MGM RSI Chart
Last 7 days
-5.9%
Last 30 days
-4.7%
Last 90 days
-1.9%
Trailing 12 Months
-5.7%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 14.1B | 14.8B | 15.4B | 16.2B |
2022 | 10.9B | 11.9B | 12.6B | 13.1B |
2021 | 4.6B | 6.5B | 8.1B | 9.7B |
2020 | 12.0B | 9.0B | 6.9B | 5.2B |
2019 | 12.1B | 12.5B | 12.8B | 12.9B |
2018 | 10.9B | 11.1B | 11.3B | 11.8B |
2017 | 10.0B | 10.4B | 10.7B | 10.8B |
2016 | 8.9B | 8.6B | 8.6B | 9.5B |
2015 | 10.6B | 10.4B | 10.1B | 9.2B |
2014 | 10.8B | 10.9B | 11.0B | 10.8B |
2013 | 10.0B | 10.1B | 10.3B | 10.6B |
2012 | 9.3B | 9.9B | 9.9B | 9.9B |
2011 | 6.7B | 7.0B | 7.7B | 8.5B |
2010 | 6.6B | 6.7B | 6.7B | 6.7B |
2009 | 0 | 7.5B | 7.1B | 6.7B |
2008 | 0 | 0 | 0 | 7.9B |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed S&P 500 Index
Grufity's Fair Value model takes all the S&P 500 stocks and divides them into separate buckets based on their attractiveness. The 'Very Cheap' bucket of S&P 500 has greatly outperformed S&P 500 Index. Conversely, S&P500 stocks considered 'Very Expensive' by the model underperformed the S&P500 index in the past three years. Grufity Fair Value is available for 2300+ stocks, including 90% of S&P 500 stocks. Grufity's Fair Value Model separates high-return stocks from low-return stocks.
Returns of $10,000 invested in:
Very Cheap Stocks: $17,289
S&P 500 Index: $12,922
Very Expensive Stocks: $11,022
Grufity's Fair Value model does a great job in separating High Performing Stocks from Low Performing ones in the S&P 500 list.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 01, 2024 | mcmanus john | sold (taxes) | -122,795 | 47.78 | -2,570 | chief legal admin ofc and secy |
Apr 01, 2024 | sanders corey ian | sold (taxes) | -166,561 | 47.78 | -3,486 | chief operating officer |
Apr 01, 2024 | sanders corey ian | acquired | - | - | 8,856 | chief operating officer |
Apr 01, 2024 | mcmanus john | acquired | - | - | 6,529 | chief legal admin ofc and secy |
Apr 01, 2024 | hornbuckle william | sold (taxes) | -211,713 | 47.78 | -4,431 | ceo and president |
Apr 01, 2024 | hornbuckle william | acquired | - | - | 11,259 | ceo and president |
Mar 13, 2024 | meister keith a. | sold | -4,298,000 | 42.98 | -100,000 | - |
Mar 12, 2024 | meister keith a. | sold | -13,942,500 | 42.9 | -325,000 | - |
Feb 27, 2024 | mcmanus john | sold (taxes) | -3,738 | 42.00 | -89.00 | chief legal admin ofc and secy |
Feb 27, 2024 | hornbuckle william | sold (taxes) | -71,526 | 42.00 | -1,703 | ceo and president |
Which funds bought or sold MGM recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 16, 2024 | Arlington Trust Co LLC | unchanged | - | 8,012 | 149,514 | 0.04% |
Apr 16, 2024 | Cedar Mountain Advisors, LLC | added | 32.75 | 5,164 | 17,987 | -% |
Apr 16, 2024 | WEBSTER BANK, N. A. | added | 89.69 | 4,353 | 8,687 | -% |
Apr 16, 2024 | TSFG, LLC | unchanged | - | 1,000 | 15,000 | -% |
Apr 16, 2024 | Stratos Wealth Partners, LTD. | reduced | -20.03 | -142,359 | 776,045 | 0.01% |
Apr 16, 2024 | 180 WEALTH ADVISORS, LLC | sold off | -100 | -533,515 | - | -% |
Apr 16, 2024 | Pinnacle Bancorp, Inc. | unchanged | - | 478 | 8,923 | -% |
Apr 16, 2024 | Arlington Partners LLC | sold off | -100 | -20,195 | - | -% |
Apr 16, 2024 | Register Financial Advisors LLC | unchanged | - | 1,997 | 37,260 | 0.02% |
Apr 16, 2024 | MCF Advisors LLC | reduced | -0.55 | 36,843 | 762,527 | 0.06% |
Unveiling MGM Resorts International's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to MGM Resorts International)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
BKNG | 117.5B | 21.4B | 27.41 | 5.5 | ||||
ABNB | 100.9B | 9.9B | 21.05 | 10.17 | ||||
DKNG | 36.6B | 3.7B | -45.58 | 9.98 | ||||
RCL | 32.9B | 13.9B | 19.37 | 2.36 | ||||
CCL | 15.8B | 22.6B | 39.13 | 0.7 | ||||
MGM | 13.4B | 16.2B | 11.77 | 0.83 | ||||
MID-CAP | ||||||||
NCLH | 7.7B | 8.5B | 46.18 | 0.9 | ||||
HAS | 7.6B | 5.0B | -5.11 | 1.52 | ||||
MAT | 6.2B | 5.4B | 28.97 | 1.14 | ||||
PENN | 2.5B | 6.4B | -5.06 | 0.39 | ||||
SMALL-CAP | ||||||||
PTON | 1.1B | 2.7B | -1.27 | 0.41 | ||||
ACEL | 945.3M | 1.2B | 20.73 | 0.81 | ||||
AGS | 343.6M | 356.5M | 802.78 | 0.96 | ||||
CLAR | 228.7M | 286.0M | -22.54 | 0.8 | ||||
CNTY | 95.3M | 550.2M | -3.38 | 0.17 |
MGM Resorts International News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 10.1% | 4,376 | 3,973 | 3,942 | 3,873 | 3,592 | 3,416 | 3,265 | 2,854 | 3,057 | 2,708 | 2,268 | 1,648 | 1,494 | 1,126 | 290 | 2,253 | 3,185 | 3,314 | 3,223 | 3,177 | 3,053 |
Costs and Expenses | 9.3% | 3,963 | 3,626 | 3,555 | 3,067 | 3,554 | 4,445 | 828 | 2,702 | 2,680 | 850 | 2,088 | 1,869 | 1,852 | 1,642 | 1,316 | 1,038 | 243 | 3,112 | 2,879 | 2,845 | 2,750 |
S&GA Expenses | 3.0% | 1,228 | 1,192 | 1,144 | 1,136 | 1,209 | 1,212 | 1,029 | 777 | 747 | 623 | 590 | 546 | 531 | 543 | 474 | 574 | 557 | 494 | 524 | 525 | 445 |
EBITDA Margin | -28.2% | 0.17* | 0.24* | 0.23* | 0.39* | 0.38* | 0.33* | 0.49* | 0.35* | 0.35* | 0.33* | 0.06* | -0.22* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -3.9% | 107 | 111 | 112 | 130 | 137 | 125 | 137 | 196 | 201 | 200 | 203 | 195 | 189 | 174 | 157 | 157 | 200 | 216 | 216 | 216 | 215 |
Income Taxes | -578.5% | -59.52 | 12.00 | 39.00 | 166 | 286 | -125 | 573 | -36.34 | 31.00 | 282 | 35.00 | -94.70 | -106 | -76.73 | -270 | 262 | 556 | -7.28 | 12.00 | 72.00 | 92.00 |
Earnings Before Taxes | 42.7% | 320 | 224 | 283 | 646 | -34.08 | -1,186 | 2,195 | -71.13 | 147 | 1,620 | 125 | -430 | -562 | -678 | -1,206 | 937 | 2,622 | -1.17 | 88.00 | 138 | 98.00 |
EBT Margin | 25.3% | 0.09* | 0.07* | -0.02* | 0.11* | 0.07* | 0.09* | 0.33* | 0.17* | 0.15* | 0.09* | -0.24* | -0.63* | - | - | - | - | - | - | - | - | - |
Net Income | 94.6% | 313 | 161 | 201 | 467 | 284 | -576 | 1,784 | -18.02 | 131 | 1,350 | 105 | -331 | -447 | -534 | -857 | 807 | 2,012 | -37.13 | 43.00 | 31.00 | -23.33 |
Net Income Margin | -2.3% | 0.07* | 0.07* | 0.03* | 0.14* | 0.11* | 0.10* | 0.27* | 0.14* | 0.13* | 0.08* | -0.19* | -0.48* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -20.1% | 387 | 484 | 323 | 564 | 115 | 181 | 377 | 319 | 318 | 380 | 352 | -166 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -0.5% | 42,369 | 42,572 | 42,906 | 43,542 | 45,692 | 47,330 | 48,432 | 38,650 | 40,899 | 41,338 | 36,776 | 37,331 | 36,495 | 37,005 | 37,471 | 39,119 | 33,876 | 31,169 | 30,814 | 31,147 | 30,211 |
Current Assets | -6.6% | 4,911 | 5,259 | 5,617 | 6,231 | 8,155 | 8,783 | 9,167 | 4,515 | 6,416 | 6,670 | 6,575 | 7,084 | 5,951 | 6,186 | 6,371 | 7,598 | 4,008 | 2,881 | 2,040 | 2,207 | 2,527 |
Cash Equivalents | -11.7% | 2,928 | 3,316 | 3,843 | 4,505 | 5,912 | 5,295 | 5,784 | 3,219 | 5,203 | 5,571 | 5,626 | 6,172 | 5,102 | 4,594 | 4,836 | 6,016 | 2,330 | 1,234 | 1,161 | 1,223 | 1,527 |
Inventory | 4.3% | 142 | 136 | 131 | 129 | 126 | 113 | 115 | 102 | 96.00 | 94.00 | 79.00 | 82.00 | 88.00 | 97.00 | 107 | 106 | 103 | 104 | 107 | 111 | 111 |
Net PPE | 3.7% | 5,450 | 5,257 | 5,233 | 5,141 | 5,224 | 5,089 | 5,028 | 14,145 | 14,435 | 14,528 | 14,345 | 14,454 | 14,632 | 14,792 | 14,977 | 15,173 | 18,286 | 20,604 | 21,054 | 21,196 | 20,730 |
Goodwill | 0.4% | 5,166 | 5,143 | 5,029 | 5,025 | 5,029 | 288 | 4,706 | 3,475 | 3,481 | 1,397 | 2,089 | 2,087 | 2,091 | 2,092 | 2,092 | 2,092 | 2,085 | 2,076 | 2,081 | 2,002 | 1,821 |
Current Liabilities | 5.5% | 3,126 | 2,962 | 2,749 | 2,844 | 4,516 | 5,896 | 5,545 | 3,600 | 3,442 | 3,410 | 2,036 | 1,835 | 1,857 | 2,767 | 2,575 | 2,626 | 3,191 | 3,293 | 2,787 | 2,813 | 2,949 |
Long Term Debt | -2.5% | 6,344 | 6,506 | 6,674 | 6,841 | 7,433 | 7,210 | 7,107 | 10,507 | 11,771 | 11,619 | 12,575 | 13,245 | 12,377 | 11,415 | 11,340 | 11,743 | 11,169 | 14,944 | 14,662 | 14,731 | 15,088 |
LT Debt, Current | - | - | - | 35.00 | 36.00 | 1,286 | 1,351 | 1,250 | 1,250 | 1,000 | 1,000 | - | - | - | - | - | - | - | - | - | 3.00 | 43.00 |
LT Debt, Non Current | -2.5% | 6,344 | 6,506 | 6,674 | 6,841 | 7,433 | 7,210 | 7,107 | 10,507 | 11,771 | 11,619 | 12,575 | 13,245 | 12,377 | 11,415 | 11,340 | 11,743 | 11,169 | 14,944 | 14,662 | 14,731 | 15,088 |
Shareholder's Equity | -3.9% | 3,811 | 3,966 | 4,835 | 5,222 | 4,832 | 5,825 | 7,198 | 9,880 | 10,977 | 11,661 | 11,104 | 11,233 | 11,180 | 11,703 | 12,349 | 13,332 | 12,663 | 10,521 | 10,955 | 11,218 | 10,470 |
Retained Earnings | -7.5% | 3,664 | 3,963 | 4,383 | 4,799 | 4,794 | 4,872 | 5,747 | 4,321 | 4,341 | 4,211 | 2,861 | 2,758 | 3,091 | 3,540 | 4,076 | 4,934 | 4,201 | 2,256 | 2,360 | 2,385 | 2,423 |
Additional Paid-In Capital | - | - | - | - | - | - | - | - | 762 | 1,750 | 2,640 | 3,335 | 3,569 | 3,439 | 3,356 | 3,333 | 3,274 | 3,531 | 3,846 | 4,182 | 4,420 | 4,092 |
Shares Outstanding | -4.2% | 327 | 341 | 353 | 367 | 379 | 418 | 430 | 443 | 482 | 488 | 489 | 495 | - | - | - | - | - | - | - | - | - |
Minority Interest | 12.9% | 523 | 463 | 419 | 382 | 379 | 983 | 1,464 | 4,814 | 4,906 | 4,831 | 4,924 | 4,926 | 4,675 | 4,842 | 4,974 | 5,158 | 4,936 | 4,460 | 4,434 | 4,432 | 3,958 |
Float | - | - | - | 12,300 | - | - | - | 8,200 | - | - | - | 17,500 | - | - | - | 7,900 | - | - | - | 14,400 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 3.1% | 715,938 | 694,080 | 576,706 | 704,053 | 423,188 | 400,561 | 512,231 | 420,482 | 486,718 | 518,289 | 456,026 | -87,610 | -243,438 | -164,103 | -662,565 | -422,937 | 454,293 | 388,275 | 568,051 | 399,782 | 327,073 |
Share Based Compensation | 145.9% | 27,361 | 11,125 | 11,230 | 23,891 | 25,158 | 7,415 | 15,379 | 23,344 | 26,495 | 11,281 | 10,858 | 16,549 | 29,275 | 21,948 | 18,835 | 36,898 | 24,320 | 15,320 | 17,062 | 32,136 | 19,167 |
Cashflow From Investing | 18.8% | -293,621 | -361,537 | -271,195 | 212,178 | 535,545 | -644,045 | 2,464,064 | -237,383 | -133,376 | 1,950,743 | -118,810 | -154,912 | -112,250 | -69,561 | -21,566 | 2,362,681 | 4,548,687 | -151,688 | -150,754 | -726,811 | -284,329 |
Cashflow From Financing | 2.4% | -827,534 | -847,561 | -949,403 | -2,380,133 | -243,738 | -241,133 | -373,844 | -2,165,587 | -720,668 | -2,523,413 | -883,513 | 1,313,499 | 863,589 | -7,985 | -496,930 | 1,744,753 | -3,909,708 | -162,107 | -482,630 | 24,851 | 181,837 |
Dividend Payments | - | - | - | - | - | 957 | 980 | 1,021 | 1,090 | 1,151 | 1,181 | 1,220 | 1,237 | 1,236 | 1,233 | 1,233 | 73,904 | 66,125 | 66,948 | 68,416 | 69,799 | 63,297 |
Buy Backs | 9.0% | 623,029 | 571,590 | 626,338 | 484,399 | - | 306,954 | 1,114,083 | 1,001,972 | - | 686,533 | 220,392 | 119,269 | - | - | - | - | - | - | - | - | - |
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Revenues | |||
Total revenue | $ 16,164,249 | $ 13,127,485 | $ 9,680,140 |
Expenses | |||
General and administrative | 4,700,657 | 4,226,617 | 2,507,239 |
Corporate expense | 512,399 | 479,118 | 422,777 |
Preopening and start-up expenses | 415 | 1,876 | 5,094 |
Property transactions, net | (370,513) | (1,036,997) | (67,736) |
Gain on REIT transactions, net | 0 | (2,277,747) | 0 |
Gain on consolidation of CityCenter, net | 0 | 0 | (1,562,329) |
Depreciation and amortization | 814,128 | 3,482,050 | 1,150,610 |
Total expenses | 14,210,648 | 11,527,900 | 7,486,264 |
Income (loss) from unconsolidated affiliates | (62,104) | (160,213) | 84,823 |
Operating income | 1,891,497 | 1,439,372 | 2,278,699 |
Non-operating income (expense) | |||
Interest expense, net of amounts capitalized | (460,293) | (594,954) | (799,593) |
Non-operating items from unconsolidated affiliates | (1,032) | (23,457) | (83,243) |
Other, net | 42,591 | 82,838 | 65,941 |
Total non-operating income (expense) | (418,734) | (535,573) | (816,895) |
Income before income taxes | 1,472,763 | 903,799 | 1,461,804 |
Provision for income taxes | (157,839) | (697,068) | (253,415) |
Net income | 1,314,924 | 206,731 | 1,208,389 |
Less: Net (income) loss attributable to noncontrolling interests | (172,744) | 1,266,362 | 45,981 |
Net income attributable to MGM Resorts International | $ 1,142,180 | $ 1,473,093 | $ 1,254,370 |
Earnings per share | |||
Basic (in dollars per share) | $ 3.22 | $ 3.52 | $ 2.44 |
Diluted (in dollars per share) | $ 3.19 | $ 3.49 | $ 2.41 |
Weighted average common shares outstanding | |||
Basic (in shares) | 354,926 | 409,201 | 481,930 |
Diluted (in shares) | 358,627 | 412,993 | 487,356 |
Casino | |||
Revenues | |||
Total revenue | $ 8,087,917 | $ 5,734,173 | $ 5,362,912 |
Expenses | |||
Expenses | 4,316,547 | 2,746,576 | 2,551,169 |
Rooms | |||
Revenues | |||
Total revenue | 3,500,926 | 3,057,145 | 1,690,037 |
Expenses | |||
Expenses | 1,017,650 | 937,272 | 600,942 |
Food and beverage | |||
Revenues | |||
Total revenue | 2,891,483 | 2,604,238 | 1,391,605 |
Expenses | |||
Expenses | 2,153,795 | 1,905,625 | 1,034,780 |
Entertainment, retail and other | |||
Revenues | |||
Total revenue | 1,638,183 | 1,686,236 | 1,009,503 |
Expenses | |||
Expenses | 1,019,830 | 1,017,817 | 617,635 |
Reimbursed costs | |||
Revenues | |||
Total revenue | 45,740 | 45,693 | 226,083 |
Expenses | |||
Expenses | $ 45,740 | $ 45,693 | $ 226,083 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets | ||
Cash and cash equivalents | $ 2,927,833 | $ 5,911,893 |
Accounts receivable, net | 929,135 | 852,149 |
Inventories | 141,678 | 126,065 |
Income tax receivable | 141,444 | 73,016 |
Prepaid expenses and other | 770,503 | 583,132 |
Assets held for sale | 0 | 608,437 |
Total current assets | 4,910,593 | 8,154,692 |
Property and equipment, net | 5,449,544 | 5,223,928 |
Other assets | ||
Investments in and advances to unconsolidated affiliates | 240,803 | 173,039 |
Goodwill | 5,165,694 | 5,029,312 |
Other intangible assets, net | 1,724,582 | 1,551,252 |
Operating lease right-of-use assets, net | 24,027,465 | 24,530,929 |
Other long-term assets, net | 849,867 | 1,029,054 |
Total other assets | 32,008,411 | 32,313,586 |
Total assets | 42,368,548 | 45,692,206 |
Current liabilities | ||
Accounts and construction payable | 461,718 | 369,817 |
Current portion of long-term debt | 0 | 1,286,473 |
Accrued interest on long-term debt | 60,173 | 83,451 |
Other accrued liabilities | 2,604,177 | 2,236,323 |
Liabilities related to assets held for sale | 0 | 539,828 |
Total current liabilities | 3,126,068 | 4,515,892 |
Deferred income taxes, net | 2,860,997 | 2,969,443 |
Long-term debt, net | 6,343,810 | 7,432,817 |
Operating lease liabilities | 25,127,464 | 25,149,299 |
Other long-term obligations | 542,708 | 256,282 |
Commitments and contingencies (Note 12) | ||
Redeemable noncontrolling interests | 33,356 | 158,350 |
Stockholders' equity | ||
Common stock, $0.01 par value: authorized 1,000,000,000 shares, issued and outstanding 326,550,141 and 379,087,524 shares | 3,266 | 3,791 |
Capital in excess of par value | 0 | 0 |
Retained earnings | 3,664,008 | 4,794,239 |
Accumulated other comprehensive income | 143,896 | 33,499 |
Total MGM Resorts International stockholders' equity | 3,811,170 | 4,831,529 |
Noncontrolling interests | 522,975 | 378,594 |
Total stockholders' equity | 4,334,145 | 5,210,123 |
Total liabilities and stockholders' equity | $ 42,368,548 | $ 45,692,206 |