MDIA - Mediaco Holding Inc Stock Price, Fair Value and News

1.78USD-0.05 (-2.73%)Market Closed

Market Summary

USD1.78-0.05

Market Closed

-2.73%

MDIA Stock Price

View Fullscreen

MDIA RSI Chart

MDIA Valuation

Market Cap

45.5M

Price/Earnings (Trailing)

-5.97

Price/Sales (Trailing)

1.41

EV/EBITDA

-6.82

Price/Free Cashflow

-7.13

MDIA Price/Sales (Trailing)

MDIA Profitability

EBT Margin

-21.96%

Return on Equity

-20.4%

Return on Assets

-7.99%

Free Cashflow Yield

-14.02%

MDIA Fundamentals

MDIA Revenue

Revenue (TTM)

32.4M

Rev. Growth (Yr)

-32.56%

Rev. Growth (Qtr)

1.27%

MDIA Earnings

Earnings (TTM)

-7.6M

Earnings Growth (Yr)

-106.84%

Earnings Growth (Qtr)

-20.34%

Breaking Down MDIA Revenue

52 Week Range

1.97

(Low)(High)

Last 7 days

-12.8%

Last 30 days

-57.1%

Last 90 days

253.9%

Trailing 12 Months

49.6%

How does MDIA drawdown profile look like?

MDIA Financial Health

Current Ratio

1.19

MDIA Investor Care

Shares Dilution (1Y)

85.92%

Diluted EPS (TTM)

-0.41

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2023	37.8M	37.4M	35.5M	32.4M
2022	40.9M	40.2M	39.4M	38.6M
2021	37.2M	44.6M	53.1M	41.7M
2020	49.5M	40.1M	38.5M	39.3M
2019	43.1M	44.5M	45.1M	45.8M
2018	0	0	0	0

Get all data in R, Python etc through our Historical Stock Data APIs

GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224

Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index

Very Expensive Stocks

Very Cheap Stocks

Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Mediaco Holding Inc

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Apr 16, 2024	standard general l.p.	acquired	29,603,800	1.4278	20,733,900	-
Apr 16, 2024	standard general l.p.	back to issuer	-	-	-286,031	-
Mar 15, 2024	beemish ann c	sold (taxes)	-9,314	0.5	-18,628	cfo
Aug 08, 2023	glaze andrew p.	acquired	-	-	12,856	-
Aug 08, 2023	riggio mary beth	acquired	-	-	12,856	-
Aug 08, 2023	beemish ann c	acquired	2,701	0.76	3,555	cfo
Aug 08, 2023	mcdermott deborah a	acquired	-	-	25,713	-
Aug 08, 2023	beemish ann c	sold (taxes)	-582	0.76	-767	cfo
Aug 08, 2023	greene robert l.	acquired	-	-	20,849	-
Jun 30, 2023	lindsay rahsan	sold (taxes)	-12,925	1.12	-11,541	ceo

Which funds bought or sold MDIA recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 10, 2024	JPMORGAN CHASE & CO	new	-	2.00	2.00	-%
May 10, 2024	BlackRock Inc.	unchanged	-	3,249	17,397	-%
May 10, 2024	WELLS FARGO & COMPANY/MN	added	3.85	3.00	14.00	-%
May 08, 2024	US BANCORP \DE\	unchanged	-	1.00	5.00	-%
May 01, 2024	CONCOURSE FINANCIAL GROUP SECURITIES, INC.	sold off	-	-	-	-%
Feb 14, 2024	Standard General L.P.	unchanged	-	-5,739,940	7,214,800	4.61%
Feb 14, 2024	TWO SIGMA SECURITIES, LLC	sold off	-100	-7,783	-	-%
Feb 14, 2024	BANK OF AMERICA CORP /DE/	unchanged	-	-13.00	16.00	-%
Feb 13, 2024	GEODE CAPITAL MANAGEMENT, LLC	unchanged	-	-6,631	9,477	-%
Feb 13, 2024	Tower Research Capital LLC (TRC)	added	0.87	-3,948	5,077	-%

Are Funds Buying or Selling MDIA?

Are funds buying MDIA calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own MDIA

No. of Funds

Unveiling Mediaco Holding Inc's Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Apr 24, 2024	kapnick scott	18.4%	9,300,650	SC 13D
Apr 22, 2024	standard general l.p.	91.88%	42,945,193	SC 13D/A
Apr 04, 2024	standard general l.p.	95.2%	75,138,257	SC 13D/A
Aug 11, 2023	standard general l.p.	93.3%	49,804,379	SC 13D/A
Dec 30, 2022	standard general l.p.	94.1%	44,112,246	SC 13D/A
Dec 23, 2022	emmis corp	24.5%	5,344,080	SC 13D/A
Jul 29, 2022	standard general l.p.	92.4%	31,274,134	SC 13D/A
Jun 30, 2022	standard general l.p.	91.0%	25,936,086	SC 13D/A
Mar 24, 2022	standard general l.p.	87.8%	16,816,320	SC 13D/A
Jan 10, 2022	standard general l.p.	86.7%	17,447,678	SC 13D/A

Recent SEC filings of Mediaco Holding Inc

View All Filings

Date Filed	Form Type	Document
Apr 29, 2024	10-K/A	Annual Report
Apr 29, 2024	3	Insider Trading
Apr 29, 2024	4	Insider Trading
Apr 29, 2024	4/A	Insider Trading
Apr 29, 2024	4/A	Insider Trading
Apr 26, 2024	3	Insider Trading
Apr 24, 2024	3	Insider Trading
Apr 24, 2024	3	Insider Trading
Apr 24, 2024	3	Insider Trading
Apr 24, 2024	SC 13D	13D - Major Acquisition

Peers (Alternatives to Mediaco Holding Inc)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
MID-CAP
NYT	7.9B	2.5B	10.25%	32.76%	31.54	3.21	5.48%	30.80%
TGNA	2.5B	2.9B	5.10%	-4.93%	4.54	0.88	-11.11%	-6.42%
SMALL-CAP
GTN	670.2M	3.3B	20.07%	-	22.34	0.2	-9.51%	-91.71%
GCI	485.4M	2.6B	34.69%	73.68%	-3.95	0.18	-8.23%	-89.98%
CMLS	45.1M	838.9M	-16.19%	-5.04%	-0.41	0.05	-9.52%	-2455.26%
BBGI	20.9M	243.7M	-10.39%	-33.65%	-0.29	0.09	-5.70%	-70.71%
EDUC	18.7M	57.0M	-18.96%	23.16%	77.43	0.33	-40.68%	192.35%

Mediaco Holding Inc News

Latest updates

Mediaco Holding Inc Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

Income Statement (Quarterly)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2019Q1
Revenue	1.3%	6,529,000	6,447,000	12,080,000	7,335,000	9,681,000	8,270,000	12,531,000	8,113,000	12,966,500	17,820,000	14,376,000	9,743,000	11,120,000	9,360,000	6,996,000	11,785,000	10,347,000	11,007,000	16,334,000	8,146,000	-
Operating Expenses	-100.0%	-	8,411,000	12,196,000	9,241,000	9,451,000	8,542,000	12,763,000	9,225,000	813,000	16,030,000	10,569,000	10,377,000	10,763,000	9,965,000	8,583,000	11,649,000	12,493,000	8,952,000	12,587,000	7,229,000	-
EBITDA Margin	-64.9%	-0.19	-0.11	-0.06	-0.06	-0.05	-0.12	-0.04	0.08	0.11	0.17	0.15	0.04	0.06	-0.20	-0.08	0.07	0.13	-	-	-	-
Interest Expenses	37.9%	120,000	87,000	116,000	103,000	1,308,000	1,666,000	1,929,000	2,077,000	-427,000	2,895,000	2,701,000	2,538,000	2,565,000	2,411,000	2,279,000	2,238,000	-	-	-	-	-
Income Taxes	-11.9%	74,000	84,000	75,000	75,000	109,000	78,000	76,000	73,000	102,000	83,000	82,000	81,000	1,707,000	-22,000	14,493,000	-617,000	-483,000	613,000	1,227,000	289,000	-
Earnings Before Taxes	-35.8%	-2,809,000	-2,069,000	-355,000	-1,880,000	-2,171,000	-1,938,000	-2,161,000	-3,189,000	-598,000	-1,105,000	1,025,000	-3,172,000	-2,208,000	-3,016,000	-3,866,000	-2,102,000	-2,967,000	2,055,000	3,747,000	917,000	-
EBT Margin	-20.5%	-0.22	-0.18	-0.17	-0.22	-0.25	-0.20	-0.18	-0.09	-0.09	-0.10	-0.17	-0.33	-0.29	-0.31	-0.17	0.01	0.08	0.17	0.18	0.18	0.18
Net Income	-20.3%	-2,787,000	-2,316,000	-421,000	-2,107,000	40,761,000	-2,651,000	-2,903,000	-4,293,000	-2,602,000	-1,188,000	943,000	-3,253,000	-3,915,000	-2,994,000	-18,359,000	-1,485,000	-2,484,000	1,442,000	2,520,000	628,000	216,000
Net Income Margin	-123.3%	-0.24	1.01	0.95	0.88	0.80	-0.32	-0.27	-0.17	-0.15	-0.14	-0.21	-0.77	-0.68	-0.66	-0.52	0.00	0.09	0.18	0.11	0.11	0.12
Free Cashflow	-496.3%	-2,123,000	-356,000	-4,646,000	741,000	-2,547,000	808,000	-797,000	4,658,000	-175,000	3,278,000	-901,000	372,000	-2,508,000	-6,868,000	1,084,000	-1,760,000	-2,245,000	2,463,000	2,332,000	3,508,000	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet																			(In Millions)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q1
Assets	-3.7%	95.00	99.00	101	104	97.00	140	143	146	148	152	148	144	146	148	147	167	167	94.00	83.00
Current Assets	-19.5%	14.00	17.00	21.00	24.00	24.00	17.00	19.00	20.00	22.00	24.00	19.00	14.00	15.00	16.00	13.00	17.00	16.00	11.00	10.00
Cash Equivalents	-40.5%	4.00	6.00	7.00	11.00	11.00	6.00	7.00	9.00	6.00	7.00	4.00	4.00	4.00	7.00	5.00	4.00	2.00	-	-
Net PPE	1.7%	1.00	1.00	1.00	1.00	1.00	25.00	26.00	27.00	1.00	27.00	27.00	27.00	28.00	28.00	28.00	31.00	32.00	2.00	2.00
Liabilities	-3.5%	29.00	30.00	30.00	33.00	23.00	108	140	139	138	140	136	133	133	131	127	129	127	18.00	6.00
Current Liabilities	68.4%	12.00	7.00	7.00	11.00	11.00	16.00	18.00	17.00	14.00	18.00	13.00	13.00	11.00	11.00	18.00	18.00	21.00	7.00	4.00
Long Term Debt	-100.0%	-	6.00	6.00	6.00	6.00	68.00	97.00	97.00	98.00	95.00	96.00	93.00	94.00	93.00	81.00	82.00	78.00	-	-
LT Debt, Current	-	6.00	-	-	-	-	4.00	4.00	4.00	3.00	2.00	1.00	3.00	2.00	1.00	4.00	4.00	4.00	-	-
LT Debt, Non Current	-100.0%	-	6.00	6.00	6.00	6.00	68.00	97.00	97.00	98.00	95.00	96.00	93.00	94.00	93.00	81.00	82.00	78.00	-	-
Shareholder's Equity	-7.9%	37.00	41.00	43.00	44.00	47.00	2.00	-	-	-16.57	-	-	-	-	-	-	16.00	18.00	76.00	77.00
Retained Earnings	-17.3%	-23.15	-19.73	-16.82	-15.80	-13.10	-52.99	-49.50	-45.82	-40.69	-37.36	-35.47	-35.74	-31.85	-27.38	-23.85	-4.96	-2.95	-	-
Additional Paid-In Capital	0.4%	60.00	60.00	60.00	60.00	60.00	55.00	25.00	24.00	24.00	23.00	22.00	21.00	21.00	21.00	21.00	21.00	21.00	-	-
Accumulated Depreciation	-	5.00	-	-	-	16.00	-	-	-	15.00	-	-	-	17.00	-	-	-	14.00	-	14.00
Shares Outstanding	-0.6%	25.00	25.00	25.00	25.00	13.00	11.00	8.00	8.00	7.00	7.00	7.00	-	-	-	-	-	2.00	-	-
Float	-	-	-	24.00	-	-	-	7.00	-	-	-	10.00	-	-	-	8.00	-	-	-	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2019Q1
Cashflow From Operations	-1467.2%	-1,912	-122	-4,259	978	-2,527	837	-773	4,661	-1,237	3,606	-7.00	578	-2,438	-6,775	1,133	-1,563	-2,212	2,490	2,400	3,588	-
Share Based Compensation	-33.2%	284	425	345	634	321	404	342	1,447	1,070	1,127	599	634	85.00	-	-	-	-	60.00	75.00	57.00	-
Cashflow From Investing	-263.4%	-585	-161	-371	-549	78,948	-462	-479	-816	25.00	-328	-859	-95.00	-70.00	-93.00	-49.00	-197	-43,141	-27.00	-68.00	-80.00	-
Cashflow From Financing	57.9%	-72.00	-171	-288	-718	-66,999	-1,027	-974	-1,209	-62.00	-153	646	-164	-23.00	9,000	-919	4,082	47,436	-2,463	-2,332	-3,508	-
Buy Backs	-	-	-	68.00	571	200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

MDIA Income Statement

2023-12-31

CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Income Statement [Abstract]
NET REVENUES	$ 32,391	$ 38,595
OPERATING EXPENSES:
Operating expenses excluding depreciation and amortization expense	32,633	32,847
Corporate expenses	5,451	6,463
Depreciation and amortization	568	666
Loss on disposal of assets	526	5
Total operating expenses	39,178	39,981
OPERATING LOSS	(6,787)	(1,386)
OTHER INCOME (EXPENSE):
Interest expense, net	(426)	(6,980)
Other income	100	125
Loss on debt extinguishment	0	(1,218)
Total other expense	(326)	(8,073)
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES	(7,113)	(9,459)
PROVISION FOR INCOME TAXES	308	336
NET LOSS FROM CONTINUING OPERATIONS	(7,421)	(9,795)
Loss from discontinued operations before income taxes	(284)	(3,081)
Gain on sale of discontinued operations	0	46,875
Income tax benefit (expense) from discontinued operations	74	(3,085)
NET (LOSS) INCOME FROM DISCONTINUED OPERATIONS	(210)	40,709
CONSOLIDATED NET (LOSS) INCOME	(7,631)	30,914
PREFERRED STOCK DIVIDENDS	2,415	3,330
Net income (loss) available to common shareholders, basic	(10,046)	27,584
Net income (loss) available to common shareholders, diluted	$ (10,046)	$ 27,584
Net (loss) income per share attributable to common shareholders - basic and diluted:
Continuing operations - basic (in dollars per share)	$ (0.39)	$ (0.98)
Continuing operations - diluted (in dollars per share)	(0.39)	(0.98)
Discontinued operations - basic (in dollars per share)	(0.01)	3.04
Discontinued operations - diluted (in dollars per share)	(0.01)	3.04
Earnings per share, basic (in dollars per share)	(0.40)	2.06
Earnings per share, diluted (in dollars per share)	$ (0.40)	$ 2.06
Weighted average common shares outstanding:
Weighted average number of shares outstanding, basic (in shares)	24,876,000	13,380,000
Weighted average number of shares outstanding, diluted (in shares)	24,876,000	13,380,000

MDIA Balance Sheet

2023-12-31

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Dec. 31, 2023	Dec. 31, 2022
CURRENT ASSETS:
Cash and cash equivalents	$ 3,817	$ 10,925
Restricted cash	1,337	2,500
Accounts receivable, net of allowance for doubtful accounts of $353 and $122, respectively	6,675	8,568
Prepaid expenses	891	979
Other	1,188	341
Current assets of discontinued operations	0	1,066
Total current assets	13,908	24,379
PROPERTY AND EQUIPMENT:
Leasehold improvements	1,102	8,474
Broadcasting equipment	3,516	5,786
Office equipment, computer equipment, software and automobiles	1,027	1,973
Construction in progress	740	31
Total property and equipment	6,385	16,264
Less accumulated depreciation and amortization	(5,005)	(15,683)
Total property and equipment, net	1,380	581
INTANGIBLE ASSETS:
Indefinite lived intangibles	63,266	63,266
Other intangibles	3,737	3,649
Total intangible assets	67,003	66,915
Less accumulated amortization	(2,410)	(2,212)
Total intangible assets, net	64,593	64,703
OTHER ASSETS:
Operating lease right of use assets	13,614	5,088
Deposits and other	1,996	1,954
Total other assets	15,610	7,042
Total assets	95,491	96,705
CURRENT LIABILITIES:
Accounts payable and accrued expenses	2,625	3,880
Current maturities of long-term debt	6,458	0
Accrued salaries and commissions	539	875
Deferred revenue	557	825
Operating lease liabilities	1,444	1,816
Other	65	35
Income taxes payable	29	3,008
Current liabilities of discontinued operations	0	659
Total current liabilities	11,717	11,098
LONG-TERM DEBT, NET OF CURRENT PORTION	0	5,950
OPERATING LEASE LIABILITIES, NET OF CURRENT	14,333	3,808
DEFERRED INCOME TAXES	2,775	2,483
OTHER NONCURRENT LIABILITIES	502	51
Total liabilities	29,327	23,390
COMMITMENTS AND CONTINGENCIES (NOTE 11)
SERIES A CUMULATIVE CONVERTIBLE PARTICIPATING PREFERRED STOCK, $0.01 PAR VALUE, 10,000,000 SHARES AUTHORIZED; 286,031 AND 260,000 SHARES ISSUED AND OUTSTANDING AT DECEMBER 31, 2023 AND 2022	28,754	26,339
EQUITY:
Additional paid-in capital	60,294	59,817
Accumulated deficit	(23,148)	(13,102)
Total equity	37,410	46,976
Total liabilities and equity	95,491	96,705
Class A Common Stock
EQUITY:
Common Stock	210	207
Class B Common Stock
EQUITY:
Common Stock	54	54
Class C Common Stock
EQUITY:
Common Stock	$ 0	$ 0

About Mediaco Holding Inc

MediaCo Holding Inc. owns and operates radio stations in the United States. The company engages in the operation of WQHT-FM and WBLS-FM radio stations in the New York City area. It owns and operates advertising displays, such as bulletins, posters, and digital billboards primarily in Georgia, Alabama, South Carolina, Florida, Kentucky, West Virginia, and Ohio. The company also offers digital advertising and event, which includes sponsorships, ticket sales, licensing, and syndication services. MediaCo Holding Inc. was incorporated in 2019 and is headquartered in New York, New York.

CEO	Mr. Rahsan-Rahsan Lindsay
WEBSITE	https://mediacoholding.com
INDUSTRY	Media
EMPLOYEES	141

Mediaco Holding Inc Frequently Asked Questions

What is the ticker symbol for Mediaco Holding Inc? What does MDIA stand for in stocks?

MDIA is the stock ticker symbol of Mediaco Holding Inc. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Mediaco Holding Inc (MDIA)?

As of Thu May 09 2024, market cap of Mediaco Holding Inc is 45.52 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of MDIA stock?

You can check MDIA's fair value in chart for subscribers.

What is the fair value of MDIA stock?

You can check MDIA's fair value in chart for subscribers. The fair value of Mediaco Holding Inc is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Mediaco Holding Inc is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for MDIA so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Mediaco Holding Inc a good stock to buy?

The fair value guage provides a quick view whether MDIA is over valued or under valued. Whether Mediaco Holding Inc is cheap or expensive depends on the assumptions which impact Mediaco Holding Inc's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for MDIA.

What is Mediaco Holding Inc's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Thu May 09 2024, MDIA's PE ratio (Price to Earnings) is -5.97 and Price to Sales (PS) ratio is 1.41. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. MDIA PE ratio will change depending on the future growth rate expectations of investors.