Grufity logoGrufity logo

MSI

266.79USD+0.62(+0.23%)Market Closed

Motorola Solutions Inc

Market Summary

USD266.79+0.62Market Closed
0.23%

MSI Alerts

MSI Stock Price

RSI Chart

Valuation

Market Cap

41.7B

Price/Earnings

34.7

Price/Sales

4.93

Price/Cashflow

33.64

MarketCap/EBT

28.95

Price/Sales

Profitability

EBT Margin

17.05%

Return on Assets

10.31%

Fundamentals

Revenue

Revenue (TTM)

8.5B

Earnings

Earnings (TTM)

1.2B

Earnings Y/Y

-9.12%

Earnings Q/Q

22.37%

Price Action

52 Week Range

195.18275.16
(Low)(High)

Last 7 days

0.7%

Last 30 days

4.4%

Last 90 days

6.7%

Trailing 12 Months

7.3%

Financial Health

Current Ratio

1.16

Investor Care

Dividend Yield

1.22%

Dividend/Share (TTM)

3.16

Buy Backs (1Y)

0.95%

Diluted EPS (TTM)

6.8

Peers (Alternatives to Motorola Solutions)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
187.5B
52.3B
9.14% -12.02%
15.88
3.64
2.95% 0.92%
41.7B
8.5B
4.43% 7.33%
34.7
4.93
7.28% -6.45%
37.0B
3.9B
-1.55% 6.07%
35.71
10.55
41.78% 48.45%
21.2B
1.7B
-3.81% 6.98%
55.88
12.51
-10.87% -42.64%
MID-CAP
8.7B
2.7B
8.31% -33.54%
25.19
3.23
3.55% -2.74%
7.1B
3.7B
-3.53% -27.54%
35.96
1.93
8.67% -56.95%
5.1B
1.8B
-26.33% -39.46%
25.63
2.98
1.85% -71.58%
3.1B
2.8B
-17.38% -29.28%
-74.54
1.11
8.62% -195.17%
2.8B
8.9B
-12.55% -21.62%
-6.78
0.32
3.52% -19.87%
SMALL-CAP
1.9B
821.4M
6.86% 8.53%
-136.61
3
52.40% -2802.70%
1.2B
1.5B
2.66% -18.39%
-6.72
0.85
7.91% 3.43%
1.0B
2.0B
-4.60% -39.59%
15.97
0.5
3.03% -62.82%
570.4M
934.6M
7.94% -28.39%
-9.98
0.58
-27.21% -178.61%
528.2M
291.1M
-1.79% -9.81%
77.7
1.85
-14.37% -75.02%

Financials for Motorola Solutions

Income Statement (Last 12 Months)
(In Millions)
Description(%) Q/Q2021Q42020Q42020Q32020Q22020Q1
Revenue10.2%8,1717,4147,5187,6447,886
Gross Profit-4,040
  S&GA Expenses-1,353
  R&D Expenses-734
Earnings Before Taxes-1,552
Net Income-1,245
Balance Sheet
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Assets-0.4%11,62511,67211,64912,18911,422
  Current Assets6.7%4,7074,4114,2805,4124,735
    Cash Equivalents14.6%8227178781,8741,653
  Inventory8.0%1,1571,071952788604
  Goodwill-0.8%2,8512,8732,8642,5652,449
  Current Liabilities-0.9%3,7683,8013,8864,0633,429
    LT Debt, Current-5----
    LT Debt, Non Current0.0%6,0126,0115,6895,6885,687
  Retained Earnings5.7%9899361,0021,3501,201
  Additional Paid-In Capital11.6%1,2391,1101,064987950
Accumulated Depreciation-1,876----
Shares Outstanding0.4%168167168169169
Minority Interest7.7%1413181715
* denotes actual numbers (not divided by Millions)
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Cashflow From Operations1.0%1,2531,2411,6191,8371,838
  Share Based Compensation7.3%161150137129123
Cashflow From Investing26.8%-952.00-1,301.00-1,247.00-742.00-593.00
Cashflow From Financing6.7%-954.00-1,023.00-750.00-429.00-613.00
  Dividend Payments2.4%518506495482471
  Buy Backs-3.4%880911851528568

Risks

What is the probability of a big loss on MSI?

36.1%


Probability that Motorola Solutions stock will be more than 20% underwater in next one year

17.7%


Probability that Motorola Solutions stock will be more than 30% underwater in next one year.

0%


Probability that Motorola Solutions stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does MSI drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Motorola Solutions was unfortunately bought at previous high price.

Returns

Cumulative Returns on MSI

19.3%


10-Year Cumulative Returns

23.2%


7-Year Cumulative Returns

25.4%


5-Year Cumulative Returns

20.0%


3-Year Cumulative Returns

What are the long-term rolling returns for MSI?

FIve years rolling returns for Motorola Solutions.

Which funds bought or sold MSI recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2022-11-23
Toroso Investments, LLC
ADDED
589.83
4,361,000
5,046,000
0.21%
2022-11-23
Eagle Bay Advisors LLC
UNCHANGED
-
2,206
37,000
0.02%
2022-11-22
TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY
NEW
-
3,472,000
3,472,000
0.04%
2022-11-22
IHT Wealth Management, LLC
NEW
-
264,000
264,000
0.02%
2022-11-22
CVA Family Office, LLC
REDUCED
-1.73
3,000
64,000
0.02%
2022-11-22
B. Riley Wealth Advisors, Inc.
ADDED
63.25
190,000
446,000
0.01%
2022-11-21
CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM
REDUCED
-1.47
3,108,000
61,873,000
0.10%
2022-11-21
FourThought Financial, LLC
ADDED
0.93
18,000
242,000
0.04%
2022-11-18
National Pension Service
ADDED
0.49
4,957,000
66,765,000
0.14%
2022-11-17
M&T Bank Corp
REDUCED
-5.29
550,000
4,250,000
0.02%

1–10 of 50

Latest Funds Activity

Are funds buying MSI calls or puts?
Are funds bullish or bearish(Calls - Puts)?
No. of funds that own MSI

Motorola Solutions News

MarketWatch

Motorola Solutions Inc. stock rises Wednesday, outperforms market.35 minutes ago

MSI Fair Value

Motorola Solutions fair value in different scenarios

The table shows the Fair Value estimates for Motorola Solutions for various scenarios. Disclaimer: These are just estimations from a model. None of the models are good at predicting the future. Please dont buy or sell stocks based on these outputs.
Fair ValueVery PessimisticPessimisticBase CaseOptimisticVery Optimistic
Very Low Inflation

88.79

-66.72%

158.02

-40.77%

196.12

-26.49%

249.87

-6.34%

316.82

18.75%

Current Inflation

80.95

-69.66%

139.80

-47.60%

170.42

-36.12%

215.34

-19.28%

270.64

1.44%

Very High Inflation

71.36

-73.25%

118.35

-55.64%

140.84

-47.21%

175.95

-34.05%

218.46

-18.12%

Historical Motorola Solutions Fair Value Estimates


Recent SEC filings of Motorola Solutions

View All Filings
Date Filed Form Type Document
Nov 30, 2022
4
Insider Trading
Nov 28, 2022
4
Insider Trading
Nov 23, 2022
4
Insider Trading
Nov 23, 2022
4
Insider Trading
Nov 22, 2022
4
Insider Trading
Nov 22, 2022
4
Insider Trading
Nov 18, 2022
8-K
Current Report
Nov 14, 2022
4
Insider Trading
Nov 14, 2022
4
Insider Trading
Nov 10, 2022
4
Insider Trading

Latest Insider Trading transactions for MSI

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2022-12-01
BROWN GREGORY Q
SOLD
-4,103,560
273.57
-15,000
Chairman and CEO
2022-12-01
BROWN GREGORY Q
ACQUIRED
842,550
56.17
15,000
Chairman and CEO
2022-11-30
BROWN GREGORY Q
SOLD
-9,121,310
268.274
-34,000
Chairman and CEO
2022-11-30
BROWN GREGORY Q
SOLD
-6,409,080
269.289
-23,800
Chairman and CEO
2022-11-30
BROWN GREGORY Q
ACQUIRED
1,336,850
56.17
23,800
Chairman and CEO
2022-11-28
BROWN GREGORY Q
ACQUIRED
67,404
56.17
1,200
Chairman and CEO
2022-11-28
BROWN GREGORY Q
SOLD
-321,622
268.018
-1,200
Chairman and CEO
2022-11-25
BROWN GREGORY Q
GIFTED
-
-
-8,384
Chairman and CEO
2022-11-25
BROWN GREGORY Q
GIFTED
-
-
8,384
Chairman and CEO
2022-11-23
BROWN GREGORY Q
SOLD
-2,663,710
266.371
-10,000
Chairman and CEO

1–10 of 50

Gregory Q. Brown
18700
Motorola Solutions, Inc. provides mission critical communications and analytics in the United States, the United Kingdom, Canada, and internationally. The company operates in two segments, Products and Systems Integration, and Software and Services. The Products and Systems Integration segment offers a portfolio of infrastructure, devices, accessories, and video security devices and infrastructure, as well as the implementation, and integration of systems, devices, software, and applications for government, public safety, and commercial customers who operate private communications networks and video security solutions, as well as manage a mobile workforce. Its land mobile radio communications and video security and access control devices include two-way portable and vehicle-mounted radios, fixed and mobile video cameras, and accessories; radio network core and central processing software, base stations, consoles, and repeaters; and video analytics, network video management hardware and software, and access control solutions. The Software and Services segment provides repair, technical support, and hardware maintenance services. This segment also offers monitoring, software updates, and cybersecurity services; and public safety and enterprise command center software, unified communications applications, and video software solutions through on-premise and as a service. It serves government, public safety, and commercial customers. The company was formerly known as Motorola, Inc. and changed its name to Motorola Solutions, Inc. in January 2011. Motorola Solutions, Inc. was founded in 1928 and is headquartered in Chicago, Illinois.

MSI Income Statement

2022-10-01
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Millions, $ in Millions
3 Months Ended9 Months Ended
Oct. 01, 2022
Oct. 02, 2021
Oct. 01, 2022
Oct. 02, 2021
Net sales$ 2,373$ 2,107$ 6,405$ 5,851
Costs of sales1,3421,0623,5272,994
Gross margin1,0311,0452,8782,857
Selling, general and administrative expenses3783511,069985
Research and development expenditures197183577545
Other charges8360262209
Operating earnings3734519701,118
Other income (expense):    
Interest expense, net(60)(56)(171)(154)
Gain on sales of investments and businesses, net1030
Other, net19105070
Total other expense(40)(46)(118)(84)
Net earnings before income taxes3334058521,034
Income tax expense539775186
Net earnings280308777848
Less: Earnings attributable to non-controlling interests1134
Net earnings attributable to Motorola Solutions, Inc.$ 279$ 307$ 774$ 844
Earnings per common share:    
Basic (in USD per share)$ 1.67$ 1.81$ 4.62$ 4.98
Diluted (in USD per share)$ 1.63$ 1.76$ 4.50$ 4.87
Weighted average common shares outstanding:    
Basic (in shares)167.2169.2167.5169.3
Diluted (in shares)171.5174.1171.9173.4
Products    
Net sales$ 1,439$ 1,221$ 3,697$ 3,250
Costs of sales6595591,8441,516
Services    
Net sales9348862,7082,601
Costs of sales$ 683$ 503$ 1,683$ 1,478

MSI Balance Sheet

2022-10-01
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Millions
Oct. 01, 2022
Dec. 31, 2021
ASSETS  
Cash and cash equivalents$ 822$ 1,874
Accounts receivable, net1,3681,386
Contract assets1,0331,105
Inventories, net1,157788
Other current assets327259
Total current assets4,7075,412
Property, plant and equipment, net8661,042
Operating lease assets338382
Investments146209
Deferred income taxes988916
Goodwill2,8512,565
Intangible assets, net1,1771,105
Other assets552558
Total assets11,62512,189
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)  
Current portion of long-term debt15
Accounts payable885851
Contract liabilities1,5491,650
Accrued liabilities1,3331,557
Total current liabilities3,7684,063
Long-term debt6,0125,688
Operating lease liabilities302313
Other liabilities1,9372,148
Stockholders’ Equity  
Preferred stock, $100 par value: 0.5 shares authorized; none issued and outstanding00
Common stock, $0.01 par value:22
Additional paid-in capital1,239987
Retained earnings9891,350
Accumulated other comprehensive loss(2,638)(2,379)
Total Motorola Solutions, Inc. stockholders’ equity (deficit)(408)(40)
Non-controlling interests1417
Total stockholders’ equity (deficit)(394)(23)
Total liabilities and stockholders’ equity (deficit)$ 11,625$ 12,189