Last 7 days
-6.5%
Last 30 days
-8.2%
Last 90 days
-37.6%
Trailing 12 Months
-35.4%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
EOG | 78.5B | 25.0B | 5.70% | 29.51% | 10.51 | 3.14 | 60.81% | 147.54% |
OXY | 60.4B | 36.8B | 7.18% | 80.08% | 4.68 | 1.64 | 69.86% | 4049.24% |
PXD | 56.0B | 24.8B | 4.46% | 14.49% | 7.86 | 2.26 | 81.23% | 409.80% |
DVN | 49.8B | 19.7B | 7.19% | 30.39% | 9.45 | 2.71 | 81.04% | 424.48% |
FANG | 26.5B | 9.6B | 12.26% | 25.20% | 5.96 | 2.75 | 73.79% | 865.29% |
APA | 14.4B | 12.1B | 1.22% | 40.52% | 4.67 | 1.31 | 76.89% | 430.32% |
OVV | 12.8B | 14.1B | 3.55% | 36.78% | 3.47 | 0.91 | 56.06% | 733.33% |
MID-CAP | ||||||||
MTDR | 7.9B | 3.1B | 21.66% | 52.85% | 6.56 | 2.6 | 96.12% | 296.97% |
RRC | 6.1B | 5.4B | 2.60% | 37.67% | 4.81 | 1.12 | 90.74% | 385.71% |
OAS | 4.4B | 3.2B | -33.88% | 7.97% | 4.99 | 1.94 | 192.30% | 81.27% |
KOS | 3.7B | 2.3B | 35.56% | 87.53% | 8.42 | 1.6 | 105.29% | 360.71% |
CRK | 2.9B | 3.3B | -8.04% | 68.26% | 2.94 | 0.87 | 125.59% | 288.67% |
CPE | 2.7B | 2.6B | 25.24% | -11.71% | 2.18 | 1.01 | 60.18% | 387.51% |
SMALL-CAP | ||||||||
PARR | 1.6B | 6.8B | 23.68% | 101.62% | 5.68 | 0.24 | 64.72% | 229.94% |
LPI | 812.8M | 2.0B | -8.19% | -35.44% | 1.11 | 0.4 | 82.29% | 407.57% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Revenue | 4.4% | 2,027 | 1,942 | 1,676 | 1,394 | 1,112 |
S&GA Expenses | -4.7% | 64 | 68 | 72 | 63 | 65 |
Costs and Expenses | -0.4% | 885 | 888 | 885 | 767 | 808 |
EBITDA | 21.6% | 1,164 | 957 | 508 | 477 | - |
EBITDA Margin | 16.6% | 0.57* | 0.49* | 0.30* | 0.34* | - |
Earnings Before Taxes | 35.9% | 735 | 541 | 137 | 149 | -233.40 |
EBT Margin | 30.2% | 0.36* | 0.28* | 0.08* | 0.11* | - |
Interest Expenses | 0.4% | 127 | 127 | 120 | 113 | 108 |
Net Income | 37.9% | 730 | 529 | 134 | 145 | -237.20 |
Net Income Margin | 32.2% | 0.36* | 0.27* | 0.08* | 0.10* | - |
Free Cahsflow | 9.7% | 930 | 848 | 596 | 497 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Assets | -2.3% | 2,806 | 2,873 | 2,726 | 2,552 | 2,259 |
Current Assets | -33.7% | 248 | 374 | 302 | 236 | 195 |
Cash Equivalents | -66.2% | 50 | 148 | 65 | 57 | 51 |
Inventory | - | 10 | - | - | - | - |
Net PPE | 2.8% | 2,476 | 2,408 | 2,348 | 2,250 | 1,967 |
Liabilities | -17.7% | 1,805 | 2,194 | 2,303 | 2,038 | 2,035 |
Current Liabilities | -34.0% | 527 | 799 | 776 | 527 | 575 |
Long Term Debt | -9.2% | 1,291 | 1,422 | 1,426 | 1,350 | - |
LT Debt, Non Current | -8.5% | 1,182 | 1,291 | 1,422 | 1,426 | 1,350 |
Shareholder's Equity | 47.3% | 1,001 | 679 | 424 | 514 | 224 |
Retained Earnings | 16.1% | -1,761.73 | -2,099.25 | -2,361.80 | -2,275.02 | -2,491.29 |
Additional Paid-In Capital | -0.6% | 2,762 | 2,779 | 2,785 | 2,789 | 2,715 |
Shares Outstanding | -1.7% | 17 | 17 | 17 | 17 | 16 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Cashflow From Operations | 9.7% | 930 | 848 | 596 | 497 | 397 |
Share Based Compensation | -2.0% | 8 | 9 | 8 | 8 | 8 |
Cashflow From Investing | 21.6% | -722.54 | -921.78 | -879.49 | -796.81 | -600.85 |
Cashflow From Financing | -379.4% | -209.18 | -43.63 | 304 | 308 | 215 |
Buy Backs | Infinity% | 70 | 0 | 0 | - | - |
100%
100%
97.7%
Y-axis is the maximum loss one would have experienced if Laredo Petroleum was unfortunately bought at previous high price.
-18.4%
-14.2%
-25.9%
-6.8%
FIve years rolling returns for Laredo Petroleum.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-01-26 | State of Tennessee, Treasury Department | added | 4.79 | -17,000 | 356,000 | -% |
2023-01-26 | CENTRAL TRUST Co | sold off | -100 | -47,000 | - | -% |
2023-01-26 | COMERICA BANK | reduced | -23.83 | -316,000 | 496,000 | -% |
2023-01-26 | STRS OHIO | added | 41.03 | 37,000 | 282,000 | -% |
2023-01-26 | OREGON PUBLIC EMPLOYEES RETIREMENT FUND | reduced | -1.57 | -69,562 | 287,438 | -% |
2023-01-25 | FIFTH THIRD BANCORP | reduced | -34.04 | -1,406 | 1,594 | -% |
2023-01-25 | Sageworth Trust Co | unchanged | - | -1,000 | - | -% |
2023-01-25 | Lindbrook Capital, LLC | sold off | -100 | -1,000 | - | -% |
2023-01-25 | Versant Capital Management, Inc | reduced | -11.11 | -355 | 1,645 | -% |
2023-01-24 | Louisiana State Employees Retirement System | reduced | -2.44 | -104,000 | 411,000 | 0.01% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Jan 26, 2023 | blackrock inc. | 15.9% | 2,677,720 | SC 13G/A | |
Jan 20, 2023 | blackrock inc. | 15.9% | 2,677,720 | SC 13G/A | |
Mar 01, 2022 | pioneer natural resources co | 4.3% | 745,683 | SC 13G/A | |
Mar 01, 2022 | encap energy capital fund ix, l.p. | 8.01% | 1,386,162 | SC 13G/A | |
Feb 11, 2022 | state street corp | 9.24% | 1,577,459 | SC 13G/A | |
Feb 10, 2022 | state street corp | 10.06% | 1,717,848 | SC 13G/A | |
Jan 27, 2022 | blackrock inc. | 12.7% | 2,161,866 | SC 13G/A | |
Jan 25, 2022 | blackrock inc. | 12.7% | 2,161,866 | SC 13G/A | |
Oct 20, 2021 | pioneer natural resources co | 5.6% | 959,691 | SC 13G | |
Jul 08, 2021 | encap energy capital fund ix, l.p. | 13.61% | 2,191,052 | SC 13G |
Date Filed | Form Type | Document | |
---|---|---|---|
Jan 26, 2023 | SC 13G/A | Major Ownership Report | |
Jan 20, 2023 | SC 13G/A | Major Ownership Report | |
Jan 09, 2023 | 8-K | Current Report | |
Jan 04, 2023 | 4 | Insider Trading | |
Dec 05, 2022 | 8-K | Current Report | |
Dec 02, 2022 | 4 | Insider Trading | |
Dec 01, 2022 | 8-K | Current Report | |
Nov 18, 2022 | 4 | Insider Trading | |
Nov 18, 2022 | 4 | Insider Trading | |
Nov 18, 2022 | 4 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-01-03 | PIGOTT M. JASON | sold | -189,000 | 50.4 | -3,750 | president & ceo |
2022-12-01 | PIGOTT M. JASON | sold | -241,725 | 64.46 | -3,750 | president & ceo |
2022-11-17 | Hollingsworth Jarvis V. | acquired | 32,549.4 | 64.2 | 507 | - |
2022-11-17 | Lambert Lisa Marie | acquired | 32,549.4 | 64.2 | 507 | - |
2022-11-17 | KURAN SHIHAB A. | acquired | 32,549.4 | 64.2 | 507 | - |
2022-11-17 | Driver John | acquired | 32,549.4 | 64.2 | 507 | - |
2022-11-01 | PIGOTT M. JASON | sold | -248,100 | 66.16 | -3,750 | president & ceo |
2022-10-03 | PIGOTT M. JASON | sold | -250,688 | 66.85 | -3,750 | president & ceo |
2022-09-08 | PIGOTT M. JASON | sold | -262,050 | 69.88 | -3,750 | president & ceo |
2022-09-02 | Wren Jessica R | sold | -23,609.7 | 75.19 | -314 | principal accounting officer |
Consolidated statements of operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Revenues: | ||||
Total revenues | $ 464,114 | $ 379,250 | $ 1,556,665 | $ 923,851 |
Costs and expenses: | ||||
Lease operating expenses | 44,246 | 29,837 | 127,136 | 68,526 |
Production and ad valorem taxes | 29,024 | 17,937 | 89,512 | 45,957 |
General and administrative | 11,857 | 15,008 | 50,800 | 49,182 |
Organizational restructuring expenses | 10,420 | 0 | 10,420 | 9,800 |
Depletion, depreciation and amortization | 74,928 | 62,678 | 226,555 | 140,763 |
Impairment expense | 0 | 0 | 0 | 1,613 |
Other operating expense, net | 1,772 | 1,798 | 2,947 | 4,099 |
Total costs and expenses | 205,073 | 208,737 | 658,824 | 540,447 |
Gain on disposal of assets, net | 4,282 | 95,201 | 4,952 | 93,454 |
Operating income | 263,323 | 265,714 | 902,793 | 476,858 |
Non-operating income (expense): | ||||
Gain (loss) on derivatives, net | 100,748 | (96,240) | (290,995) | (467,547) |
Interest expense | (30,967) | (30,406) | (96,251) | (82,222) |
Gain (loss) extinguishment of debt, net | 553 | 0 | (245) | 0 |
Other income, net | 98 | 441 | 433 | 2,236 |
Total non-operating income (expense), net | 70,432 | (126,205) | (387,058) | (547,533) |
Income (loss) before income taxes | 333,755 | 139,509 | 515,735 | (70,675) |
Income tax benefit (expense): | ||||
Current | 960 | (1,300) | (4,771) | (1,300) |
Deferred | 2,808 | (1,377) | 2,324 | 707 |
Total income tax benefit (expense) | 3,768 | (2,677) | (2,447) | (593) |
Net income (loss) | $ 337,523 | $ 136,832 | $ 513,288 | $ (71,268) |
Net income (loss) per common share: | ||||
Basic (in USD per share) | $ 20.27 | $ 8.68 | $ 30.64 | $ (5.29) |
Diluted (in USD per share) | $ 20.08 | $ 8.56 | $ 30.26 | $ (5.29) |
Weighted-average common shares outstanding: | ||||
Basic (in shares) | 16,650 | 15,756 | 16,750 | 13,464 |
Diluted (in shares) | 16,809 | 15,993 | 16,963 | 13,464 |
Oil sales | ||||
Revenues: | ||||
Total revenues | $ 311,740 | $ 229,329 | $ 1,069,542 | $ 514,752 |
NGL sales | ||||
Revenues: | ||||
Total revenues | 59,377 | 47,949 | 197,037 | 133,121 |
Natural gas sales | ||||
Revenues: | ||||
Total revenues | 73,831 | 33,998 | 179,026 | 98,186 |
Transportation and marketing expenses | ||||
Costs and expenses: | ||||
Cost of goods and services sold | 13,285 | 11,660 | 39,022 | 34,477 |
Midstream service revenues | ||||
Revenues: | ||||
Total revenues | 795 | 1,739 | 5,030 | 4,292 |
Costs and expenses: | ||||
Cost of goods and services sold | 769 | 1,014 | 3,916 | 2,572 |
Sales of purchased oil | ||||
Revenues: | ||||
Total revenues | 18,371 | 66,235 | 106,030 | 173,500 |
Costs and expenses: | ||||
Cost of goods and services sold | $ 18,772 | $ 68,805 | $ 108,516 | $ 183,458 |
Consolidated balance sheets - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 49,941 | $ 56,798 |
Accounts receivable, net | 162,876 | 151,807 |
Derivatives | 18,990 | 4,346 |
Other current assets | 16,254 | 22,906 |
Total current assets | 248,061 | 235,857 |
Oil and natural gas properties, full cost method: | ||
Evaluated properties | 9,465,399 | 8,968,668 |
Unevaluated properties not being depleted | 115,994 | 170,033 |
Less: accumulated depletion and impairment | (7,236,621) | (7,019,670) |
Oil and natural gas properties, net | 2,344,772 | 2,119,031 |
Midstream service assets, net | 90,990 | 96,528 |
Other fixed assets, net | 40,150 | 34,590 |
Total property and equipment, net | 2,475,912 | 2,250,149 |
Derivatives | 29,156 | 32,963 |
Other noncurrent assets, net | 52,796 | 32,855 |
Total assets | 2,805,925 | 2,551,824 |
Current liabilities: | ||
Accounts payable and accrued liabilities | 86,211 | 71,386 |
Accrued capital expenditures | 55,729 | 50,585 |
Undistributed revenue and royalties | 249,295 | 117,920 |
Derivatives | 58,763 | 179,809 |
Other current liabilities | 77,275 | 107,213 |
Total current liabilities | 527,273 | 526,913 |
Long-term debt, net | 1,181,584 | 1,425,858 |
Derivatives | 766 | 0 |
Asset retirement obligations | 70,063 | 69,057 |
Other noncurrent liabilities | 25,569 | 16,216 |
Total liabilities | 1,805,255 | 2,038,044 |
Commitments and contingencies | ||
Stockholders' equity: | ||
Preferred stock, $0.01 par value, 50,000,000 shares authorized and zero issued as of September 30, 2022 and December 31, 2021, respectively | 0 | 0 |
Common stock, $0.01 par value, 40,000,000 and 22,500,000 shares authorized, and 16,914,836 and 17,074,516 issued and outstanding as of September 30, 2022 and December 31, 2021, respectively | 169 | 171 |
Additional paid-in capital | 2,762,232 | 2,788,628 |
Accumulated deficit | (1,761,731) | (2,275,019) |
Total stockholders' equity | 1,000,670 | 513,780 |
Total liabilities and stockholders' equity | $ 2,805,925 | $ 2,551,824 |