Last 7 days
-2.0%
Last 30 days
-4.0%
Last 90 days
-12.7%
Trailing 12 Months
-10.2%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ITW | 67.9B | 15.9B | -7.66% | 9.55% | 22.38 | 4.26 | 10.22% | 12.62% |
IR | 24.3B | 6.2B | 2.49% | 20.56% | 40.13 | 4.1 | 15.83% | -12.49% |
XYL | 18.9B | 5.7B | -5.06% | 15.45% | 53.13 | 3.42 | 9.35% | -16.86% |
IEX | 15.3B | - | -1.71% | 6.21% | 26.14 | 5.23 | 15.09% | 23.05% |
NDSN | 12.6B | 2.6B | 2.03% | 0.40% | 25.39 | 4.87 | 6.00% | -0.05% |
MID-CAP | ||||||||
DCI | 7.8B | 3.4B | 0.85% | 22.15% | 21.84 | 2.28 | 10.23% | 12.47% |
MIDD | 7.6B | 4.0B | -4.02% | -10.19% | 17.34 | 1.88 | 16.01% | -7.23% |
AQUA | 6.1B | 1.9B | 0.46% | 36.55% | 77.42 | 3.28 | 16.94% | 47.60% |
FLS | 4.4B | 3.8B | 1.74% | 8.83% | 23.32 | 1.22 | 7.69% | 140.86% |
SMALL-CAP | ||||||||
SXI | 1.7B | 742.4M | 14.26% | 48.62% | 24.09 | 2.24 | 4.57% | 49.21% |
EPAC | 1.5B | 585.1M | 10.10% | 28.74% | 63.16 | 2.55 | 5.21% | -31.13% |
ERII | 1.4B | 106.4M | 9.72% | 22.50% | 141.27 | 13.08 | -0.99% | -35.55% |
TNC | 1.4B | 1.1B | -3.15% | 16.86% | 17.09 | 1.2 | 5.00% | 62.22% |
GRC | 651.6M | 579.3M | -1.67% | -17.09% | 64.06 | 1.12 | 47.99% | -66.05% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Revenue | 0.3% | 4,046 | 4,033 | 3,868 | 3,692 | 3,487 |
Gross Profit | 3.3% | 1,495 | 1,447 | 1,372 | 1,307 | 1,249 |
S&GA Expenses | 1.2% | 807 | 797 | 769 | 743 | 719 |
EBITDA | 3.3% | 702 | 680 | 771 | 767 | - |
EBITDA Margin | -1.0% | 0.17* | 0.18* | 0.21* | 0.22* | - |
Earnings Before Taxes | 3.5% | 584 | 564 | 539 | 630 | 614 |
EBT Margin | 0.5% | 0.14* | 0.14* | 0.17* | 0.18* | - |
Interest Expenses | - | 77.00 | - | - | - | - |
Net Income | 3.1% | 450 | 437 | 406 | 478 | 485 |
Net Income Margin | 3.1% | 0.11* | 0.10* | 0.13* | 0.14* | - |
Free Cahsflow | 44.9% | 265 | 183 | 281 | 296 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Assets | 1.2% | 6,956 | 6,875 | 6,672 | 6,579 | 6,474 |
Current Assets | 2.7% | 2,061 | 2,006 | 1,951 | 1,935 | 1,824 |
Cash Equivalents | -3.4% | 157 | 162 | 145 | 167 | 147 |
Inventory | 3.6% | 1,116 | 1,078 | 1,063 | 1,009 | 925 |
Net PPE | 4.1% | 462 | 444 | 424 | 418 | 383 |
Goodwill | 0.7% | 2,429 | 2,412 | 2,287 | 2,221 | 2,236 |
Current Liabilities | 0.2% | 990 | 988 | 938 | 976 | 918 |
LT Debt, Current | -2.9% | 44.00 | 46.00 | 45.00 | 49.00 | 28.00 |
LT Debt, Non Current | 0.4% | 2,688 | 2,677 | 2,693 | 2,647 | 2,570 |
Shareholder's Equity | 2.3% | 2,862 | 2,798 | 2,499 | 2,418 | 2,428 |
Retained Earnings | 2.8% | 3,598 | 3,499 | 3,366 | 3,261 | 3,148 |
Additional Paid-In Capital | 4.3% | 426 | 408 | 393 | 377 | 364 |
Accumulated Depreciation | 2.7% | 308 | 300 | 283 | 279 | 273 |
Shares Outstanding | -0.3% | 54.00 | 54.00 | 55.00 | - | - |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Cashflow From Operations | 32.3% | 440 | 333 | 251 | 340 | 348 |
Share Based Compensation | -2.5% | 57.00 | 58.00 | 58.00 | 52.00 | 48.00 |
Cashflow From Investing | -3.5% | -360 | -348 | -854 | -1,091 | -1,025 |
Cashflow From Financing | -944.8% | -64.47 | 8.00 | 521 | 539 | 520 |
Buy Backs | -38.7% | 162 | 265 | 266 | 267 | 198 |
76.5%
33.5%
19.6%
Y-axis is the maximum loss one would have experienced if Middleby was unfortunately bought at previous high price.
9.5%
1.2%
6.3%
25.7%
FIve years rolling returns for Middleby.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-05-26 | ProShare Advisors LLC | reduced | -8.58 | 445 | 470,032 | -% |
2023-05-23 | BROOKFIELD Corp /ON/ | sold off | -100 | -276,362,000 | - | -% |
2023-05-23 | MOUNTAIN PACIFIC INVESTMENT ADVISERS INC/ID | reduced | -8.83 | -1,328 | 733,783 | 0.05% |
2023-05-22 | AMERIPRISE FINANCIAL INC | reduced | -41.89 | -38,435,600 | 67,215,400 | 0.02% |
2023-05-22 | PUTNAM INVESTMENTS LLC | added | 1.49 | 697,109 | 10,536,000 | 0.02% |
2023-05-18 | JPMORGAN CHASE & CO | reduced | -16.73 | -30,995,700 | 320,278,000 | 0.04% |
2023-05-18 | NEW YORK STATE COMMON RETIREMENT FUND | added | 10.26 | 1,658,000 | 9,661,000 | 0.01% |
2023-05-17 | Advisory Services Network, LLC | reduced | -0.14 | 17,425 | 204,081 | 0.01% |
2023-05-17 | VIRGINIA RETIREMENT SYSTEMS ET AL | reduced | -45.25 | -982,023 | 1,312,220 | 0.01% |
2023-05-17 | Thrivent Financial for Lutherans | reduced | -3.65 | 4,261,000 | 81,814,000 | 0.20% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 14, 2023 | select equity group, l.p. | 8.42% | 4,536,791 | SC 13G | |
Feb 09, 2023 | vanguard group inc | 9.35% | 5,036,521 | SC 13G/A | |
Feb 06, 2023 | wellington management group llp | 7.83% | 4,219,845 | SC 13G/A | |
Feb 03, 2023 | blackrock inc. | 8.5% | 4,566,011 | SC 13G/A | |
Feb 11, 2022 | edgepoint investment group inc. | 4.5% | 2,526,833 | SC 13G/A | |
Feb 10, 2022 | vanguard group inc | 9.27% | 5,157,905 | SC 13G/A | |
Feb 04, 2022 | wellington management group llp | 8.32% | 4,651,089 | SC 13G | |
Feb 01, 2022 | blackrock inc. | 8.1% | 4,489,479 | SC 13G/A | |
Feb 12, 2021 | edgepoint investment group inc. | 8.6% | 4,776,087 | SC 13G/A | |
Feb 11, 2021 | goldman sachs & co. llc | 7.2% | 4,029,326 | SC 13G |
Date Filed | Form Type | Document | |
---|---|---|---|
May 30, 2023 | SD | SD | |
May 26, 2023 | 3 | Insider Trading | |
May 26, 2023 | 3 | Insider Trading | |
May 24, 2023 | 4 | Insider Trading | |
May 24, 2023 | 4 | Insider Trading | |
May 22, 2023 | 144 | Notice of Insider Sale Intent | |
May 19, 2023 | 8-K | Current Report | |
May 19, 2023 | 8-K | Current Report | |
May 11, 2023 | 10-Q | Quarterly Report | |
May 10, 2023 | 8-K | Current Report |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-05-23 | Palisi Chapin Sarah | sold | -35,235 | 140 | -250 | - |
2023-05-22 | MILLER JOHN R III | sold | -160,183 | 141 | -1,135 | - |
2023-03-06 | Palisi Chapin Sarah | sold | -47,217 | 157 | -300 | - |
2023-03-02 | Ziyad Nassem | acquired | - | - | 1,046 | - |
2023-03-02 | Palisi Chapin Sarah | acquired | - | - | 1,046 | - |
2023-03-02 | MILLER JOHN R III | acquired | - | - | 1,046 | - |
2023-03-02 | McCarthy Cathy L | acquired | - | - | 1,046 | - |
2023-03-02 | OBRIEN GORDON | acquired | - | - | 1,046 | - |
2023-03-02 | Nerbonne Robert A | acquired | - | - | 1,046 | - |
2023-03-01 | Mittelman Bryan E. | sold (taxes) | -230,411 | 154 | -1,487 | chief financial officer |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands | 3 Months Ended | |||||
---|---|---|---|---|---|---|
Apr. 01, 2023 | Apr. 02, 2022 | |||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 1,007,396 | $ 994,676 | ||||
Cost of sales | 628,661 | 664,166 | ||||
Gross profit | 378,735 | 330,510 | ||||
Selling, General and Administrative Expense | 215,407 | 206,071 | ||||
Restructuring Charges | 2,306 | 1,875 | ||||
Income from operations | [1],[2] | 161,022 | 122,564 | |||
Net interest expense and deferred financing amortization, net | 29,462 | 17,654 | ||||
Net periodic pension benefit (other than service costs) | (2,251) | (11,516) | ||||
Other (income) expense, net | 1,896 | 4,061 | ||||
Earnings before income taxes | 131,915 | 112,365 | ||||
Provision for income taxes | 32,826 | 26,610 | ||||
Net earnings | $ 99,089 | $ 85,755 | ||||
Net earnings per share: | ||||||
Earnings Per Share, Basic | $ 1.85 | $ 1.57 | ||||
Earnings Per Share, Diluted | $ 1.82 | $ 1.52 | ||||
Weighted average number of shares | ||||||
Basic (in shares) | 53,594,000 | 54,669,000 | ||||
Dilutive common stock equivalents (in shares) | 783,000 | 1,694,000 | ||||
Diluted (in shares) | 54,377,000 | 56,363,000 | ||||
Comprehensive income | $ 114,918 | $ 97,272 | ||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Apr. 01, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 156,524 | $ 162,001 |
Accounts receivable, net of reserve for doubtful accounts of $22,137 and $20,295 | 652,949 | 631,134 |
Inventories, net | 1,116,364 | 1,077,729 |
Prepaid expenses and other | 123,808 | 125,640 |
Prepaid Taxes | 10,874 | 9,492 |
Total current assets | 2,060,519 | 2,005,996 |
Property, plant and equipment, net of accumulated depreciation of $307,662 and $299,572 | 461,728 | 443,528 |
Goodwill | 2,429,167 | 2,411,834 |
Other intangibles | 1,791,062 | 1,794,232 |
Long-term deferred tax assets | 7,042 | 6,738 |
Other assets | 206,619 | 212,538 |
Total assets | 6,956,137 | 6,874,866 |
Current liabilities: | ||
Current maturities of long-term debt | 44,247 | 45,583 |
Accounts payable | 282,032 | 271,374 |
Accrued expenses | 664,030 | 671,327 |
Total current liabilities | 990,309 | 988,284 |
Long-term debt | 2,688,417 | 2,676,741 |
Deferred Income Tax Liabilities, Net | 218,377 | 220,204 |
Liability, Defined Benefit Pension Plan, Noncurrent | 11,789 | 14,948 |
Other non-current liabilities | 185,046 | 176,942 |
Stockholders' equity: | ||
Preferred stock, $0.01 par value; nonvoting; 2,000,000 shares authorized; none issued | 0 | 0 |
Common stock, $0.01 par value; 63,840,330 and 63,508,855 shares issued in 2023 and 2022, respectively | 147 | 147 |
Cumulative Effect Period of Adoption ASU 2020-06, Paid-in capital | 425,781 | 408,376 |
Treasury stock, at cost; 10,288,676 and 9,814,480 shares in 2023 and 2022 | (899,047) | (831,176) |
Cumulative Effect Period of Adoptions ASU 2020-06, Retained earnings | 3,597,961 | 3,498,872 |
Accumulated other comprehensive loss | (262,643) | (278,472) |
Total stockholders' equity | 2,862,199 | 2,797,747 |
Total liabilities and stockholders' equity | $ 6,956,137 | $ 6,874,866 |