: | ||
Regulatory assets | 1,880 | 1,836 |
Deferred charges and other | 227 | 144 |
Total other assets | 2,107 | 1,980 |
Total assets | 20,163 | 18,553 |
Current liabilities: | ||
Current maturities of long-term debt | 408 | 633 |
Commercial paper | 642 | 515 |
Accounts payable | 756 | 436 |
Regulatory liabilities | 206 | 186 |
Other | 351 | 284 |
Total current liabilities | 2,363 | 2,054 |
Long-term debt, net (excluding current portion) | 7,668 | 6,735 |
Other liabilities: | ||
Deferred tax liabilities | 1,943 | 1,927 |
Regulatory liabilities | 1,118 | 1,085 |
Pension and other benefit obligations | 277 | 374 |
Other | 518 | 388 |
Total other liabilities | 3,856 | 3,774 |
Commitments and contingencies (Note 17) | ||
Common equity: | ||
Common stock | 3 | 3 |
Additional paid-in capital | 2,777 | 2,749 |
Retained earnings | 3,509 | 3,250 |
Shares in deferred compensation trust - 402,134 and 383,532 shares at a weighted average cost of $32.63 and $30.59 per share | (13) | (12) |
Total common equity | 6,276 | 5,990 |
Total liabilities and equity | 20,163 | 18,553 |
IPL [Member] | ||
Current assets: | ||
Cash and cash equivalents | 15 | 34 |
Accounts receivable, less allowance for expected credit losses | 259 | 241 |
Production fuel, at weighted average cost | 23 | 29 |
Gas stored underground, at weighted average cost | 60 | 40 |
Materials and supplies, at weighted average cost | 83 | 70 |
Regulatory assets | 85 | 73 |
Other | 93 | 77 |
Total current assets | 618 | 564 |
Property, plant and equipment, net | 8,046 | 7,983 |
Other assets: | ||
Regulatory assets | 1,301 | 1,370 |
Deferred charges and other | 110 | 79 |
Total other assets | 1,411 | 1,449 |
Total assets | 10,075 | 9,996 |
Current liabilities: | ||
Current maturities of long-term debt | 0 | 0 |
Commercial paper | 0 | 0 |
Accounts payable | 239 | 173 |
Accounts payable to associated companies | 28 | 39 |
Accrued taxes | 52 | 56 |
Accrued interest | 35 | 36 |
Regulatory liabilities | 114 | 84 |
Other | 113 | 67 |
Total current liabilities | 581 | 455 |
Long-term debt, net (excluding current portion) | 3,646 | 3,643 |
Other liabilities: | ||
Deferred tax liabilities | 1,047 | 1,083 |
Regulatory liabilities | 640 | 607 |
Pension and other benefit obligations | 62 | 127 |
Other | 291 | 312 |
Total other liabilities | 2,040 | 2,129 |
Commitments and contingencies (Note 17) | ||
Common equity: | ||
Common stock | 33 | 33 |
Additional paid-in capital | 2,807 | 2,807 |
Retained earnings | 968 | 929 |
Total common equity | 3,808 | 3,769 |
Total liabilities and equity | 10,075 | 9,996 |
WPL [Member] | ||
Current assets: | ||
Cash and cash equivalents | 5 | 2 |
Accounts receivable, less allowance for expected credit losses | 244 | 188 |
Production fuel, at weighted average cost | 29 | 23 |
Gas stored underground, at weighted average cost | 73 | 42 |
Materials and supplies, at weighted average cost | 54 | 41 |
Regulatory assets | 81 | 31 |
Prepaid gross receipts tax | 42 | 40 |
Other | 60 | 86 |
Total current assets | 588 | 453 |
Property, plant and equipment, net | 7,722 | 6,538 |
Other assets: | ||
Regulatory assets | 579 | 466 |
Deferred charges and other | 98 | 61 |
Total other assets | 677 | 527 |
Total assets | 8,987 | 7,518 |
Current liabilities: | ||
Current maturities of long-term debt | 0 | 250 |
Commercial paper | 290 | 236 |
Accounts payable | 456 | 190 |
Regulatory liabilities | 92 | 102 |
Other | 111 | 112 |
Total current liabilities | 949 | 890 |
Long-term debt, net (excluding current portion) | 2,770 | 2,179 |
Other liabilities: | ||
Deferred tax liabilities | 789 | 753 |
Regulatory liabilities | 478 | 478 |
Pension and other benefit obligations | 140 | 159 |
Other | 370 | 236 |
Total other liabilities | 1,777 | 1,626 |
Commitments and contingencies (Note 17) | ||
Common equity: | ||
Common stock | 66 | 66 |
Additional paid-in capital | 2,233 | 1,704 |
Retained earnings | 1,192 | 1,053 |
Total common equity | 3,491 | 2,823 |
Total liabilities and equity | $ 8,987 | $ 7,518 |