MRIN - Marin Software Inc Stock Price, Fair Value and News

2.37USD+0.07 (+3.04%)Market Closed

Market Summary

USD2.37+0.07

Market Closed

3.04%

MRIN Stock Price

View Fullscreen

MRIN RSI Chart

MRIN Valuation

Market Cap

43.0M

Price/Earnings (Trailing)

-1.96

Price/Sales (Trailing)

2.43

EV/EBITDA

-1.43

Price/Free Cashflow

-2.95

MRIN Price/Sales (Trailing)

MRIN Profitability

Operating Margin

34.38%

EBT Margin

-124.45%

Return on Equity

-160.69%

Return on Assets

-113.47%

Free Cashflow Yield

-33.91%

MRIN Fundamentals

MRIN Revenue

Revenue (TTM)

17.7M

Rev. Growth (Yr)

-15.71%

Rev. Growth (Qtr)

-1.98%

MRIN Earnings

Earnings (TTM)

-21.9M

Earnings Growth (Yr)

-2.83%

Earnings Growth (Qtr)

-6.24%

Breaking Down MRIN Revenue

Last 7 days

-10.5%

Last 30 days

20.2%

Last 90 days

1.7%

Trailing 12 Months

-48.5%

How does MRIN drawdown profile look like?

MRIN Financial Health

Current Ratio

3.92

Debt/Equity

0.13

Debt/Cashflow

-8.54

MRIN Investor Care

Shares Dilution (1Y)

528.97%

Diluted EPS (TTM)

-7.47

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2023	19.4M	19.1M	18.5M	17.7M
2022	23.3M	21.9M	20.7M	20.0M
2021	27.6M	26.4M	25.8M	24.4M
2020	44.2M	39.0M	34.1M	30.0M
2019	56.7M	54.9M	53.5M	49.0M
2018	70.1M	65.6M	60.5M	58.6M
2017	93.0M	86.0M	80.2M	75.0M
2016	109.3M	108.3M	106.0M	99.9M
2015	103.0M	105.9M	106.5M	108.5M
2014	83.0M	88.6M	94.2M	99.4M
2013	63.7M	67.9M	72.5M	77.3M
2012	42.0M	47.8M	53.7M	59.6M
2011	0	0	0	36.1M

Get all data in R, Python etc through our Historical Stock Data APIs

GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224

Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index

Very Expensive Stocks

Very Cheap Stocks

Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Marin Software Inc

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Apr 05, 2024	mann diena lee	acquired	-	-	60,819	-
Apr 05, 2024	middleton daina	acquired	-	-	54,032	-
Apr 05, 2024	crovitz l gordon	acquired	-	-	54,032	-
Apr 05, 2024	hutchison donald p.	acquired	-	-	54,032	-
Apr 05, 2024	kinion brian k	acquired	-	-	54,032	-
Mar 07, 2024	bertz robert	acquired	-	-	42,500	cfo
Mar 07, 2024	lien christopher a.	sold (taxes)	-7,487	0.3045	-24,589	ceo
Mar 07, 2024	lien christopher a.	acquired	-	-	60,000	ceo
Mar 07, 2024	bertz robert	sold (taxes)	-5,303	0.3045	-17,417	cfo
Mar 07, 2024	walcott wister	acquired	-	-	45,000	evp, product and technology

Which funds bought or sold MRIN recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
Apr 05, 2024	NBC SECURITIES, INC.	new	-	4,000	4,000	-%
Mar 11, 2024	VANGUARD GROUP INC	unchanged	-	-10,606	66,446	-%
Feb 26, 2024	Virtu Financial LLC	reduced	-2.9	-2,000	6,000	-%
Feb 15, 2024	JANE STREET GROUP, LLC	new	-	4,667	4,667	-%
Feb 14, 2024	Royal Bank of Canada	unchanged	-	-	-	-%
Feb 14, 2024	BRIDGEWAY CAPITAL MANAGEMENT, LLC	unchanged	-	-3,510	21,990	-%
Feb 14, 2024	TWO SIGMA INVESTMENTS, LP	added	14.35	-139	9,847	-%
Feb 14, 2024	MILLENNIUM MANAGEMENT LLC	reduced	-37.65	-9,259	10,769	-%
Feb 14, 2024	SUSQUEHANNA INTERNATIONAL GROUP, LLP	new	-	4,870	4,870	-%

Are Funds Buying or Selling MRIN?

Are funds buying MRIN calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own MRIN

No. of Funds

Unveiling Marin Software Inc's Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Jan 30, 2024	royce & associates lp	4.69%	846,591	SC 13G/A
Jan 31, 2023	royce & associates lp	5.64%	909,402	SC 13G
Feb 26, 2021	dag ventures iv-qp, l.p.	4.7%	0	SC 13G/A
Feb 10, 2021	renaissance technologies llc	5.98%	530,452	SC 13G
Oct 29, 2020	esw capital, llc	0.1%	9,000	SC 13G/A
Feb 12, 2020	benchmark capital partners vi lp	6.9%	456,916	SC 13G/A

Recent SEC filings of Marin Software Inc

View All Filings

Date Filed	Form Type	Document
Apr 11, 2024	4	Insider Trading
Apr 11, 2024	4	Insider Trading
Apr 11, 2024	4	Insider Trading
Apr 11, 2024	4	Insider Trading
Apr 11, 2024	4	Insider Trading
Apr 11, 2024	8-K	Current Report
Apr 05, 2024	8-K	Current Report
Mar 28, 2024	DEFR14A	DEFR14A
Mar 08, 2024	4	Insider Trading
Mar 08, 2024	4	Insider Trading

Peers (Alternatives to Marin Software Inc)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
CRM	268.4B	34.9B	-10.10%	41.95%	64.89	7.7	11.18%	1888.46%
UBER	147.0B	37.3B	-11.78%	130.70%	77.89	3.94	16.95%	120.64%
ADSK	46.6B	5.3B	-17.10%	11.27%	50.83	8.72	9.15%	48.14%
ANSS	28.4B	2.3B	-6.66%	0.93%	56.68	12.5	9.90%	-4.45%
ZM	18.5B	4.5B	-6.58%	-6.35%	29.07	4.09	3.06%	514.65%
MID-CAP
APPF	7.8B	620.4M	-6.00%	66.36%	2.9K	12.6	31.48%	103.97%
LYFT	6.5B	4.4B	-16.12%	65.46%	-19.15	1.48	7.53%	78.52%
AYX	3.4B	970.0M	0.90%	-15.87%	-19.13	3.53	13.46%	43.89%
ALRM	3.3B	881.7M	-9.37%	37.90%	41.12	3.75	4.64%	44.42%
AI	2.7B	296.4M	-19.70%	25.15%	-9.91	9.08	11.14%	-3.59%
AGYS	2.3B	228.1M	6.66%	0.58%	26.28	10.06	18.99%	599.09%
SMALL-CAP
AVID	1.2B	413.5M	0.63%	-1.64%	92.02	2.88	-1.65%	-71.35%
APPS	197.9M	572.4M	-23.83%	-84.12%	-1	0.35	-19.38%	-489.49%
ASUR	179.5M	119.1M	-13.74%	-50.91%	-19.48	1.51	24.27%	36.31%
AEYE	157.7M	31.3M	26.21%	106.70%	-26.85	5.03	4.69%	43.72%

Marin Software Inc News

Latest updates

Marin Software Inc Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(*) denotes actual numbers (not divided by Thousands)
Income Statement (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4
Revenue	-2.0%	4,350,000	4,438,000	4,360,000	4,583,000	5,161,000	4,977,000	4,720,000	5,161,000	5,863,000	6,155,000	6,094,000	6,308,000	7,252,000	6,796,000	7,275,000	8,660,000	11,384,000	11,728,000	12,476,000	13,448,000	15,825,000
Cost Of Revenue	-30.9%	2,134,000	3,087,000	3,174,000	3,240,000	3,083,000	3,181,000	3,203,000	3,328,000	3,294,000	3,175,000	3,175,000	3,241,000	3,693,000	4,323,000	4,585,000	5,345,000	5,536,000	5,567,000	5,929,000	5,811,000	6,160,000
Gross Profit	64.0%	2,216,000	1,351,000	1,186,000	1,343,000	2,078,000	1,796,000	1,517,000	1,833,000	2,569,000	2,980,000	2,919,000	3,067,000	3,559,000	2,473,000	2,690,000	3,315,000	5,848,000	6,161,000	6,547,000	7,637,000	9,665,000
Operating Expenses	23.3%	7,964,000	6,461,000	7,174,000	7,303,000	7,322,000	7,617,000	7,113,000	7,173,000	7,898,000	6,255,000	5,930,000	5,514,000	6,645,000	6,728,000	7,229,000	7,730,000	12,028,000	10,235,000	11,024,000	12,750,000	12,650,000
S&GA Expenses	-27.3%	1,078,000	1,482,000	1,935,000	2,025,000	1,962,000	1,660,000	1,588,000	1,787,000	1,702,000	1,266,000	1,268,000	1,246,000	1,275,000	1,491,000	1,880,000	2,312,000	3,383,000	3,732,000	4,087,000	4,634,000	4,594,000
R&D Expenses	-42.8%	1,636,000	2,860,000	2,797,000	2,942,000	2,901,000	3,034,000	2,980,000	2,917,000	3,045,000	2,677,000	2,667,000	2,399,000	2,934,000	3,106,000	3,338,000	3,437,000	4,418,000	3,872,000	4,660,000	4,895,000	5,007,000
EBITDA Margin	-7.3%	-1.24	-1.16	-1.16	-1.10	-0.87	-0.84	-0.67	-0.52	-0.50	-0.40	-0.40	-0.42	-	-	-	-	-	-	-	-	-
Interest Expenses	-	-	-	-	-	-	-	-3,000	3,000	-	-	1,000	5,000	-678,000	695,000	5,000	-	-	-	-	-	-
Income Taxes	-17300.0%	-344,000	2,000	144,000	48,000	64,000	105,000	75,000	61,000	-90,000	153,000	-289,000	92,000	-143,000	-72,000	-521,000	25,000	-50,000	-161,000	58,000	33,000	-38,000
Earnings Before Taxes	-13.2%	-5,607,000	-4,952,000	-5,773,000	-5,735,000	-5,054,000	-5,631,000	-5,299,000	-1,938,000	-5,191,000	-2,977,000	-2,790,000	-2,120,000	-2,670,000	-4,144,000	-4,002,000	-3,946,000	-576,000	-3,434,000	-3,945,000	-4,573,000	-2,400,000
EBT Margin	-7.3%	-1.24	-1.16	-1.16	-1.12	-0.90	-0.87	-0.70	-0.55	-0.54	-0.41	-0.44	-0.47	-	-	-	-	-	-	-	-	-
Net Income	-6.2%	-5,263,000	-4,954,000	-5,917,000	-5,783,000	-5,118,000	-5,736,000	-5,374,000	-1,999,000	-5,101,000	-3,130,000	-2,501,000	-2,212,000	-2,527,000	-4,072,000	-3,481,000	-3,971,000	-526,000	-3,273,000	-4,003,000	-4,606,000	-2,362,000
Net Income Margin	-5.3%	-1.24	-1.17	-1.18	-1.13	-0.91	-0.88	-0.71	-0.55	-0.53	-0.40	-0.43	-0.44	-	-	-	-	-	-	-	-	-
Free Cashflow	60.2%	-1,949,000	-4,891,000	-4,051,000	-3,692,000	-4,856,000	-5,000,000	-3,711,000	-4,594,000	-2,683,000	-2,482,000	-536,000	-2,247,000	-	-	-	-	-	-	-	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet																					(In Millions)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4
Assets	-23.8%	19.00	25.00	31.00	37.00	42.00	46.00	52.00	53.00	60.00	65.00	30.00	34.00	37.00	34.00	39.00	41.00	42.00	46.00	49.00	53.00	47.00
Current Assets	-12.0%	17.00	19.00	24.00	29.00	34.00	38.00	43.00	48.00	54.00	58.00	21.00	22.00	23.00	17.00	20.00	20.00	25.00	23.00	25.00	24.00	29.00
Cash Equivalents	-16.4%	11.00	14.00	19.00	24.00	28.00	31.00	37.00	42.00	47.00	50.00	14.00	15.00	14.00	8.00	11.00	9.00	11.00	9.00	10.00	7.00	10.00
Net PPE	-96.6%	0.00	4.00	4.00	3.00	3.00	3.00	3.00	3.00	4.00	4.00	4.00	5.00	5.00	6.00	7.00	7.00	9.00	10.00	10.00	11.00	12.00
Goodwill	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2.00	2.00	2.00	2.00
Liabilities	-16.8%	6.00	7.00	8.00	9.00	9.00	10.00	11.00	7.00	14.00	14.00	16.00	17.00	21.00	23.00	24.00	23.00	21.00	25.00	26.00	27.00	17.00
Current Liabilities	-15.2%	4.00	5.00	6.00	6.00	6.00	7.00	7.00	6.00	11.00	12.00	12.00	13.00	16.00	17.00	16.00	15.00	14.00	17.00	17.00	18.00	13.00
Shareholder's Equity	-26.3%	14.00	19.00	23.00	28.00	33.00	36.00	41.00	45.00	46.00	51.00	15.00	17.00	16.00	11.00	15.00	18.00	21.00	21.00	24.00	25.00	29.00
Retained Earnings	-1.6%	-344	-338	-334	-328	-322	-317	-311	-306	-304	-299	-295	-293	-291	-288	-284	-281	-277	-276	-273	-269	-264
Additional Paid-In Capital	0.1%	359	358	358	357	356	354	353	352	351	351	312	311	308	300	300	300	299	299	298	296	295
Shares Outstanding	0.2%	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00	2.00	2.00	-	-	-	-	-	-	-	-	-	-
Float	-	-	-	9.00	-	-	-	-	-	-	-	0.00	-	-	-	9.00	-	-	-	15.00	-	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4
Cashflow From Operations	60.2%	-1,949	-4,891	-4,051	-3,692	-4,849	-4,996	-3,710	-4,582	-2,683	-2,482	-536	-2,241	-1,187	-2,362	-366	-1,760	-1,584	761	1,303	-1,716	-2,204
Share Based Compensation	33.3%	412	309	1,253	1,032	943	955	800	857	748	632	379	262	286	195	567	446	564	653	762	685	1,038
Cashflow From Investing	16.4%	-296	-354	-578	-579	-404	-453	-409	-498	-319	-339	-212	-426	-428	-496	-420	-540	3,573	-1,010	-428	-528	-437
Cashflow From Financing	94.0%	-7.00	-116	-94.00	8.00	1,300	-281	-85.00	-194	-143	38,622	-102	3,102	7,480	-	2,984	-231	-86.00	-366	1,086	-374	-428

MRIN Income Statement

2023-12-31

Consolidated Statements of Comprehensive Loss - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Revenues, net	$ 17,731	$ 20,019
Cost of revenues	11,635	12,795
Gross profit	6,096	7,224
Operating expenses:
Sales and marketing	6,520	6,997
Research and development	10,235	11,832
General and administrative	8,871	10,396
Impairment loss on long-lived assets	3,276	0
Total operating expenses	28,902	29,225
Loss from operations	(22,806)	(22,001)
Other income, net	739	4,079
Loss before provision for (benefit from) income taxes	(22,067)	(17,922)
Income tax benefit, net	(150)	305
Net loss	(21,917)	(18,227)
Foreign currency translation adjustments	(32)	79
Comprehensive loss	$ (21,949)	$ (18,148)
Net loss per share available to common stockholders, basic	$ (1.24)	$ (1.15)
Net loss per share available to common stockholders, diluted	$ (1.24)	$ (1.15)
Weighted-average shares used to compute net loss per share available to common stockholders, basic	17,656,000	15,891,000
Weighted-average shares used to compute net loss per share available to common stockholders, diluted	17,656,000	15,891,000

MRIN Balance Sheet

2023-12-31

Consolidated Balance Sheets - USD ($) $ in Thousands	Dec. 31, 2023	Dec. 31, 2022
Current assets:
Cash and cash equivalents	$ 11,363	$ 27,957
Accounts receivable, net	3,864	4,521
Prepaid expenses and other current assets	1,548	2,016
Total current assets	16,775	34,494
Property and equipment, net	120	3,213
Right-of-use assets, operating leases	1,912	3,844
Other non-current assets	508	533
Total assets	19,315	42,084
Current liabilities:
Accounts payable	664	1,011
Accrued expenses and other current liabilities	2,099	3,513
Operating lease liabilities	1,518	1,645
Total current liabilities	4,281	6,169
Operating lease liabilities, non-current	394	2,199
Other long-term liabilities	1,001	1,002
Total liabilities	5,676	9,370
Commitments and contingencies (Note 15)
Stockholders' equity:
Common stock, $0.001 par value - 142,857 shares authorized, 17,226 and 15,532 shares issued and outstanding at December 31, 2022 and 2021, respectively	18	17
Additional paid-in capital	358,869	355,996
Accumulated deficit	(344,251)	(322,334)
Accumulated other comprehensive loss	(997)	(965)
Total stockholders' equity	13,639	32,714
Total liabilities and stockholders' equity	$ 19,315	$ 42,084

About Marin Software Inc

Marin Software Incorporated, together with its subsidiaries, provides enterprise marketing software for advertisers and agencies in the United States, the United Kingdom, and internationally. It offers MarinOne, a search, social, and eCommerce advertising platform, as well as managed services. The company markets and sells its solutions to advertisers directly, and through advertising agencies that use its platform on behalf of their customers. Marin Software Incorporated was incorporated in 2006 and is headquartered in San Francisco, California.

CEO	Mr. Christopher A. Lien
WEBSITE	marinsoftware.com
INDUSTRY	Software - Apps
EMPLOYEES	177

Marin Software Inc Frequently Asked Questions

What is the ticker symbol for Marin Software Inc? What does MRIN stand for in stocks?

MRIN is the stock ticker symbol of Marin Software Inc. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Marin Software Inc (MRIN)?

As of Tue Apr 23 2024, market cap of Marin Software Inc is 43 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of MRIN stock?

You can check MRIN's fair value in chart for subscribers.

What is the fair value of MRIN stock?

You can check MRIN's fair value in chart for subscribers. The fair value of Marin Software Inc is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Marin Software Inc is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for MRIN so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Marin Software Inc a good stock to buy?

The fair value guage provides a quick view whether MRIN is over valued or under valued. Whether Marin Software Inc is cheap or expensive depends on the assumptions which impact Marin Software Inc's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for MRIN.

What is Marin Software Inc's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Tue Apr 23 2024, MRIN's PE ratio (Price to Earnings) is -1.96 and Price to Sales (PS) ratio is 2.43. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. MRIN PE ratio will change depending on the future growth rate expectations of investors.

What is 5 year return on Marin Software Inc's stock?

In the past 10 years, Marin Software Inc has provided -0.4 (multiply by 100 for percentage) rate of return.