MSA RSI Chart
Last 7 days
1.6%
Last 30 days
-2.7%
Last 90 days
13.6%
Trailing 12 Months
47.7%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 1.6B | 1.7B | 1.7B | 1.8B |
2022 | 1.4B | 1.5B | 1.5B | 1.5B |
2021 | 1.3B | 1.3B | 1.4B | 1.4B |
2020 | 1.4B | 1.4B | 1.3B | 1.3B |
2019 | 1.4B | 1.4B | 1.4B | 1.4B |
2018 | 1.3B | 1.3B | 1.3B | 1.4B |
2017 | 1.1B | 1.1B | 1.1B | 1.2B |
2016 | 1.2B | 1.2B | 1.2B | 1.1B |
2015 | 1.1B | 1.1B | 1.1B | 1.1B |
2014 | 1.1B | 1.1B | 1.1B | 1.1B |
2013 | 1.1B | 1.1B | 1.1B | 1.1B |
2012 | 1.1B | 1.1B | 1.1B | 1.1B |
2011 | 1.0B | 1.1B | 1.2B | 1.1B |
2010 | 910.6M | 919.8M | 934.3M | 982.7M |
2009 | 0 | 1.1B | 990.4M | 915.9M |
2008 | 0 | 0 | 0 | 1.1B |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 12, 2024 | vartanian nishan j. | sold | -761,385 | 185 | -4,099 | ceo |
Mar 11, 2024 | buck jonathan d. | gifted | - | - | -55.00 | chief accounting officer |
Mar 11, 2024 | buck jonathan d. | sold | -56,577 | 185 | -305 | chief accounting officer |
Mar 10, 2024 | jordan gregory b. | acquired | - | - | 10.354 | - |
Mar 10, 2024 | pearse diane m | acquired | - | - | 10.354 | - |
Mar 10, 2024 | rogers sandra phillips | acquired | - | - | 2.387 | - |
Mar 10, 2024 | savi luca | acquired | - | - | 7.01 | - |
Mar 08, 2024 | sciullo stephanie l | sold (taxes) | -174,393 | 185 | -938 | president |
Mar 08, 2024 | blanco steven c. sr. | acquired | - | - | 5,486 | president and coo |
Mar 08, 2024 | vartanian nishan j. | sold (taxes) | -2,866,140 | 185 | -15,416 | ceo |
Which funds bought or sold MSA recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 24, 2024 | Cambridge Investment Research Advisors, Inc. | added | 134 | 3,423,000 | 5,456,000 | 0.02% |
Apr 24, 2024 | RAYMOND JAMES TRUST N.A. | added | 23.63 | 114,865 | 389,891 | 0.01% |
Apr 24, 2024 | First Pacific Financial | added | 36.36 | 1,046 | 2,904 | -% |
Apr 24, 2024 | Assenagon Asset Management S.A. | reduced | -1.11 | 664,095 | 5,623,980 | 0.01% |
Apr 24, 2024 | Solstein Capital, LLC | unchanged | - | 594 | 4,646 | -% |
Apr 24, 2024 | DekaBank Deutsche Girozentrale | added | 231 | 9,051,000 | 12,294,000 | 0.02% |
Apr 24, 2024 | BROWN ADVISORY INC | reduced | -1.2 | 15,060,800 | 128,399,000 | 0.17% |
Apr 23, 2024 | Global Retirement Partners, LLC | sold off | -100 | -45,640 | - | -% |
Apr 23, 2024 | FIFTH THIRD BANCORP | reduced | -1.79 | 7,158 | 63,885 | -% |
Apr 23, 2024 | Louisiana State Employees Retirement System | added | 1.92 | 296,222 | 2,052,050 | 0.04% |
Unveiling MSA Safety Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to MSA Safety Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ADP | 101.2B | 18.6B | 28.45 | 5.45 | ||||
CTAS | 67.5B | 9.4B | 44.88 | 7.17 | ||||
CPRT | 53.1B | 4.1B | 39.17 | 13.09 | ||||
EFX | 28.0B | 5.4B | 50.15 | 5.23 | ||||
BAH | 18.9B | 10.3B | 46.13 | 1.83 | ||||
ALLE | 10.9B | 3.6B | 20.25 | 3.02 | ||||
MID-CAP | ||||||||
RHI | 7.4B | 6.4B | 18.07 | 1.16 | ||||
AL | 5.7B | 2.7B | 9.32 | 2.13 | ||||
SRCL | 4.6B | 2.6B | -237.52 | 1.75 | ||||
ABM | 2.8B | 8.2B | 10.9 | 0.34 | ||||
SMALL-CAP | ||||||||
AZZ | 1.9B | 2.7B | 21.53 | 0.69 | ||||
ALTG | 375.6M | 1.9B | 42.2 | 0.2 | ||||
ARC | 117.2M | 281.2M | 14.23 | 0.42 | ||||
AQMS | 56.0M | 1.1M | -2.34 | 49.78 | ||||
AWX | 8.6M | 80.5M | -4.77 | 0.11 |
MSA Safety Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 10.9% | 495 | 447 | 447 | 398 | 443 | 382 | 372 | 331 | 410 | 340 | 341 | 308 | 388 | 304 | 314 | 341 | 375 | 351 | 350 | 326 | 362 |
Gross Profit | 8.9% | 238 | 219 | 214 | 181 | 197 | 169 | 164 | 143 | 178 | 149 | 153 | 135 | 162 | 134 | 142 | 157 | 167 | 159 | 161 | 150 | 162 |
S&GA Expenses | 4.8% | 107 | 102 | 96.00 | 91.00 | 91.00 | 83.00 | 86.00 | 79.00 | 87.00 | 87.00 | 83.00 | 75.00 | 76.00 | 65.00 | 69.00 | 80.00 | 85.00 | 83.00 | 84.00 | 78.00 | 85.00 |
R&D Expenses | 7.9% | 19.00 | 18.00 | 16.00 | 15.00 | 14.00 | 14.00 | 15.00 | 13.00 | 16.00 | 15.00 | 14.00 | 13.00 | 17.00 | 14.00 | 14.00 | 14.00 | 16.00 | 14.00 | 14.00 | 14.00 | 13.00 |
EBITDA Margin | 8.7% | 0.18* | 0.16* | 0.15* | 0.13* | 0.21* | 0.10* | 0.08* | 0.06* | 0.06* | 0.14* | 0.15* | 0.16* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -23.3% | 10.00 | 12.00 | 13.00 | 11.00 | 8.00 | 6.00 | 5.00 | 4.00 | 3.00 | 4.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 4.00 | 4.00 | 2.00 | 4.00 |
Income Taxes | 2.1% | 23.00 | 22.00 | 20.00 | 82.00 | 18.00 | 16.00 | 16.00 | 10.00 | -27.46 | 10.00 | 10.00 | 10.00 | 6.00 | 12.00 | 11.00 | 13.00 | 9.00 | 16.00 | 13.00 | 9.00 | 14.00 |
Earnings Before Taxes | 13.3% | 99.00 | 88.00 | 87.00 | -67.74 | 69.00 | 61.00 | 63.00 | 45.00 | -88.94 | 31.00 | 35.00 | 46.00 | 22.00 | 42.00 | 48.00 | 57.00 | 42.00 | 58.00 | 53.00 | 32.00 | 39.00 |
EBT Margin | 13.7% | 0.12* | 0.10* | 0.09* | 0.08* | 0.16* | 0.05* | 0.03* | 0.02* | 0.02* | 0.10* | 0.11* | 0.12* | - | - | - | - | - | - | - | - | - |
Net Income | 17.1% | 76.00 | 65.00 | 67.00 | -150 | 51.00 | 45.00 | 48.00 | 36.00 | -61.48 | 21.00 | 25.00 | 36.00 | 15.00 | 29.00 | 36.00 | 44.00 | 33.00 | 42.00 | 40.00 | 23.00 | 25.00 |
Net Income Margin | 69.0% | 0.03* | 0.02* | 0.01* | 0.00* | 0.12* | 0.04* | 0.03* | 0.01* | 0.02* | 0.07* | 0.08* | 0.09* | - | - | - | - | - | - | - | - | - |
Free Cashflow | 31.2% | 147 | 112 | 85.00 | -294 | 40.00 | 55.00 | 4.00 | 17.00 | 56.00 | 36.00 | 28.00 | 36.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -1.1% | 2,170 | 2,194 | 2,199 | 2,180 | 2,377 | 2,387 | 2,408 | 2,416 | 2,396 | 2,259 | 1,963 | 1,943 | 1,920 | 1,793 | 1,753 | 1,731 | 1,782 | 1,699 | 1,714 | 1,671 | 1,608 |
Current Assets | -7.7% | 786 | 852 | 850 | 831 | 880 | 862 | 844 | 826 | 793 | 725 | 770 | 765 | 801 | 744 | 722 | 704 | 693 | 686 | 688 | 673 | 657 |
Cash Equivalents | -11.0% | 146 | 164 | 147 | 139 | 163 | 160 | 134 | 147 | 141 | 117 | 174 | 185 | 161 | 133 | 136 | 123 | 153 | 108 | 112 | 108 | 141 |
Inventory | -9.7% | 293 | 324 | 338 | 349 | 338 | 350 | 342 | 322 | 281 | 249 | 233 | 220 | 245 | 253 | 225 | 196 | 185 | 192 | 188 | 173 | 157 |
Net PPE | 3.0% | 212 | 206 | 206 | 207 | 208 | 200 | 203 | 206 | 208 | 204 | 201 | 198 | 190 | 178 | 170 | 163 | 167 | 159 | 158 | 156 | 158 |
Goodwill | 1.2% | 628 | 620 | 626 | 623 | 621 | 607 | 619 | 632 | 637 | 636 | 194 | 447 | 443 | 436 | 431 | 430 | 437 | 429 | 433 | 415 | 414 |
Liabilities | -9.2% | 1,203 | 1,326 | 1,368 | 1,410 | 1,453 | 1,545 | 1,570 | 1,555 | 1,562 | 1,435 | 1,114 | 1,120 | 1,072 | 1,013 | 1,004 | 1,012 | 1,007 | 991 | 1,023 | 1,008 | 968 |
Current Liabilities | 2.3% | 333 | 325 | 300 | 293 | 346 | 349 | 336 | 334 | 331 | 337 | 318 | 307 | 311 | 285 | 293 | 264 | 278 | 262 | 258 | 266 | 282 |
Long Term Debt | -19.6% | 575 | 716 | 788 | 837 | 565 | 598 | 616 | 591 | 598 | 593 | 315 | 340 | 287 | 322 | 315 | 352 | 328 | 352 | 378 | 357 | 341 |
LT Debt, Non Current | -19.6% | 575 | 716 | 788 | 837 | 565 | 598 | 616 | 591 | 598 | 593 | 315 | 340 | 287 | 322 | 315 | 352 | 328 | 352 | 378 | 357 | 341 |
Shareholder's Equity | 11.3% | 967 | 869 | 831 | 287 | 924 | 842 | 268 | 861 | 1,050 | 1,129 | 840 | 1,123 | 8.00 | 235 | 7.00 | 1,040 | 0.00 | 6.00 | 971 | 948 | 967 |
Retained Earnings | 5.3% | 1,143 | 1,086 | 1,039 | 990 | 1,158 | 1,125 | 1,098 | 1,068 | 1,050 | 1,089 | 1,093 | 1,085 | 1,103 | 1,070 | 1,059 | 1,040 | 1,012 | 997 | 971 | 948 | 936 |
Shares Outstanding | - | 39.00 | - | - | - | 39.00 | - | - | - | 39.00 | - | - | - | 39.00 | - | - | - | 39.00 | - | - | - | - |
Minority Interest | - | - | - | - | - | - | - | - | - | - | - | 8.00 | 8.00 | 8.00 | 8.00 | 7.00 | 7.00 | 7.00 | 6.00 | 6.00 | 6.00 | 6.00 |
Float | - | - | - | 6,400 | - | - | - | 4,400 | - | - | - | 6,100 | - | - | - | 4,100 | - | - | - | 3,700 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 27.4% | 158,914 | 124,784 | 95,068 | -285,909 | 53,552 | 63,927 | 15,453 | 24,523 | 69,002 | 46,229 | 38,298 | 45,616 | 96,400 | 27,124 | 69,424 | 13,607 | 76,712 | 50,705 | 36,328 | 1,217 | 77,690 |
Share Based Compensation | 0.5% | 8,517 | 8,477 | 6,759 | 6,270 | 8,325 | 2,967 | 4,629 | 3,730 | 5,346 | 2,867 | 7,403 | 3,293 | 3,878 | -1,309 | 830 | 3,522 | 3,631 | 4,044 | 3,340 | 2,745 | 2,644 |
Cashflow From Investing | 7.7% | -11,664 | -12,641 | -7,281 | -8,367 | -89.00 | 1,203 | -6,649 | 1,051 | -12,886 | -344,412 | -5,666 | -52,509 | -21,068 | -22,548 | -3,071 | -26,082 | 9,628 | -9,843 | -40,116 | -23,826 | -12,686 |
Cashflow From Financing | -89.1% | -162,760 | -86,082 | -76,182 | 272,771 | -57,187 | -26,390 | -13,873 | -15,900 | -29,505 | 244,885 | -43,094 | 31,639 | -50,386 | -9,967 | -52,848 | -13,328 | -43,791 | -39,572 | 5,281 | -6,542 | -39,414 |
Dividend Payments | 0.0% | 18,489 | 18,485 | 18,469 | 18,045 | 18,050 | 18,046 | 18,109 | 17,292 | 17,264 | 17,255 | 17,247 | 16,820 | 16,767 | 16,759 | 16,721 | 16,331 | 16,308 | 16,281 | 16,282 | 14,652 | 14,643 |
Buy Backs | -71.4% | 20.00 | 70.00 | 184 | 3,687 | 29.00 | 2,209 | 28,497 | 3,659 | 34.00 | 626 | 163 | 5,348 | 453 | 437 | 524 | 27,730 | 1,588 | 93.00 | 3,521 | 7,446 | 525 |
Consolidated Statements of Income - USD ($) $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Statement [Abstract] | |||
Net sales | $ 1,787,647 | $ 1,527,953 | $ 1,400,182 |
Cost of products sold | 935,509 | 854,122 | 784,834 |
Gross profit | 852,138 | 673,831 | 615,348 |
Selling, general and administrative | 396,645 | 338,872 | 332,862 |
Research and development | 67,988 | 57,012 | 57,793 |
Restructuring charges (Note 3) | 9,892 | 7,965 | 16,433 |
Currency exchange losses, net | 17,079 | 10,255 | 216 |
Loss on divestiture of MSA LLC (Note 20) | 129,211 | 0 | 0 |
Product liability expense (Note 20) | 3 | 20,590 | 185,264 |
Operating income | 231,320 | 239,137 | 22,780 |
Interest expense | 46,733 | 21,660 | 10,758 |
Other income, net (Note 16) | (22,101) | (21,056) | (11,582) |
Total other expense (income), net | 24,632 | 604 | (824) |
Income before income taxes | 206,688 | 238,533 | 23,604 |
Provision for income taxes (Note 10) | 148,105 | 58,903 | 1,816 |
Net income | 58,583 | 179,630 | 21,788 |
Net income attributable to noncontrolling interests | 0 | 0 | (448) |
Net income attributable to MSA Safety Incorporated | $ 58,583 | $ 179,630 | $ 21,340 |
Earnings per share attributable to MSA Safety Incorporated common shareholders (Note 9): | |||
Basic (in dollars per share) | $ 1.49 | $ 4.58 | $ 0.54 |
Diluted (in dollars per share) | 1.48 | 4.56 | 0.54 |
Dividends per common share (in dollars per share) | $ 1.87 | $ 1.82 | $ 1.75 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Assets | ||
Cash and cash equivalents | $ 146,442 | $ 162,902 |
Trade receivables, less allowance for credit loss of $7,065 and $6,769 | 294,678 | 297,028 |
Inventories (Note 4) | 292,604 | 338,316 |
Investments, short-term (Note 19) | 0 | 9,905 |
Prepaid income taxes | 12,912 | 21,700 |
Notes receivable, insurance companies (Note 20) | 0 | 5,931 |
Prepaid expenses and other current assets | 39,634 | 44,344 |
Total current assets | 786,270 | 880,126 |
Property, plant and equipment, net (Note 5) | 211,877 | 207,552 |
Operating lease right-of-use assets, net (Note 17) | 53,298 | 44,142 |
Prepaid pension cost (Note 15) | 172,161 | 141,643 |
Deferred tax assets (Note 10) | 33,065 | 25,490 |
Goodwill (Note 13) | 627,534 | 620,622 |
Intangible assets, net (Note 13) | 266,134 | 281,853 |
Notes receivable, insurance companies, noncurrent (Note 20) | 0 | 38,695 |
Insurance receivable (Note 20) and other noncurrent assets | 19,811 | 136,853 |
Total assets | 2,170,150 | 2,376,976 |
Liabilities | ||
Notes payable and current portion of long-term debt (Note 12) | 26,522 | 7,387 |
Accounts payable | 111,872 | 112,532 |
Employees’ compensation | 73,386 | 45,077 |
Insurance and product liability (Note 20) | 8,521 | 73,898 |
Income taxes payable (Note 10) | 19,972 | 6,149 |
Other current liabilities | 92,545 | 100,822 |
Total current liabilities | 332,818 | 345,865 |
Long-term debt, net (Note 12) | 575,170 | 565,445 |
Pensions and other employee benefits (Note 15) | 143,967 | 137,810 |
Noncurrent operating lease liabilities (Note 17) | 44,495 | 35,345 |
Deferred tax liabilities (Note 10) | 102,419 | 31,881 |
Product liability (Note 20) and other noncurrent liabilities | 4,479 | 336,889 |
Total liabilities | 1,203,348 | 1,453,235 |
Commitments and contingencies (Note 20) | ||
Shareholders' Equity | ||
Preferred stock, 4.5% cumulative, $50 par value (Note 7) | 3,569 | 3,569 |
Common stock, no par value (180,000,000 shares authorized; 62,081,391 shares issued; 39,317,212 and 39,213,064 shares outstanding at December 31, 2023 and 2022, respectively) | 312,324 | 281,980 |
Treasury shares, at cost (Note 7) | (363,284) | (361,438) |
Accumulated other comprehensive loss (Note 6) | (129,249) | (158,717) |
Retained earnings | 1,143,442 | 1,158,347 |
Total shareholders’ equity | 966,802 | 923,741 |
Total liabilities and shareholders’ equity | $ 2,170,150 | $ 2,376,976 |