MDWT RSI Chart
Last 30 days
2.4%
Last 90 days
3.2%
Trailing 12 Months
103.7%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 76.3M | 94.8M | 92.3M | 0 |
2022 | 15.4M | 22.8M | 35.6M | 40.4M |
2021 | 11.9M | 13.2M | 14.4M | 15.7M |
2020 | 26.8M | 21.4M | 16.0M | 10.6M |
2019 | 2.2M | 3.2M | 3.4M | 3.4M |
2018 | 2.2M | 1.9M | 1.6M | 1.4M |
2017 | 4.0M | 4.1M | 4.4M | 2.4M |
2016 | 3.8M | 3.8M | 3.5M | 4.1M |
2015 | 4.4M | 4.2M | 4.0M | 3.8M |
2014 | 5.0M | 4.9M | 4.8M | 4.6M |
2013 | 5.5M | 5.7M | 5.2M | 5.1M |
2012 | 4.3M | 4.9M | 5.1M | 5.3M |
2011 | 0 | 0 | 0 | 3.7M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Dec 22, 2023 | knott david m jr | sold | -10,536,500 | 27.00 | -390,241 | - |
Dec 20, 2023 | sheehan kevin martin | back to issuer | -132,813 | 27.00 | -4,919 | - |
Dec 20, 2023 | leung firman | back to issuer | -123,255 | 27.00 | -4,565 | - |
Dec 20, 2023 | hompe john t. | back to issuer | -125,955 | 27.00 | -4,665 | - |
Dec 20, 2023 | rozov yadin | back to issuer | -643,275 | 27.00 | -23,825 | - |
Dec 20, 2023 | davis diane c. | back to issuer | -123,255 | 27.00 | -4,565 | - |
Dec 20, 2023 | minnich michael w. | back to issuer | -315,063 | 27.00 | -11,669 | see remarks |
Dec 20, 2023 | sheehan kevin martin | back to issuer | -1,074,820 | 27.00 | -39,808 | - |
Dec 20, 2023 | callahan nancy lyons | back to issuer | -123,255 | 27.00 | -4,565 | - |
Dec 20, 2023 | minnich michael w. | back to issuer | -11,155,800 | 27.00 | -413,176 | see remarks |
Which funds bought or sold MDWT recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Mar 11, 2024 | VANGUARD GROUP INC | sold off | -100 | -2,803,860 | - | -% |
Feb 15, 2024 | GTS SECURITIES LLC | sold off | -100 | -308,230 | - | -% |
Feb 14, 2024 | BANK OF AMERICA CORP /DE/ | sold off | -100 | -157 | - | -% |
Feb 14, 2024 | PenderFund Capital Management Ltd. | sold off | -100 | -1,265,000 | - | -% |
Feb 14, 2024 | CAPTRUST FINANCIAL ADVISORS | sold off | -100 | -315,238 | - | -% |
Feb 14, 2024 | LPL Financial LLC | sold off | -100 | -975,343 | - | -% |
Feb 14, 2024 | RBF Capital, LLC | sold off | -100 | -372,638 | - | -% |
Feb 14, 2024 | Royal Bank of Canada | sold off | -100 | -2,000 | - | -% |
Feb 13, 2024 | Petiole USA ltd | sold off | -100 | -2,604,380 | - | -% |
Unveiling Midwest Holding Inc.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Midwest Holding Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ARGO | 1.0T | 1.3B | -4.8K | 757.88 | ||||
AJG | 50.7B | 10.1B | 52.29 | 5.04 | ||||
AIG | 50.7B | 46.8B | 13.92 | 1.08 | ||||
TRV | 48.9B | 42.9B | 15.57 | 1.14 | ||||
AFL | 48.2B | 18.7B | 10.35 | 2.58 | ||||
ACGL | 34.0B | 13.6B | 7.65 | 2.49 | ||||
AFG | 10.6B | 7.8B | 12.5 | 1.36 | ||||
MID-CAP | ||||||||
UNM | 9.7B | 12.4B | 7.57 | 0.78 | ||||
AIZ | 9.0B | 11.1B | 13.97 | 0.81 | ||||
LNC | 4.7B | 11.6B | -6.27 | 0.41 | ||||
AEL | 4.5B | 2.8B | 21.25 | 1.58 | ||||
SMALL-CAP | ||||||||
BRP | 1.6B | 1.2B | -17.8 | 1.32 | ||||
AMSF | 872.2M | 308.9M | 14.14 | 2.82 | ||||
AMBC | 659.9M | 269.0M | 146.63 | 2.45 | ||||
AAME | 40.0M | 186.8M | -233.85 | 0.21 |
Midwest Holding Inc. News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Revenue | -43.5% | 16,419,000 | 29,066,000 | 38,452,000 | 8,324,500 | 18,999,000 | 10,541,000 | 2,583,000 | 3,434,000 | 6,196,000 | 3,220,000 | 2,887,000 | 8,268,623 | 13,650,246 | 19,031,868 | 24,413,491 | 379,404 | 452,136 | 1,562,542 | 1,005,706 | 414,099 | 170,476 |
Operating Expenses | -66.2% | 8,974,000 | 26,529,000 | 29,765,000 | 12,084,000 | 14,294,000 | -1,392,000 | -3,327,000 | 20,050,500 | 9,186,000 | 13,143,000 | -445,000 | 11,642,705 | 3,762,000 | 3,636,973 | 2,394,617 | 1,926,177 | 1,953,494 | 2,394,394 | 2,500,724 | 1,828,056 | 2,144,249 |
EBITDA Margin | 24.8% | 0.17 | 0.14 | 0.17 | 0.25 | 0.24 | 0.00 | -0.16 | -0.39 | -1.10 | -2.17 | -3.07 | -0.98 | 0.05 | 0.46 | 3.01 | -1.43 | - | - | - | - | - |
Income Taxes | 55.1% | 4,606,000 | 2,969,000 | 2,907,000 | 3,752,500 | 1,250,000 | -2,125,000 | 4,722,000 | 2,938,000 | -351,000 | 747,000 | 1,432,000 | -560,214 | 1,258,000 | 479,513 | 407,916 | 119,538 | 114,642 | - | - | - | - |
Earnings Before Taxes | 193.5% | 7,445,000 | 2,537,000 | 8,687,000 | -3,494,000 | 4,705,000 | 1,270,000 | 5,910,000 | -4,042,500 | -3,415,000 | -4,245,000 | -169,000 | -12,473,774 | -4,279,000 | -16,120,326 | 22,018,874 | -1,546,773 | -1,501,358 | -831,852 | -1,495,018 | -1,411,777 | -1,973,773 |
EBT Margin | 25.4% | 0.16 | 0.13 | 0.15 | 0.21 | 0.22 | -0.01 | -0.38 | -0.75 | -1.41 | -1.61 | -2.78 | -1.03 | 0.00 | - | - | - | - | - | - | - | - |
Net Income | 109.9% | 385,000 | -3,883,000 | 3,829,000 | -9,743,500 | 7,431,000 | 9,266,000 | 187,000 | -6,980,500 | -3,064,000 | -4,992,000 | -1,601,000 | -11,882,309 | -5,537,000 | -16,599,839 | 21,548,458 | -1,743,974 | -1,662,814 | -831,852 | -1,495,018 | -1,423,731 | -1,963,279 |
Net Income Margin | -308.9% | -0.10 | -0.02 | 0.14 | 0.18 | 0.28 | -0.03 | -0.96 | -1.06 | -1.49 | -1.82 | -3.00 | -1.18 | -0.15 | - | - | - | - | - | - | - | - |
Free Cashflow | -244.5% | -23,061,000 | 15,960,000 | 46,395,000 | 8,265,000 | 29,108,000 | 23,842,000 | 10,112,000 | -26,532,000 | 9,623,000 | -16,568,000 | 7,808,000 | -19,126,000 | 377,579 | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Assets | 8.1% | 2,624 | 2,428 | 2,144 | 1,920 | 1,686 | 1,436 | 1,302 | 1,220 | 1,108 | 987 | 866 | 726 | 537 | 396 | 264 | 220 | 143 | 94.00 | 75.00 | 66.00 | 46.00 |
Cash Equivalents | 1.8% | 198 | 194 | 170 | 191 | 209 | 129 | 145 | 142 | 81.00 | 70.00 | 101 | 8.00 | 136 | 75.00 | 26.00 | 0.00 | 24.00 | 10.00 | 4.00 | 0.00 | 1.00 |
Net PPE | -5.0% | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Liabilities | 8.5% | 2,602 | 2,399 | 2,120 | 1,886 | 1,646 | 1,371 | 1,223 | 1,134 | 1,027 | 906 | 781 | 640 | 512 | 370 | 255 | 206 | 127 | 78.00 | 78.00 | 69.00 | 47.00 |
Shareholder's Equity | -87.4% | 4.00 | 29.00 | 25.00 | 24.00 | 40.00 | 64.00 | 79.00 | 86.00 | 80.00 | 82.00 | 86.00 | 86.00 | 25.00 | 26.00 | 9.00 | 14.00 | 16.00 | 17.00 | - | - | - |
Retained Earnings | 0.6% | -67.36 | -67.75 | -63.86 | -63.02 | -53.28 | -60.71 | -69.97 | -70.16 | -63.18 | -60.12 | -55.12 | -53.52 | -41.61 | -36.07 | -19.53 | -41.08 | -39.34 | -37.67 | -36.84 | -35.35 | -33.92 |
Additional Paid-In Capital | -0.7% | 138 | 139 | 139 | 138 | 138 | 139 | 138 | 138 | 136 | 135 | 134 | 134 | 69.00 | 68.00 | 53.00 | 54.00 | 53.00 | 53.00 | 33.00 | 33.00 | 33.00 |
Shares Outstanding | 0% | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | - | - | - | - | - | - | - | - | - |
Minority Interest | 17.2% | 18.00 | 16.00 | 12.00 | 10.00 | 8.00 | 12.00 | 18.00 | 15.00 | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - |
Float | - | - | - | - | - | - | 44.00 | - | - | - | 111 | - | - | - | 86.00 | - | - | - | 1.00 | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Cashflow From Operations | -244.4% | -23,059 | 15,965 | 46,400 | 8,270 | 29,365 | 25,220 | 10,307 | -26,255 | 9,642 | -16,543 | 7,818 | -19,101 | 376 | 164 | 2,316 | -81,340 | 83,795 | -4,662 | -249 | -15,981 | -3,609 |
Share Based Compensation | -70.3% | 88.00 | 296 | 307 | 316 | -696 | 400 | 32.00 | 2,216 | 30.00 | 1,500 | 261 | - | 1,000 | 25.00 | 12.00 | - | - | - | - | - | - |
Cashflow From Investing | 13.4% | -196,968 | -227,563 | -232,766 | -237,984 | -188,720 | -182,140 | -99,864 | -28,516 | -108,136 | -136,436 | -179,319 | -165,231 | -69,827 | -64,269 | -68,154 | -56,534 | -35,452 | -18,815 | -7,089 | -78.68 | 1,544 |
Cashflow From Financing | -5.2% | 223,556 | 235,800 | 165,025 | 212,464 | 239,055 | 141,200 | 92,228 | 115,297 | 109,702 | 122,331 | 120,749 | 199,579 | 130,842 | 113,640 | 47,628 | 157,222 | -34,247 | 29,937 | 8,321 | 18,338 | -39.80 |
Buy Backs | - | - | - | - | - | - | - | - | - | - | - | - | 25.00 | - | - | - | - | - | - | - | - | - |
Consolidated Statements of Comprehensive Loss - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Revenues | ||||
Investment income, net of expenses | $ 20,796 | $ 12,938 | $ 64,237 | $ 29,721 |
Net realized (loss) gain on investments | (8,946) | 4,135 | 9,427 | (14,676) |
Amortization of deferred gain on reinsurance transactions | 1,392 | 1,239 | 4,463 | 3,251 |
Policy administration fees | 874 | 536 | 1,992 | 1,398 |
Service fee revenue, net of expenses | 2,298 | 118 | 3,582 | 1,632 |
Other revenue | 5 | 33 | 235 | 132 |
Total revenue | 16,419 | 18,999 | 83,936 | 21,458 |
Expenses | ||||
Interest credited | 2,524 | 5,682 | 22,803 | (6,489) |
Benefits | (526) | 1,351 | 1,638 | 2,345 |
Amortization of deferred acquisition costs | 2,215 | 1,193 | 5,832 | 3,095 |
Salaries and benefits | 3,805 | 3,751 | 15,124 | 12,366 |
Other operating expenses | 956 | 2,317 | 19,869 | (1,744) |
Total expenses | 8,974 | 14,294 | 65,266 | 9,573 |
Net income before income tax expense | 7,445 | 4,705 | 18,670 | 11,885 |
Income tax expense (See Note 9) | (4,606) | (1,250) | (10,482) | (3,848) |
Net income after income tax expense | 2,839 | 3,455 | 8,188 | 8,037 |
Less: Income (loss) attributable to noncontrolling interest | 2,454 | (3,976) | 7,856 | (8,846) |
Net income attributable to Midwest Holding Inc. | 385 | 7,431 | 332 | 16,883 |
Comprehensive loss: | ||||
Unrealized losses on investments arising during the three months ended September 2023 and 2022, net of offsets, net of tax ($1.9 million and $5.4 million, respectively); Unrealized losses on investments arising during the nine months ended September 2023 and 2022, net of offsets, net of tax ($3.2 million and $10.4 million, respectively) | (9,937) | (26,114) | (16,167) | (55,483) |
Less: Reclassification adjustment for net realized gains (losses) on investments, net of offsets during the three months ended September 2023 and 2022 (net of tax less than $(0.1) million and $(19.9) million respectively); Reclassification adjustment for net realized gains (losses) on investments, net of offsets during the nine months ended September 2023 and 2022 (net of tax $(0.2) million and $(24.9) million respectively) | 484 | (952) | 667 | (94) |
Other comprehensive loss | (9,453) | (27,066) | (15,500) | (55,577) |
Comprehensive loss: | $ (9,068) | (19,635) | $ (15,168) | (38,694) |
Total other-than-temporary impairment | 346 | 880 | ||
Net other-than-temporary impairment loss recognized in net income | $ 346 | $ 880 | ||
Income per common share | ||||
Basic (in dollars per share) | $ 0.10 | $ 1.99 | $ 0.09 | $ 4.52 |
Diluted (in dollars per share) | $ 0.10 | $ 1.96 | $ 0.09 | $ 4.45 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
---|---|---|
Assets | ||
Fixed maturities, available for sale, at fair value (amortized cost: $1,717,921 in 2023, and $1,269,735 in 2022. Allowance for credit losses of $8,917 in 2023.) (See Note 3) | $ 1,643,832 | $ 1,214,635 |
Mortgage loans on real estate, held for investment (Allowance for credit losses of $1,577 in 2023.) | 421,232 | 227,047 |
Derivative instruments (See Note 4) | 26,559 | 15,934 |
Equity securities, at fair value (cost: $5,592 in 2023 and $5,592 in 2022) | 5,112 | 5,111 |
Other invested assets (Allowance for credit losses of $1,600 in 2023.) | 126,777 | 112,431 |
Preferred stock | 33,926 | 31,415 |
Deposits and notes receivable | 10,774 | 8,359 |
Policy loans | 83 | 25 |
Total investments | 2,268,295 | 1,614,957 |
Cash and cash equivalents | 197,804 | 191,414 |
Deferred acquisition costs, net | 69,470 | 43,433 |
Premiums receivable | 63 | 362 |
Accrued investment income | 44,694 | 25,165 |
Reinsurance recoverables (See Note 8) | 27,870 | 20,190 |
Property and equipment, net | 1,721 | 1,897 |
Receivable for securities sold | 10,518 | |
Other assets | 14,335 | 12,495 |
Total assets | 2,624,252 | 1,920,431 |
Liabilities: | ||
Benefit reserves | 11,532 | 12,945 |
Deposit-type contracts (See Note 6) | 2,453,282 | 1,743,348 |
Other policy-holder funds | 4,530 | 4,105 |
Notes payable (See Note 7) | 25,000 | 25,000 |
Deferred gain on coinsurance transactions | 44,140 | 38,063 |
Payable for securities purchased | 27,029 | 8,872 |
Other liabilities | 36,786 | 53,721 |
Total liabilities | 2,602,299 | 1,886,054 |
Stockholders' Equity: | ||
Preferred stock, $0.001 par value; authorized 2,000,000 shares; no shares issued and outstanding as of September 30, 2023 or December 31, 2022 | ||
Voting common stock, $0.001 par value; authorized 20,000,000 shares; 3,744,645 shares issued and outstanding as of September 30, 2023, and 3,727,976 as of December 31, 2022, respectively; non-voting common stock, $0.001 par value, 2,000,000 shares authorized; no shares issued and outstanding September 30, 2023 and December 31, 2022, respectively | 4 | 4 |
Additional paid-in capital | 138,122 | 138,482 |
Treasury stock | (175) | (175) |
Accumulated deficit | (67,361) | (63,019) |
Accumulated other comprehensive loss | (66,886) | (51,386) |
Total Midwest Holding Inc.'s stockholders' equity | 3,704 | 23,906 |
Noncontrolling interests | 18,249 | 10,471 |
Total stockholders' equity | 21,953 | 34,377 |
Total liabilities and stockholders' equity | $ 2,624,252 | $ 1,920,431 |