MIR RSI Chart
Last 7 days
-3.9%
Last 30 days
0.1%
Last 90 days
12.0%
Trailing 12 Months
25.5%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 736.7M | 758.1M | 788.4M | 800.9M |
2022 | 629.6M | 661.1M | 654.0M | 717.8M |
2021 | 567.1M | 611.6M | 635.0M | 658.5M |
2020 | 0 | 478.2M | 522.7M | 0 |
2019 | 0 | 440.1M | 0 | 0 |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 01, 2024 | lee emmanuelle | sold (taxes) | -74,132 | 11.37 | -6,520 | chief legal officer |
Apr 01, 2024 | logan thomas d | sold (taxes) | -637,834 | 11.37 | -56,098 | chief executive officer |
Apr 01, 2024 | schopfer brian | sold (taxes) | -168,663 | 11.37 | -14,834 | chief financial officer |
Apr 01, 2024 | moore christopher a. | sold (taxes) | -39,283 | 11.37 | -3,455 | chief accounting officer (pao) |
Apr 01, 2024 | ulrich alison | sold (taxes) | -32,506 | 11.37 | -2,859 | chief human resources officer |
Mar 28, 2024 | bockhorst kenneth | acquired | - | - | 2,227 | - |
Mar 28, 2024 | etzel steven w. | acquired | - | - | 1,898 | - |
Mar 28, 2024 | kuo john w | acquired | - | - | 1,898 | - |
Mar 28, 2024 | kingsley lawrence d | acquired | - | - | 1,679 | - |
Mar 20, 2024 | schopfer brian | back to issuer | - | - | -90,910 | chief financial officer |
Which funds bought or sold MIR recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 15, 2024 | Legato Capital Management LLC | unchanged | - | 134,490 | 1,365,310 | 0.16% |
Apr 15, 2024 | EXCHANGE TRADED CONCEPTS, LLC | new | - | 23,684 | 23,684 | -% |
Apr 12, 2024 | AdvisorNet Financial, Inc | sold off | -100 | -195 | - | -% |
Apr 05, 2024 | CWM, LLC | new | - | - | - | -% |
Mar 27, 2024 | NOMURA HOLDINGS INC | added | 11.17 | 17,357,800 | 50,394,900 | 0.11% |
Mar 22, 2024 | PNC FINANCIAL SERVICES GROUP, INC. | unchanged | - | 418 | 1,538 | -% |
Mar 11, 2024 | VANGUARD GROUP INC | reduced | -0.84 | 57,453,500 | 216,773,000 | -% |
Mar 01, 2024 | GOLDMAN SACHS GROUP INC | added | 100 | 453,581,000 | 713,541,000 | 0.06% |
Mar 01, 2024 | GOLDMAN SACHS GROUP INC | added | 100 | 46,070,000 | 69,020,000 | 0.01% |
Feb 28, 2024 | AMERICAN INTERNATIONAL GROUP, INC. | reduced | -0.4 | 274,000 | 1,021,350 | -% |
Unveiling Mirion Technologies, Inc.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Mirion Technologies, Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
CAT | 182.9B | 67.1B | 17.71 | 2.73 | ||||
GE | 169.4B | 68.0B | 17.87 | 2.49 | ||||
CMI | 41.3B | 34.1B | 49.18 | 1.21 | ||||
AME | 41.1B | 6.6B | 31.33 | 6.24 | ||||
ACM | 12.6B | 14.9B | 203.51 | 0.84 | ||||
MID-CAP | ||||||||
APG | 9.0B | 6.9B | 59.12 | 1.31 | ||||
FLR | 6.7B | 15.5B | 48.7 | 0.44 | ||||
FLS | 6.0B | 4.3B | 32.1 | 1.39 | ||||
ACA | 3.7B | 2.3B | 23.48 | 1.62 | ||||
ALG | 2.5B | 1.7B | 18.22 | 1.47 | ||||
SMALL-CAP | ||||||||
AMRC | 970.3M | 1.4B | 15.53 | 0.71 | ||||
NKLA | 854.8M | 35.8M | -0.88 | 23.85 | ||||
AGX | 795.2M | 573.3M | 24.58 | 1.39 | ||||
AMSC | 365.1M | 135.4M | -22.26 | 2.7 | ||||
ADES | 240.0M | 99.2M | -19.59 | 2.42 |
Mirion Technologies, Inc. News
Income Statement (Quarterly) | |||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q3 | 2020Q2 | 2019Q2 |
Revenue | 20.5% | 230,400,000 | 191,200,000 | 197,200,000 | 182,100,000 | 217,900,000 | 160,900,000 | 175,800,000 | 163,200,000 | 154,100,000 | 168,000,000 | 144,300,000 | 180,000,000 | 166,200,000 | - | - | - |
Cost Of Revenue | 10.4% | 121,900,000 | 110,400,000 | 109,200,000 | - | 120,950,000 | 91,100,000 | 96,800,000 | 98,800,000 | 100,200,000 | 97,700,000 | 82,400,000 | 100,400,000 | 103,700,000 | - | - | - |
Gross Profit | 34.3% | 108,500,000 | 80,800,000 | 88,000,000 | 79,100,000 | 96,950,000 | 69,800,000 | 79,000,000 | 64,400,000 | 53,900,000 | 70,300,000 | 61,900,000 | 79,600,000 | 62,500,000 | - | - | - |
Operating Expenses | 3.5% | 95,100,000 | 91,900,000 | 98,600,000 | 92,700,000 | 258,900,000 | 97,400,000 | 153,600,000 | 98,000,000 | 76,800,000 | 111,900,000 | 70,800,000 | 74,900,000 | 71,400,000 | - | - | - |
S&GA Expenses | 4.3% | 87,300,000 | 83,700,000 | 84,000,000 | 85,100,000 | 91,000,000 | 89,400,000 | 91,000,000 | 90,900,000 | 70,100,000 | 101,600,000 | 62,300,000 | 66,700,000 | 60,400,000 | 1,444,757 | 58,661 | - |
R&D Expenses | -1.3% | 7,800,000 | 7,900,000 | 8,400,000 | 7,600,000 | 7,800,000 | 8,000,000 | 7,400,000 | 7,100,000 | 6,700,000 | 10,300,000 | 8,500,000 | 8,200,000 | 11,000,000 | - | - | - |
EBITDA Margin | 75.0% | -0.06 | -0.25 | -0.21 | -0.27 | -0.26 | -0.09 | -0.18 | -0.16 | -0.17 | -0.19 | -0.05 | -0.02 | 0.02 | 0.15 | 0.22 | -0.04 |
Interest Expenses | -20.0% | 12,400,000 | 15,500,000 | 13,000,000 | 13,900,000 | 7,700,000 | 13,100,000 | 7,000,000 | 6,900,000 | 5,500,000 | 10,000,000 | 10,300,000 | 10,100,000 | 10,000,000 | - | - | - |
Income Taxes | -337.5% | -3,500,000 | -800,000 | -1,200,000 | -1,100,000 | -1,700,000 | -5,000,000 | -7,400,000 | -4,100,000 | -6,800,000 | -5,600,000 | -4,700,000 | 14,400,000 | -7,100,000 | -65,998 | 12,262 | - |
Earnings Before Taxes | -31.4% | -18,000,000 | -13,700,000 | -29,600,000 | -44,000,000 | -161,400,000 | -55,400,000 | -66,700,000 | -23,100,000 | -29,800,000 | -111,300,000 | -51,400,000 | -39,600,000 | -47,800,000 | -32,196,117 | -58,661 | - |
EBT Margin | 58.3% | -0.13 | -0.32 | -0.38 | -0.44 | -0.43 | -0.27 | -0.35 | -0.34 | -0.36 | -0.38 | -0.24 | -0.22 | -0.16 | -0.06 | 0.00 | -0.29 |
Net Income | -18.6% | -14,350,000 | -12,100,000 | -28,400,000 | -42,900,000 | -152,500,000 | -47,100,000 | -59,300,000 | -19,000,000 | -22,200,000 | -105,700,000 | -46,700,000 | -54,000,000 | -40,700,000 | -32,130,119 | -46,399 | - |
Net Income Margin | 59.2% | -0.12 | -0.30 | -0.36 | -0.41 | -0.39 | -0.23 | -0.31 | -0.31 | -0.35 | -0.38 | -0.17 | -0.15 | -0.07 | -0.23 | -0.25 | -0.28 |
Free Cashflow | 282.6% | 55,100,000 | 14,400,000 | -1,200,000 | -10,200,000 | 13,700,000 | -21,200,000 | 10,000,000 | 2,700,000 | -18,200,000 | 1,500,000 | 2,300,000 | 16,900,000 | 2,900,000 | - | - | - |
Balance Sheet | |||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2019Q4 |
Assets | 2.2% | 2,719 | 2,659 | 2,696 | 2,735 | 2,739 | 2,835 | 2,942 | 3,049 | 3,118 | 752 | 752 | 753 | 751 | 751 | 1,244 | - |
Current Assets | 5.0% | 539 | 513 | 503 | 508 | 481 | 438 | 450 | 437 | 453 | 751 | 434 | 2.00 | 1.00 | 1.00 | 390 | 0.00 |
Cash Equivalents | 28.2% | 129 | 101 | 87.00 | 88.00 | 74.00 | 60.00 | 92.00 | 87.00 | 84.00 | 102 | 101 | 87.00 | 109 | 751 | 120 | 0.00 |
Inventory | -7.5% | 144 | 156 | 162 | 158 | 143 | 143 | 130 | 123 | 124 | - | 113 | - | - | - | 90.00 | - |
Net PPE | 4.3% | 135 | 129 | 128 | 126 | 124 | 121 | 89.00 | 126 | 124 | - | 89.00 | - | - | - | 75.00 | - |
Goodwill | 2.3% | 1,448 | 1,415 | 1,425 | 1,425 | 1,418 | 1,551 | 1,567 | 1,653 | 1,663 | - | 682 | - | - | - | 523 | - |
Liabilities | 4.7% | 1,169 | 1,116 | 1,132 | 1,147 | 1,272 | 1,260 | 840 | 1,292 | 1,334 | 100 | 840 | 91.00 | 99.00 | 86.00 | 1,960 | - |
Current Liabilities | 16.4% | 266 | 228 | 225 | 233 | 244 | 221 | 213 | 213 | 221 | 100 | 188 | 65.00 | 73.00 | 1.00 | 184 | 636* |
Shareholder's Equity | 0.4% | 1,485 | 1,479 | 1,565 | 1,588 | 1,398 | 1,575 | 1,659 | 1,757 | 1,784 | - | -839 | - | 5.00 | 5.00 | -716 | 0.00 |
Retained Earnings | -3.1% | -505 | -490 | -478 | -450 | -408 | -255 | -207 | -149 | -131 | -97.96 | -888 | -88.27 | -97.95 | -84.87 | -729 | -636* |
Additional Paid-In Capital | 0.2% | 2,057 | 2,052 | 2,046 | 2,039 | 1,882 | 1,875 | 1,867 | 1,853 | 1,846 | - | 10.00 | - | - | - | 10.00 | 0.00 |
Shares Outstanding | 0% | 19.00 | 19.00 | 19.00 | 19.00 | 181 | 181 | 181 | 181 | 181 | 7.00 | 7.00 | 7.00 | - | - | 6.00 | - |
Minority Interest | 1.4% | 66.00 | 65.00 | 66.00 | 67.00 | 69.00 | 74.00 | 79.00 | 88.00 | 91.00 | - | 2.00 | - | - | - | 2.00 | - |
Float | - | - | - | 1,720 | - | - | - | 1,059 | - | - | - | 780 | - | - | - | 811 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2018Q4 |
Cashflow From Operations | 181.5% | 67,000 | 23,800 | 7,100 | -2,700 | 25,200 | -13,800 | 16,600 | 11,400 | -12,200 | 13,100 | 11,100 | 22,800 | 10,900 | -100 | -844 | - | - | - | - | - | - |
Share Based Compensation | -32.3% | 4,200 | 6,200 | 6,000 | 5,500 | 7,000 | 8,400 | 8,500 | 7,900 | 5,300 | 9,300 | - | - | -100 | - | - | - | - | - | - | - | - |
Cashflow From Investing | -351.1% | -42,400 | -9,400 | -5,400 | -7,500 | -11,000 | -14,000 | -6,600 | -7,900 | -2,189,400 | -12,500 | -9,700 | -5,900 | -23,000 | - | - | - | - | - | - | - | - |
Cashflow From Financing | 200.0% | 600 | 200 | -2,800 | 24,600 | -2,000 | -2,600 | -1,800 | -600 | 1,537,700 | 1,000 | -400 | -2,600 | -7,300 | -128 | 751,440 | 74.00 | - | - | - | - | - |
Buy Backs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Millions | 2 Months Ended | 4 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Dec. 31, 2021 | Oct. 19, 2021 | Dec. 31, 2023 | Dec. 31, 2022 | Jun. 30, 2021 | |
Revenues: | |||||
Total revenues | $ 154.1 | $ 168.0 | $ 800.9 | $ 717.8 | $ 611.6 |
Cost of revenues: | |||||
Gross profit | 53.9 | 70.3 | 356.4 | 310.1 | 251.8 |
Operating expenses: | |||||
Selling, general and administrative | 70.1 | 101.6 | 340.1 | 362.3 | 211.2 |
Research and development | 6.7 | 10.3 | 31.7 | 30.3 | 29.4 |
Goodwill impairment | 0.0 | 0.0 | 0.0 | 211.8 | 0.0 |
Impairment loss on business held for sale | 0.0 | 3.5 | |||
Total operating expenses | 76.8 | 111.9 | 378.3 | 607.9 | 240.6 |
(Loss) income from operations | (22.9) | (41.6) | (21.9) | (297.8) | 11.2 |
Other expense (income): | |||||
Third-party interest income | 0.0 | 0.0 | (4.8) | (0.6) | (0.2) |
Loss on debt extinguishment | 0.0 | 15.9 | 2.6 | 0.0 | 0.0 |
Foreign currency (gain) loss, net | 1.6 | (0.6) | (0.3) | 4.9 | 13.4 |
Increase (decrease) in fair values of warrant liabilities | (1.2) | 0.0 | 24.8 | (37.6) | 0.0 |
Other (income) expense, net | 0.3 | 1.6 | (0.8) | (0.4) | (1.1) |
Loss before income taxes | (29.8) | (111.3) | (105.3) | (306.6) | (164.3) |
Benefit from income taxes | (6.8) | (5.6) | (6.6) | (18.2) | (5.9) |
Net loss | (23.0) | (105.7) | (98.7) | (288.4) | (158.4) |
Loss attributable to noncontrolling interests | (0.8) | 0.0 | (1.8) | (11.5) | (0.1) |
Net loss attributable to Mirion Technologies, Inc. (Successor) / Mirion Technologies (TopCo), Ltd. (Predecessor) stockholders | $ (22.2) | $ (105.7) | $ (96.9) | $ (276.9) | $ (158.3) |
Net loss per common share attributable to Mirion Technologies, Inc. (Successor) / Mirion Technologies (TopCo), Ltd. (Predecessor) stockholders — basic (in dollars per share) | $ (0.12) | $ (15.81) | $ (0.49) | $ (1.53) | $ (24.18) |
Net loss per common share attributable to Mirion Technologies, Inc. (Successor) / Mirion Technologies (TopCo), Ltd. (Predecessor) stockholders — diluted (in dollars per share) | $ (0.12) | $ (15.81) | $ (0.49) | $ (1.53) | $ (24.18) |
Weighted average common shares outstanding — basic (in shares) | 180,773 | 6,685 | 196,369 | 181,149 | 6,549 |
Weighted average common shares outstanding — diluted (in shares) | 180,773 | 6,685 | 196,369 | 181,149 | 6,549 |
Total cost of revenues | $ 100.2 | $ 97.7 | $ 444.5 | $ 407.7 | $ 359.8 |
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax | 0.0 | 0.0 | 6.5 | 0.0 | 0.0 |
Nonrelated Party | |||||
Other expense (income): | |||||
Interest expense | 6.2 | 12.5 | 61.9 | 42.5 | 41.2 |
Related Party | |||||
Other expense (income): | |||||
Interest expense | 0.0 | 40.3 | 0.0 | 0.0 | 122.2 |
Product | |||||
Revenues: | |||||
Total revenues | 120.9 | 123.4 | 597.8 | 533.0 | 459.3 |
Other expense (income): | |||||
Total cost of revenues | 83.1 | 74.0 | 339.7 | 307.5 | 284.1 |
Service | |||||
Revenues: | |||||
Total revenues | 33.2 | 44.6 | 203.1 | 184.8 | 152.3 |
Other expense (income): | |||||
Total cost of revenues | $ 17.1 | $ 23.7 | $ 104.8 | $ 100.2 | $ 75.7 |
Consolidated Balance Sheets - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 128.8 | $ 73.5 |
Restricted cash | 0.6 | 0.5 |
Accounts receivable, net of allowance for doubtful accounts | 172.3 | 171.2 |
Costs in excess of billings on uncompleted contracts | 48.7 | 50.0 |
Inventories | 144.1 | 143.3 |
Prepaid expenses and other current assets | 44.1 | 33.6 |
Assets held for sale | 0.0 | 8.5 |
Total current assets | 538.6 | 480.6 |
Property, plant, and equipment, net | 134.5 | 124.3 |
Operating lease right-of-use assets | 32.8 | 40.1 |
Goodwill | 1,447.6 | 1,418.0 |
Intangible assets, net | 538.8 | 650.4 |
Restricted cash | 1.1 | 1.0 |
Other assets | 25.1 | 24.3 |
Total assets | 2,718.5 | 2,738.7 |
Current liabilities: | ||
Accounts payable | 58.7 | 67.7 |
Deferred contract revenue | 103.4 | 83.0 |
Third-party debt, current | 1.2 | 5.3 |
Operating lease liability, current | 6.8 | 8.5 |
Accrued expenses and other current liabilities | 95.6 | 79.8 |
Total current liabilities | 265.7 | 244.3 |
Third-party debt, non-current | 684.7 | 801.5 |
Warrant liabilities | 55.3 | 30.5 |
Operating lease liability, non-current | 28.1 | 34.3 |
Deferred income taxes, non-current | 84.0 | 116.3 |
Other liabilities | 50.7 | 44.6 |
Total liabilities | 1,168.5 | 1,271.5 |
Commitments and contingencies (Note 11) | ||
Stockholders’ equity: | ||
Treasury stock, at cost; 149,076 shares at December 31, 2023 and 0 shares at December 31, 2022 | (1.3) | 0.0 |
Additional paid-in capital | 2,056.5 | 1,882.4 |
Accumulated deficit | (505.4) | (408.5) |
Accumulated other comprehensive loss | (65.3) | (75.7) |
Mirion Technologies, Inc. stockholders’ equity | 1,484.5 | 1,398.2 |
Noncontrolling interests | 65.5 | 69.0 |
Total stockholders’ equity | 1,550.0 | 1,467.2 |
Total liabilities and stockholders’ equity | 2,718.5 | 2,738.7 |
Class A Common Stock | ||
Stockholders’ equity: | ||
Common stock par value $0.001 | 0.0 | 0.0 |
Class B Common Stock | ||
Stockholders’ equity: | ||
Common stock par value $0.001 | $ 0.0 | $ 0.0 |