Last 7 days
-0.4%
Last 30 days
-0.3%
Last 90 days
16.9%
Trailing 12 Months
30.4%
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-08-31 | Park Kuuhaku T | sold | -205,120 | 88.49 | -2,318 | senior vice president |
2023-08-31 | COX MATTHEW J | sold | -883,039 | 88.3039 | -10,000 | chairman & ceo |
2023-08-16 | Cerocke Grace M | sold | -64,857 | 92.6541 | -700 | senior vice president |
2023-08-09 | Angoco Vic S Jr | sold | -425,260 | 94.5023 | -4,500 | senior vice president |
2023-08-09 | Rascon Laura L | sold | -84,541 | 94.2494 | -897 | senior vice president |
2023-08-08 | Angoco Vic S Jr | sold | -517,315 | 94.0572 | -5,500 | senior vice president |
2023-07-31 | COX MATTHEW J | sold | -937,777 | 93.7777 | -10,000 | chairman & ceo |
2023-06-30 | COX MATTHEW J | sold | -774,306 | 77.4306 | -10,000 | chairman & ceo |
2023-06-14 | Isotoff Leonard P | sold | -93,911 | 75.1292 | -1,250 | senior vice president |
2023-06-14 | Scott Christopher A | sold | -51,729 | 76.2971 | -678 | senior vice president |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-08-24 | Alberta Investment Management Corp | sold off | -100 | -302,945 | - | -% |
2023-08-23 | Stonebridge Capital Advisors LLC | unchanged | - | 6,321 | 27,206 | -% |
2023-08-22 | VIRGINIA RETIREMENT SYSTEMS ET AL | added | 3.24 | 508,266 | 1,982,120 | 0.02% |
2023-08-21 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | reduced | -10.83 | 214,087 | 1,538,820 | -% |
2023-08-21 | TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY | added | 5.71 | 270,000 | 984,000 | 0.01% |
2023-08-21 | OSAIC HOLDINGS, INC. | added | 31.04 | 202,500 | 489,257 | -% |
2023-08-16 | Nuveen Asset Management, LLC | added | 5.23 | 2,127,960 | 7,865,960 | -% |
2023-08-15 | Strategic Investment Solutions, Inc. /IL | unchanged | - | 1,799 | 12,557 | -% |
2023-08-15 | State of Tennessee, Treasury Department | added | 2.56 | 590,717 | 2,348,540 | 0.01% |
2023-08-15 | Belpointe Asset Management LLC | sold off | -100 | -3,700 | - | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Mar 06, 2023 | fuller & thaler asset management, inc. | 3.63% | 1,372,943 | SC 13G/A | |
Feb 15, 2023 | arrowmark colorado holdings llc | 3.78% | 1,429,600 | SC 13G/A | |
Feb 14, 2023 | fuller & thaler asset management, inc. | 3.63% | 2,894,031 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 11.75% | 4,437,890 | SC 13G/A | |
Jan 26, 2023 | blackrock inc. | 17.5% | 6,594,318 | SC 13G/A | |
Jan 20, 2023 | blackrock inc. | 17.5% | 6,594,318 | SC 13G/A | |
Feb 14, 2022 | arrowmark colorado holdings llc | 8.14% | 3,420,041 | SC 13G/A | |
Feb 14, 2022 | price t rowe associates inc /md/ | 4.9% | 2,078,714 | SC 13G/A | |
Feb 11, 2022 | capital research global investors | 4.7% | 1,982,674 | SC 13G/A | |
Feb 10, 2022 | vanguard group inc | 10.71% | 4,502,169 | SC 13G/A |
Date Filed | Form Type | Document | |
---|---|---|---|
Sep 01, 2023 | 4 | Insider Trading | |
Sep 01, 2023 | 4 | Insider Trading | |
Aug 30, 2023 | 144 | Notice of Insider Sale Intent | |
Aug 17, 2023 | 4 | Insider Trading | |
Aug 16, 2023 | 144 | Notice of Insider Sale Intent | |
Aug 09, 2023 | 144 | Notice of Insider Sale Intent | |
Aug 09, 2023 | 4 | Insider Trading | |
Aug 09, 2023 | 4 | Insider Trading | |
Aug 07, 2023 | 144 | Notice of Insider Sale Intent | |
Aug 02, 2023 | 10-Q | Quarterly Report |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
FDX | 59.7B | 88.6B | 1.11% | 70.86% | 17.9 | 0.63 | -6.50% | 16.33% |
DAL | 24.5B | 55.7B | -7.95% | 22.91% | 298.7 | 0.53 | 33.38% | 398.83% |
LUV | 16.8B | 25.1B | -10.22% | -16.24% | 38.77 | 0.67 | 18.83% | -71.05% |
UAL | 14.3B | 50.9B | -11.61% | 20.96% | 5.37 | 0.28 | 42.85% | 318.35% |
AAL | 8.5B | 52.9B | -11.94% | -1.28% | 3.24 | 0.16 | 29.91% | 237.04% |
MID-CAP | ||||||||
ALK | 4.9B | 10.3B | -10.72% | -12.28% | 30.36 | 0.47 | 26.25% | -23.08% |
KEX | 4.3B | 3.0B | 6.04% | 27.53% | 29.85 | 1.49 | 20.20% | 183.93% |
MATX | 3.1B | 3.4B | -0.31% | 30.42% | 6.69 | 0.9 | -28.76% | -67.17% |
AAWW | 2.9B | 4.5B | 0.24% | 22.01% | 8.22 | 0.64 | 12.86% | -27.86% |
ARCB | 2.4B | 4.8B | -6.08% | 36.60% | 10.05 | 0.5 | 3.59% | -21.02% |
JBLU | 1.5B | 9.9B | -26.94% | -40.71% | 55.87 | 0.15 | 24.14% | 106.11% |
SMALL-CAP | ||||||||
SAVE | 2.0B | 5.5B | -0.50% | -25.71% | -4.4 | 0.37 | 29.98% | -29.36% |
ATSG | 1.5B | 2.1B | -1.18% | -16.17% | 9.79 | 0.71 | 7.02% | -29.07% |
GNK | 564.4M | 447.9M | -3.56% | 3.25% | 6.72 | 1.26 | -26.88% | -64.62% |
PANL | 260.2M | 544.2M | -6.67% | 19.15% | 6.42 | 0.48 | -34.83% | -53.69% |
14.6%
13.6%
19.3%
33.1%
83.5%
42.7%
15.8%
Y-axis is the maximum loss one would have experienced if Matson was unfortunately bought at previous high price.
Income Statement (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Revenue | -12.6% | 3,395 | 3,882 | 4,343 | 4,808 | 4,765 | 4,379 | 3,925 | 3,358 | 2,932 | 2,581 | 2,383 | 2,224 | 2,151 | 2,185 | 2,203 | 2,227 | 2,245 | 2,244 | 2,223 | 2,174 | 2,129 |
Costs and Expenses | -3.1% | 2,831 | 2,923 | 2,989 | 3,072 | 2,986 | 2,879 | 2,738 | 2,529 | 2,382 | 2,194 | 2,103 | 2,036 | 2,006 | 2,060 | 2,074 | 2,093 | 2,107 | 2,091 | 2,059 | 2,016 | 1,971 |
Operating Expenses | -4.6% | 2,582 | 2,705 | 2,812 | 2,919 | 2,829 | 2,717 | 2,558 | 2,344 | 2,190 | 2,001 | 1,904 | 1,836 | 1,813 | 1,859 | 1,878 | 1,897 | 1,910 | 1,903 | 1,875 | 1,838 | 1,792 |
S&GA Expenses | 2.4% | 271 | 265 | 261 | 257 | 250 | 244 | 237 | 231 | 232 | 225 | 225 | 218 | 212 | 217 | 217 | 222 | 224 | 223 | 221 | 216 | 215 |
EBITDA | -100.0% | - | 984 | 1,370 | 1,746 | 1,786 | 1,624 | 1,311 | 967 | 684 | 517 | 401 | 304 | 255 | 230 | 231 | 233 | 235 | 249 | 261 | 258 | 262 |
EBITDA Margin | -100.0% | - | 0.25* | 0.32* | 0.36* | 0.37* | 0.37* | 0.33* | 0.29* | 0.23* | 0.20* | 0.17* | 0.14* | 0.12* | 0.11* | 0.10* | 0.10* | 0.10* | 0.11* | 0.12* | 0.12* | 0.12* |
Interest Expenses | -9.0% | 16.00 | 18.00 | 18.00 | 19.00 | 19.00 | 20.00 | 23.00 | 23.00 | 23.00 | 26.00 | 27.00 | 28.00 | 29.00 | 27.00 | 23.00 | 21.00 | 19.00 | 18.00 | 19.00 | 20.00 | 22.00 |
Earnings Before Taxes | -39.9% | 581 | 967 | 1,352 | 1,727 | 1,767 | 1,487 | 1,171 | 813 | 534 | 368 | 259 | 165 | 118 | 99.00 | 108 | 115 | 121 | 137 | 148 | 141 | 141 |
EBT Margin | -100.0% | - | 0.25* | 0.31* | 0.36* | 0.37* | 0.34* | 0.30* | 0.24* | 0.18* | 0.14* | 0.11* | 0.07* | 0.05* | 0.05* | 0.05* | 0.05* | 0.05* | 0.06* | 0.07* | 0.06* | 0.07* |
Net Income | -39.5% | 459 | 759 | 1,064 | 1,380 | 1,398 | 1,179 | 927 | 619 | 406 | 277 | 193 | 123 | 88.00 | 74.00 | 83.00 | 88.00 | 93.00 | 107 | 109 | 254 | 247 |
Net Income Margin | -100.0% | - | 0.20* | 0.24* | 0.29* | 0.29* | 0.27* | 0.24* | 0.18* | 0.14* | 0.11* | 0.08* | 0.06* | 0.04* | 0.03* | 0.04* | 0.04* | 0.04* | 0.05* | 0.05* | 0.12* | 0.12* |
Free Cashflow | -100.0% | - | 1,095 | 1,272 | 1,503 | 1,436 | 1,135 | 984 | 742 | 528 | 484 | 430 | 339 | 281 | 284 | 249 | 282 | 294 | 309 | 305 | 281 | 281 |
Balance Sheet | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Assets | -0.2% | 4,218 | 4,227 | 4,330 | 4,459 | 4,159 | 3,978 | 3,693 | 3,223 | 3,036 | 2,930 | 2,901 | 2,807 | 2,778 | 2,836 | 2,845 | 2,754 | 2,658 | 2,677 | 2,430 | 2,421 | 2,382 |
Current Assets | 2.0% | 578 | 567 | 760 | 875 | 1,113 | 875 | 705 | 482 | 403 | 314 | 306 | 290 | 274 | 309 | 290 | 300 | 290 | 307 | 318 | 301 | 284 |
Cash Equivalents | 37.9% | 122 | 89.00 | 250 | 243 | 609 | 393 | 288 | 76.00 | 17.00 | 12.00 | 14.00 | 13.00 | 20.00 | 20.00 | 28.00 | 24.00 | 24.00 | 15.00 | 25.00 | 12.00 | 13.00 |
Net PPE | 3.1% | 2,029 | 1,967 | 1,963 | 1,907 | 1,895 | 1,895 | 1,878 | 1,827 | 1,716 | 1,684 | 1,690 | 1,615 | 1,578 | 1,590 | 1,598 | 1,486 | 1,399 | 1,386 | 1,367 | 1,347 | 1,307 |
Goodwill | 0% | 328 | 328 | 328 | 328 | 328 | 328 | 328 | 328 | 328 | 328 | 328 | 328 | 328 | 328 | 328 | 328 | 328 | 328 | 328 | 324 | 324 |
Current Liabilities | 2.5% | 549 | 536 | 582 | 600 | 632 | 610 | 612 | 547 | 532 | 519 | 512 | 454 | 450 | 471 | 437 | 438 | 425 | 411 | 371 | 326 | 316 |
Short Term Borrowings | -9.9% | 42.00 | 46.00 | 77.00 | 57.00 | 65.00 | 65.00 | 65.00 | 65.00 | 65.00 | 59.00 | 59.00 | 53.00 | 51.00 | 53.00 | 48.00 | - | - | - | 42.00 | - | - |
LT Debt, Non Current | -2.2% | 409 | 418 | 428 | 461 | 518 | 536 | 550 | 568 | 582 | 624 | 686 | 755 | 824 | 872 | 910 | 835 | 791 | 823 | 814 | 866 | 896 |
Shareholder's Equity | 0.9% | 2,290 | 2,270 | 2,297 | 2,299 | 2,134 | 1,911 | 1,667 | 1,345 | 1,173 | 1,029 | 961 | 892 | 816 | 800 | 806 | 798 | 765 | 763 | 755 | 743 | 699 |
Retained Earnings | 1.0% | 1,989 | 1,970 | 1,986 | 2,014 | 1,841 | 1,615 | 1,354 | 1,050 | 874 | 735 | 658 | 585 | 514 | 501 | 504 | 498 | 468 | 468 | 460 | 450 | 408 |
Additional Paid-In Capital | 1.1% | 283 | 280 | 290 | 290 | 295 | 296 | 314 | 314 | 317 | 312 | 322 | 313 | 307 | 305 | 306 | 303 | 301 | 298 | 298 | 294 | 291 |
Shares Outstanding | -1.7% | 36.00 | 36.00 | 36.00 | 38.00 | 40.00 | 41.00 | 41.00 | 43.00 | 44.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Cashflow From Operations | -24.4% | 827 | 1,095 | 1,272 | 1,503 | 1,436 | 1,135 | 984 | 742 | 528 | 484 | 430 | 339 | 281 | 284 | 249 | 282 | 294 | 309 | 305 | 281 | 281 |
Share Based Compensation | -3.3% | 18.00 | 18.00 | 18.00 | 21.00 | 20.00 | 19.00 | 19.00 | 21.00 | 22.00 | 21.00 | 19.00 | 15.00 | 11.00 | 11.00 | 11.00 | 13.00 | 13.00 | 13.00 | 12.00 | 12.00 | 12.00 |
Cashflow From Investing | -1.9% | -852 | -836 | -729 | -773 | -302 | -332 | -323 | -323 | -241 | -193 | -177 | -234 | -275 | -294 | -306 | -197 | -146 | -223 | -260 | -323 | -404 |
Cashflow From Financing | 17.8% | -463 | -564 | -576 | -564 | -542 | -421 | -392 | -352 | -286 | -299 | -261 | -121 | -16.20 | 12.00 | 62.00 | -65.00 | -127 | -74.20 | -40.00 | 30.00 | 122 |
Dividend Payments | -2.2% | 45.00 | 46.00 | 48.00 | 50.00 | 51.00 | 49.00 | 46.00 | 43.00 | 40.00 | 40.00 | 39.00 | 39.00 | 38.00 | 38.00 | 37.00 | 37.00 | 36.00 | 36.00 | 35.00 | 35.00 | 35.00 |
Buy Backs | -26.0% | 273 | 368 | 397 | 377 | 405 | 356 | 198 | 463 | - | - | - | - | - | - | - | - | - | - | 0.00 | - | - |
Condensed Consolidated Statements of Income and Comprehensive Income - USD ($) shares in Millions, $ in Millions | 3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Operating Revenue: | ||||
Total Operating Revenue | $ 773.4 | $ 1,261.1 | $ 1,478.2 | $ 2,426.6 |
Costs and Expenses: | ||||
Operating costs | (604.7) | (728.4) | (1,202.2) | (1,432.1) |
(Loss) Income from SSAT | (1.4) | 24.7 | (3.2) | 58.7 |
Selling, general and administrative | (70.6) | (64.3) | (137.4) | (127.5) |
Total Costs and Expenses | (676.7) | (768.0) | (1,342.8) | (1,500.9) |
Operating Income | 96.7 | 493.1 | 135.4 | 925.7 |
Interest income | 8.7 | 16.9 | ||
Interest expense | (2.9) | (4.5) | (7.4) | (9.3) |
Other income (expense), net | 1.8 | 1.8 | 3.6 | 3.8 |
Income before Taxes | 104.3 | 490.4 | 148.5 | 920.2 |
Income taxes | (23.5) | (109.7) | (33.7) | (200.3) |
Net Income | 80.8 | 380.7 | 114.8 | 719.9 |
Other Comprehensive Income (Loss), Net of Income Taxes: | ||||
Net Income (Loss) | 80.8 | 380.7 | 114.8 | 719.9 |
Other Comprehensive Income (Loss): | ||||
Amortization of prior service cost | (0.7) | (0.9) | (1.4) | (1.8) |
Amortization of net loss (gain) | (0.2) | 2.0 | (0.3) | 2.8 |
Other | (0.7) | (1.9) | 0.7 | (1.6) |
Total Other Comprehensive Income (Loss), Net of Income Taxes | (1.6) | (0.8) | (1.0) | (0.6) |
Comprehensive Income | $ 79.2 | $ 379.9 | $ 113.8 | $ 719.3 |
Basic Earnings Per Share (in dollars per share) | $ 2.28 | $ 9.54 | $ 3.21 | $ 17.82 |
Diluted Earnings Per Share (in dollars per share) | $ 2.26 | $ 9.49 | $ 3.19 | $ 17.69 |
Weighted Average Number of Shares Outstanding: | ||||
Basic (in shares) | 35.5 | 39.9 | 35.8 | 40.4 |
Diluted (in shares) | 35.7 | 40.1 | 36.0 | 40.7 |
Ocean. Transportation. | ||||
Operating Revenue: | ||||
Total Operating Revenue | $ 616.9 | $ 1,049.2 | $ 1,167.9 | $ 1,993.1 |
Logistics. | ||||
Operating Revenue: | ||||
Total Operating Revenue | $ 156.5 | $ 211.9 | $ 310.3 | $ 433.5 |
Condensed Consolidated Balance Sheets - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
---|---|---|
Current Assets: | ||
Cash and cash equivalents | $ 122.0 | $ 249.8 |
Accounts receivable, net of allowance for credit losses of $11.6 million and $13.0 million, respectively | 285.0 | 268.5 |
Prepaid expenses and other assets | 170.8 | 241.3 |
Total current assets | 577.8 | 759.6 |
Long-term Assets: | ||
Investment in SSAT | 80.1 | 81.2 |
Property and equipment, net | 2,029.0 | 1,962.5 |
Operating lease right of use assets | 331.2 | 396.9 |
Goodwill | 327.8 | 327.8 |
Intangible assets, net | 184.4 | 174.9 |
Capital Construction Fund | 583.9 | 518.2 |
Deferred dry-docking costs, net | 51.1 | 55.3 |
Other long-term assets | 52.8 | 53.6 |
Total long-term assets | 3,640.3 | 3,570.4 |
Total Assets | 4,218.1 | 4,330.0 |
Current Liabilities: | ||
Current portion of debt | 41.7 | 76.9 |
Accounts payable and accruals | 271.1 | 255.6 |
Operating lease liabilities | 127.3 | 143.6 |
Other liabilities | 108.9 | 105.5 |
Total current liabilities | 549.0 | 581.6 |
Long-term Liabilities: | ||
Long-term debt, net of deferred loan fees | 408.5 | 427.7 |
Long-term operating lease liabilities | 212.5 | 262.5 |
Deferred income taxes | 643.9 | 646.5 |
Other long-term liabilities | 114.2 | 114.8 |
Total long-term liabilities | 1,379.1 | 1,451.5 |
Commitments and Contingencies (see Note 13) | ||
Shareholders' Equity: | ||
Common stock | 26.3 | 27.2 |
Additional paid in capital | 282.7 | 290.4 |
Accumulated other comprehensive loss, net | (7.9) | (6.9) |
Retained earnings | 1,988.9 | 1,986.2 |
Total shareholders' equity | 2,290.0 | 2,296.9 |
Total Liabilities and Shareholders' Equity | $ 4,218.1 | $ 4,330.0 |