Last 7 days
-5.3%
Last 30 days
-8.4%
Last 90 days
-14.0%
Trailing 12 Months
-13.7%
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 1.6B | 1.4B | 1.3B | 0 |
2022 | 1.2B | 1.5B | 1.7B | 1.7B |
2021 | 569.0M | 738.3M | 902.2M | 1.1B |
2020 | 904.8M | 744.7M | 621.0M | 541.3M |
2019 | 901.1M | 894.9M | 961.5M | 942.2M |
2018 | 502.3M | 601.4M | 700.5M | 882.4M |
2017 | 0 | 0 | 0 | 403.2M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Dec 01, 2023 | busch angela m | acquired | - | - | 274 | - |
Dec 01, 2023 | acosta arcilia | acquired | - | - | 60.00 | - |
Nov 10, 2023 | busch angela m | gifted | - | - | -5,000 | - |
Sep 12, 2023 | larson james r | bought | 23,520 | 23.52 | 1,000 | - |
Sep 01, 2023 | busch angela m | acquired | - | - | 256 | - |
Sep 01, 2023 | acosta arcilia | acquired | - | - | 56.00 | - |
Jun 01, 2023 | busch angela m | acquired | - | - | 311 | - |
Jun 01, 2023 | acosta arcilia | acquired | - | - | 68.00 | - |
May 03, 2023 | larson james r | acquired | - | - | 7,517 | - |
May 03, 2023 | busch angela m | acquired | - | - | 7,517 | - |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Nov 24, 2023 | DEUTSCHE BANK AG\ | reduced | -40.19 | -1,668,090 | 3,176,170 | -% |
Nov 21, 2023 | COMERICA BANK | reduced | -47.06 | 2,656,110 | 2,656,110 | 0.01% |
Nov 17, 2023 | TimesSquare Capital Management, LLC | reduced | -18.43 | -2,180,000 | 18,410,000 | 0.29% |
Nov 16, 2023 | Financial Gravity Asset Management, Inc. | sold off | -100 | -251 | - | -% |
Nov 16, 2023 | Creative Planning | added | 67.15 | 199,844 | 439,964 | -% |
Nov 15, 2023 | Front Row Advisors LLC | unchanged | - | 880 | 4,880 | -% |
Nov 15, 2023 | MORGAN STANLEY | added | 14.23 | 10,252,000 | 50,913,500 | -% |
Nov 15, 2023 | JANE STREET GROUP, LLC | added | 61.7 | 553,737 | 1,270,560 | -% |
Nov 15, 2023 | American Trust | reduced | -8.77 | 20.00 | 231,299 | 0.02% |
Nov 15, 2023 | MANUFACTURERS LIFE INSURANCE COMPANY, THE | added | 1.48 | 4,342,500 | 42,993,500 | 0.03% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 14, 2023 | t. rowe price investment management, inc. | 8.4% | 15,720,703 | SC 13G | |
Feb 14, 2023 | alliancebernstein l.p. | 5.6% | 10,574,207 | SC 13G | |
Feb 09, 2023 | fmr llc | - | 0 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 8.88% | 16,647,997 | SC 13G/A | |
Feb 01, 2023 | blackrock inc. | 6.7% | 12,561,232 | SC 13G/A | |
Jun 06, 2022 | enervest, ltd. | 18.0% | 39,622,882 | SC 13D/A | |
Mar 15, 2022 | enervest, ltd. | 21.9% | 49,122,882 | SC 13D/A | |
Feb 14, 2022 | price t rowe associates inc /md/ | 12.1% | 22,059,427 | SC 13G/A | |
Feb 09, 2022 | fmr llc | - | 0 | SC 13G/A | |
Feb 08, 2022 | enervest, ltd. | 26.1% | 59,122,882 | SC 13D/A |
Date Filed | Form Type | Document | |
---|---|---|---|
Dec 04, 2023 | 4 | Insider Trading | |
Dec 04, 2023 | 4 | Insider Trading | |
Nov 13, 2023 | 4 | Insider Trading | |
Nov 02, 2023 | 10-Q | Quarterly Report | |
Nov 01, 2023 | 8-K | Current Report | |
Sep 13, 2023 | 4 | Insider Trading | |
Sep 05, 2023 | 4 | Insider Trading | |
Sep 05, 2023 | 4 | Insider Trading |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
XOM | 393.0B | 355.7B | -6.33% | -3.80% | 9.56 | 1.1 | -11.79% | -20.69% |
CVX | 266.2B | 210.2B | -3.00% | -16.37% | 10.46 | 1.27 | -11.63% | -25.47% |
MRO | 14.5B | 6.6B | -11.54% | -13.93% | 8.59 | 2.18 | -17.82% | -54.98% |
CHK | 9.8B | 10.9B | -13.22% | -19.87% | 1.8 | 0.9 | 37.84% | 94.62% |
OXY | - | 29.7B | -8.52% | -11.49% | - | - | -19.21% | -57.99% |
MID-CAP | ||||||||
RRC | 7.1B | 3.9B | -16.28% | 15.95% | 5.19 | 1.82 | -12.27% | 9.11% |
HP | 3.5B | 2.9B | -11.35% | -25.04% | 8.07 | 1.22 | 39.51% | 6143.35% |
CNX | 3.2B | 3.4B | -8.48% | 21.91% | 1.32 | 0.93 | 197.39% | 446.96% |
KOS | 2.8B | 1.8B | -13.74% | 4.28% | 36.12 | 1.59 | -23.88% | -82.35% |
CPE | 2.0B | 2.4B | -15.59% | -21.18% | 3.66 | 0.83 | -7.39% | -51.28% |
SMALL-CAP | ||||||||
AMPY | 226.2M | 327.6M | -12.01% | -22.90% | 0.6 | 0.69 | -27.62% | 496.32% |
AMTX | 172.5M | - | -9.88% | -4.99% | -1.22 | 1.18 | 21.03% | -281.13% |
BATL | 80.8M | 250.3M | -20.16% | -54.95% | -1.86 | 0.32 | -31.75% | -183.24% |
AE | 66.3M | 2.8B | -19.30% | -31.15% | -10.73 | 0.02 | -14.73% | -145.53% |
BRN | 24.9M | 26.8M | 0.40% | -18.45% | -24.74 | 0.93 | 8.21% | -113.99% |
Income Statement (Quarterly) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Revenue | 12.6% | 316 | 280 | 308 | 349 | 483 | 485 | 378 | 332 | 285 | 252 | 209 | 156 | 121 | 83.00 | 181 | 236 | 245 | 243 | 219 | 255 | 178 |
Operating Expenses | 5.4% | 168 | 159 | 181 | 151 | 171 | 156 | 142 | 130 | 114 | 123 | 109 | 113 | 99.00 | 109 | 2,146 | 213 | 217 | 199 | 185 | 181 | 138 |
S&GA Expenses | 3.4% | 19.00 | 19.00 | 20.00 | 17.00 | 20.00 | 19.00 | 17.00 | 15.00 | 15.00 | 25.00 | 20.00 | 18.00 | 17.00 | 16.00 | 18.00 | 17.00 | 17.00 | 19.00 | 16.00 | 19.00 | 10.00 |
EBITDA Margin | - | - | - | 0.74* | 0.75* | 0.75* | 0.74* | 0.69* | 0.67* | 0.63* | 0.56* | 0.48* | -3.17* | -2.62* | -2.04* | -1.52* | 0.63* | 0.64* | 0.61* | 0.64* | 0.65* | 0.67* |
Interest Expenses | 100.0% | - | -1.15 | 0.00 | -1.80 | -5.26 | -7.02 | -9.36 | -7.48 | -7.47 | -8.75 | -7.29 | -7.35 | -7.33 | -7.26 | -6.76 | -6.74 | -6.90 | -7.30 | -7.42 | -7.49 | -4.96 |
Income Taxes | 25.6% | 31.00 | 25.00 | 20.00 | -58.69 | 19.00 | 28.00 | 18.00 | 2.00 | 4.00 | 2.00 | 0.00 | 500* | -0.34 | -3.18 | -75.83 | 2.00 | 4.00 | 5.00 | 4.00 | 8.00 | 4.00 |
Earnings Before Taxes | 14.9% | 149 | 129 | 126 | 196 | 306 | 328 | 227 | 195 | 164 | 119 | 92.00 | 42.00 | 13.00 | -32.57 | -1,971 | 16.00 | 21.00 | 36.00 | 26.00 | 66.00 | 28.00 |
EBT Margin | - | - | - | 0.59* | 0.62* | 0.63* | 0.62* | 0.56* | 0.53* | 0.47* | 0.36* | 0.20* | -3.65* | -3.18* | -2.64* | -2.10* | 0.11* | 0.16* | 0.18* | 0.24* | 0.32* | 0.35* |
Net Income | 11.5% | 102 | 91.00 | 96.00 | 232 | 245 | 251 | 166 | 150 | 119 | 84.00 | 63.00 | 367 | 9.00 | -29.39 | -1,895 | -3.12 | 11.00 | 31.00 | 23.00 | 33.00 | 6.00 |
Net Income Margin | - | - | - | 0.51* | 0.53* | 0.48* | 0.46* | 0.42* | 0.39* | 0.33* | 0.25* | 0.15* | -2.26* | -1.98* | -1.65* | -1.31* | 0.05* | 0.08* | 0.08* | 0.16* | 0.15* | 0.12* |
Free Cashflow | - | - | - | 220 | 268 | 411 | 379 | 239 | 261 | 222 | 188 | 118 | 79.00 | 65.00 | 31.00 | 135 | 159 | 179 | 193 | 117 | 215 | 91.00 |
Balance Sheet | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Assets | 3.3% | 2,652 | 2,567 | 2,576 | 2,573 | 2,301 | 2,087 | 1,795 | 1,747 | 1,586 | 1,498 | 1,456 | 1,453 | 1,434 | 1,413 | 1,491 | 3,466 | 3,533 | 3,531 | 3,438 | 3,434 | 3,300 |
Current Assets | -1.1% | 806 | 815 | 820 | 851 | 899 | 750 | 530 | 518 | 377 | 313 | 289 | 282 | 215 | 183 | 229 | 293 | 292 | 230 | 203 | 292 | 212 |
Cash Equivalents | -8.6% | 618 | 677 | 667 | 675 | 690 | 502 | 346 | 367 | 245 | 190 | 178 | 193 | 149 | 117 | 146 | 183 | 164 | 97.00 | 76.00 | 136 | 37.00 |
Current Liabilities | 15.5% | 304 | 263 | 311 | 340 | 342 | 333 | 239 | 219 | 191 | 168 | 126 | 129 | 124 | 120 | 171 | 175 | 190 | 201 | 184 | 197 | 178 |
LT Debt, Non Current | 0.2% | 392 | 392 | 391 | 390 | 390 | 389 | 389 | 388 | 388 | 387 | 391 | 391 | 391 | 390 | 390 | 390 | 390 | 389 | 389 | 389 | 388 |
Shareholder's Equity | 2.1% | 1,847 | 1,810 | 1,767 | 1,740 | 1,470 | 1,269 | 1,072 | 1,045 | 906 | 843 | 844 | 839 | 812 | 802 | 829 | 2,729 | 2,784 | 2,784 | 2,717 | 2,708 | 2,642 |
Retained Earnings | 24.4% | 409 | 329 | 260 | 186 | -46.07 | -291 | -542 | -708 | -858 | -977 | -1,062 | -1,125 | -1,153 | -1,162 | -1,144 | 83.00 | 75.00 | 67.00 | 49.00 | 36.00 | 3.00 |
Additional Paid-In Capital | 0.4% | 1,739 | 1,731 | 1,720 | 1,720 | 1,637 | 1,648 | 1,649 | 1,690 | 1,666 | 1,685 | 1,731 | 1,713 | 1,709 | 1,706 | 1,704 | 1,703 | 1,705 | 1,673 | 1,637 | 1,641 | 1,648 |
Shares Outstanding | -100.0% | - | 189 | 192 | - | 189 | 188 | 183 | - | 175 | 175 | 167 | - | 166 | 167 | 167 | - | 167 | 157 | 156 | - | 152 |
Minority Interest | 4.3% | 183 | 175 | 168 | 164 | 199 | 170 | 175 | 228 | 211 | 219 | 234 | 291 | 280 | 275 | 286 | 952 | 1,014 | 1,045 | 1,031 | 1,031 | 992 |
Cashflow (Quarterly) | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Cashflow From Operations | -7.2% | 187,311,000 | 201,773,000 | 219,823,000 | 268,002,000 | 410,681,000 | 379,135,000 | 238,869,000 | 260,542,000 | 221,904,000 | 187,878,000 | 118,153,000 | 79,122,000 | 65,157,000 | 30,964,000 | 134,878,000 | 159,008,000 | 179,220,000 | 192,829,000 | 116,562,000 | 218,168,000 | 87,302,000 |
Share Based Compensation | 2.6% | 4,197,000 | 4,091,000 | 3,772,000 | 3,450,000 | 3,462,000 | 3,517,000 | 2,885,000 | 2,593,000 | 2,910,000 | 3,528,000 | 2,705,000 | 1,158,000 | 2,927,000 | 3,065,000 | 2,879,000 | 2,713,000 | 2,829,000 | 3,115,000 | 2,432,000 | 1,851,000 | - |
Cashflow From Investing | -37.6% | -162,391,000 | -118,042,000 | -150,215,000 | -196,593,000 | -134,962,000 | -116,124,000 | -71,208,000 | -80,000,000 | -70,836,000 | -49,722,000 | -42,884,000 | -19,147,000 | -26,682,000 | -60,359,000 | -163,800,000 | -70,171,000 | -98,867,000 | -171,896,000 | -183,314,000 | -119,125,000 | -758,515,000 |
Cashflow From Financing | -11.5% | -83,022,000 | -74,447,000 | -77,765,000 | -85,507,000 | -88,071,000 | -107,516,000 | -188,247,000 | -58,583,000 | -96,327,000 | -126,068,000 | -89,636,000 | -15,947,000 | -6,792,000 | -247,000 | -7,219,000 | -70,693,000 | -12,573,000 | -531,000 | 7,301,000 | - | 707,905,000 |
Dividend Payments | -1.4% | 21,796,000 | 22,106,000 | 22,578,000 | 18,978,000 | 19,044,000 | 2,000 | 37,174,000 | 28,000 | 14,103,000 | - | - | - | - | - | - | - | - | - | - | - | - |
Buy Backs | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,479,000 | - | 6,483,000 | 59,371,000 | 9,722,000 | - | - | - | - |
Consolidated Statements of Operations (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
REVENUES | ||||
Total revenues | $ 315,678 | $ 482,963 | $ 904,351 | $ 1,345,451 |
OPERATING EXPENSES | ||||
Lease operating expenses | 35,893 | 34,709 | 115,060 | 96,057 |
Gathering, transportation and processing | 10,297 | 19,297 | 33,419 | 51,518 |
Taxes other than income | 14,823 | 26,623 | 49,331 | 74,917 |
Exploration expenses | 5,128 | 1,173 | 5,139 | 10,119 |
Asset retirement obligations accretion | 875 | 814 | 2,539 | 2,404 |
Depreciation, depletion and amortization | 81,158 | 68,972 | 228,868 | 179,331 |
Impairment of oil and natural gas properties | 0 | 0 | 15,735 | 0 |
General and administrative expenses | 19,371 | 19,625 | 57,863 | 55,226 |
Total operating expenses | 167,545 | 171,213 | 507,954 | 469,572 |
OPERATING INCOME | 148,133 | 311,750 | 396,397 | 875,879 |
OTHER INCOME (EXPENSE) | ||||
Interest income (expense), net | 1,034 | (5,263) | 372 | (21,637) |
Other income (expense), net | (479) | (166) | 7,643 | 6,579 |
Total other income (expense), net | 555 | (5,429) | 8,015 | (15,058) |
INCOME BEFORE INCOME TAXES | 148,688 | 306,321 | 404,412 | 860,821 |
Income tax expense | 31,211 | 19,358 | 75,663 | 65,333 |
NET INCOME | 117,477 | 286,963 | 328,749 | 795,488 |
LESS: Net income attributable to noncontrolling interest | 15,447 | 41,486 | 38,893 | 133,389 |
NET INCOME ATTRIBUTABLE TO CLASS A COMMON STOCK | $ 102,030 | $ 245,477 | $ 289,856 | $ 662,099 |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING | ||||
Basic (in shares) | 187,093 | 188,635 | 189,408 | 186,475 |
Diluted (in shares) | 187,265 | 189,074 | 189,612 | 186,967 |
Class A Common Stock | ||||
NET INCOME PER SHARE OF CLASS A COMMON STOCK | ||||
Basic (in dollars per share) | $ 0.54 | $ 1.29 | $ 1.51 | $ 3.52 |
Diluted (in dollars per share) | $ 0.54 | $ 1.29 | $ 1.51 | $ 3.51 |
Oil revenues | ||||
REVENUES | ||||
Total revenues | $ 243,588 | $ 317,243 | $ 705,857 | $ 912,702 |
Natural gas revenues | ||||
REVENUES | ||||
Total revenues | 27,069 | 100,124 | 75,687 | 242,049 |
Natural gas liquids revenues | ||||
REVENUES | ||||
Total revenues | $ 45,021 | $ 65,596 | $ 122,807 | $ 190,700 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
---|---|---|
CURRENT ASSETS | ||
Cash and cash equivalents | $ 618,466 | $ 675,441 |
Accounts receivable | 186,763 | 170,770 |
Drilling advances | 12 | 3,484 |
Other current assets | 507 | 1,052 |
Total current assets | 805,748 | 850,747 |
PROPERTY, PLANT AND EQUIPMENT | ||
Oil and natural gas properties | 3,278,221 | 2,940,011 |
Other | 9,615 | 8,991 |
Accumulated depreciation, depletion and amortization | (1,605,380) | (1,415,973) |
Total property, plant and equipment, net | 1,682,456 | 1,533,029 |
OTHER ASSETS | ||
Deferred financing costs, net | 4,290 | 5,636 |
Deferred tax assets | 118,628 | 162,792 |
Other long-term assets | 41,371 | 20,381 |
Total other assets | 164,289 | 188,809 |
TOTAL ASSETS | 2,652,493 | 2,572,585 |
CURRENT LIABILITIES | ||
Accounts payable | 183,341 | 202,846 |
Other current liabilities (Note 6) | 120,364 | 137,427 |
Total current liabilities | 303,705 | 340,273 |
LONG-TERM LIABILITIES | ||
Long-term debt, net | 392,209 | 390,383 |
Asset retirement obligations, net of current | 99,248 | 95,129 |
Other long-term liabilities | 10,174 | 6,609 |
Total long-term liabilities | 501,631 | 492,121 |
COMMITMENTS AND CONTINGENCIES (Note 8) | ||
Additional paid-in capital | 1,738,668 | 1,719,875 |
Treasury Stock, at cost, 28,833 shares and 21,684 shares in 2023 and 2022, respectively | (483,745) | (329,512) |
Retained earnings | 409,230 | 185,669 |
Noncontrolling interest | 182,981 | 164,136 |
Total equity | 1,847,157 | 1,740,191 |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | 2,652,493 | 2,572,585 |
Class A Common Stock | ||
Common stock | 21 | 21 |
Class B Common Stock | ||
Common stock | $ 2 | $ 2 |
 CEO | Mr. Christopher G. Stavros |
---|---|
 WEBSITE | www.magnoliaoilgas.com |
 EMPLOYEES | 213 |