Stock Ideas
New
Stocks
Funds
Screener
Sectors
Watchlists
MTN

MTN - Vail Resorts Inc Stock Price, Fair Value and News

176.62USD-4.78 (-2.64%)Delayed as of 14 Jun 2024, 11:59 am ET

Market Summary

MTN
USD176.62-4.78
Delayedas of 14 Jun 2024, 11:59 am
-2.64%

MTN Alerts

  • 1 major insider buys and 1 major insider sales recently.

MTN Stock Price

View Fullscreen

MTN RSI Chart

MTN Valuation

Market Cap

6.8B

Price/Earnings (Trailing)

24.62

Price/Sales (Trailing)

2.36

EV/EBITDA

10.7

Price/Free Cashflow

11.5

MTN Price/Sales (Trailing)

MTN Profitability

EBT Margin

13.44%

Return on Equity

20.97%

Return on Assets

4.77%

Free Cashflow Yield

8.7%

MTN Fundamentals

MTN Revenue

Revenue (TTM)

2.9B

Rev. Growth (Yr)

3.62%

Rev. Growth (Qtr)

19.05%

MTN Earnings

Earnings (TTM)

277.2M

Earnings Growth (Yr)

11.38%

Earnings Growth (Qtr)

65.07%

Breaking Down MTN Revenue

52 Week Range

175.50254.78
(Low)(High)

Last 7 days

-6.5%

Last 30 days

-11.8%

Last 90 days

-17.1%

Trailing 12 Months

-27.3%

How does MTN drawdown profile look like?

MTN Financial Health

Current Ratio

1.18

Debt/Equity

2.04

Debt/Cashflow

0.22

MTN Investor Care

Dividend Yield

4.63%

Dividend/Share (TTM)

8.4

Buy Backs (1Y)

2.41%

Diluted EPS (TTM)

7.54

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs
Net sales
YearQ1Q2Q3Q4
20242.8B2.9B00
20232.8B2.9B2.9B2.9B
20222.2B2.5B2.5B2.6B
20211.6B1.8B1.9B2.0B
20202.4B2.1B2.0B1.8B
20192.1B2.2B2.3B2.3B
20182.0B2.0B2.0B2.0B
20171.7B1.9B1.9B1.9B
20161.5B1.6B1.6B1.6B
20151.3B1.4B1.4B1.4B
20141.2B1.2B1.3B1.3B
20131.1B1.1B1.1B1.1B
20121.0B1.0B1.0B1.0B
20111.1B1.2B1.2B1.0B
2010949.6M922.2M894.8M1.0B
2009001.0B977.0M
GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

PurpleZone


Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224


Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index
Very Expensive Stocks
Very Cheap Stocks
Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Vail Resorts Inc

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
Jun 10, 2024
korch angela a
bought
101,315
176
575
evp & chief financial officer
Mar 13, 2024
vaughn peter a
sold
-222,770
222
-1,000
-
Feb 01, 2024
korch angela a
acquired
-
-
880
evp & chief financial officer
Feb 01, 2024
korch angela a
sold (taxes)
-63,062
222
-284
evp & chief financial officer
Dec 20, 2023
schneider hilary
sold
-580,716
226
-2,565
-
Sep 29, 2023
decker susan l
acquired
-
-
1,071
-
Sep 29, 2023
sewell d bruce
acquired
-
-
1,071
-
Sep 29, 2023
katz robert a
acquired
-
-
896
exec. chair of the board
Sep 29, 2023
rawlinson nadia nicole
acquired
-
-
1,071
-

1–10 of 50

Which funds bought or sold MTN recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
Jun 11, 2024
EverSource Wealth Advisors, LLC
added
171
2,104
3,598
-%
Jun 04, 2024
DekaBank Deutsche Girozentrale
reduced
-62.55
-2,289,000
1,376,000
-%
Jun 04, 2024
Aurora Investment Counsel
added
1.54
59,160
2,290,690
1.31%
May 30, 2024
EULAV Asset Management
sold off
-100
-1,603,610
-
-%
May 28, 2024
TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY
unchanged
-
115,000
2,708,000
0.02%
May 24, 2024
Cetera Investment Advisers
new
-
221,697
221,697
-%
May 21, 2024
LRI Investments, LLC
new
-
2,451
2,451
-%
May 20, 2024
Virtu Financial LLC
added
114
869,000
1,572,000
0.12%
May 17, 2024
Plato Investment Management Ltd
added
82,166
549,304
549,944
0.06%
May 17, 2024
New Covenant Trust Company, N.A.
new
-
20,946
20,946
0.02%

1–10 of 34

Are Funds Buying or Selling MTN?

Are funds buying MTN calls or puts?
Calls
Puts
No. of funds holding Calls - Puts
Net Call Options
No. of funds that own MTN
No. of Funds

Unveiling Vail Resorts Inc's Major ShareHolders

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Feb 14, 2024
select equity group, l.p.
7.2%
2,722,916
SC 13G/A
Feb 14, 2024
bamco inc /ny/
11.97%
4,544,849
SC 13G/A
Feb 12, 2024
vanguard group inc
10.00%
3,798,088
SC 13G/A
Feb 12, 2024
vanguard group inc
9.99%
3,794,941
SC 13G/A
Feb 07, 2024
apg asset management us inc.
5.1%
1,946,860
SC 13G/A
Jan 23, 2024
blackrock inc.
12.9%
4,912,645
SC 13G/A
Oct 06, 2023
blackrock inc.
12.2%
4,639,362
SC 13G/A
Jul 10, 2023
vanguard group inc
10.13%
3,905,848
SC 13G/A
Feb 14, 2023
price t rowe associates inc /md/
0.5%
205,540
SC 13G/A
Feb 14, 2023
select equity group, l.p.
6.48%
2,612,048
SC 13G

Recent SEC filings of Vail Resorts Inc

View All Filings
Date Filed Form Type Document
Jun 13, 2024
4/A
Insider Trading
Jun 10, 2024
4
Insider Trading
Jun 06, 2024
10-Q
Quarterly Report
Jun 06, 2024
8-K
Current Report
May 08, 2024
8-K
Current Report
May 03, 2024
3
Insider Trading
May 03, 2024
4
Insider Trading
May 03, 2024
4
Insider Trading
Apr 24, 2024
8-K
Current Report
Apr 24, 2024
8-K
Current Report

Peers (Alternatives to Vail Resorts Inc)

NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
130.8B
22.0B
2.10% 47.60%
27.26
5.95
21.07% 19.26%
93.2B
10.2B
-0.42% 16.74%
18.87
9.1
17.60% 143.42%
39.9B
14.7B
10.21% 63.83%
18.97
2.71
38.21% 303.01%
33.9B
4.1B
-11.65% -
-61.9
8.33
57.00% 58.12%
18.5B
22.6B
13.77% 5.90%
45.78
0.82
77.46% 108.27%
12.7B
16.7B
-1.84% -7.55%
14.24
0.76
17.87% -54.40%
MID-CAP
8.1B
4.8B
-6.69% -6.28%
-5.73
1.7
-16.42% -1272.21%
7.7B
8.9B
14.53% -7.31%
22.39
0.86
76.51% 123.70%
5.9B
5.4B
-10.40% -8.23%
20.07
1.08
4.38% 9.98%
2.9B
6.3B
12.60% -27.03%
-2.59
0.46
-3.29% -263.41%
SMALL-CAP
1.4B
2.7B
-12.53% -61.82%
-1.78
0.5
-4.86% 66.45%
847.5M
1.2B
2.85% 3.58%
19.33
0.72
10.59% -35.05%
456.9M
369.3M
1.22% 94.46%
89.46
1.24
15.51% 20.88%
257.4M
271.5M
-4.29% -19.76%
25.38
0.95
-10.85% 113.80%
81.9M
577.7M
-9.80% -62.50%
-2.02
0.14
32.52% -721.63%

Vail Resorts Inc News

Latest updates
MarketBeat4 hours ago
Insider Monkey11 Jun 202405:17 pm

Vail Resorts Inc Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)
(In Millions)
Income Statement (Quarterly)
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2024Q22024Q12023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q2
Revenue19.0%1,2831,0782592701,2381,1022792671,17790717620488968513277.00694925268244958
EBITDA Margin3.9%0.28*0.27*0.26*0.28*0.29*0.31*0.33*0.34*0.32*0.29*0.27*0.28*---------
Interest Expenses-1.8%40.0041.0041.0040.0039.0038.0035.0036.0035.0037.0040.0039.0039.0038.0035.0033.0024.0026.0023.0020.0020.00
Income Taxes47.8%12987.00-65.16-56.9012479.00-58.01-21.5811852.00-59.85-65.9177.0027.00-37.48-39.8126.0067.00-46.56-45.4493.00
Earnings Before Taxes60.9%511317-248-191467299-201-131505286-202-210354176-194-197186284-156-137402
EBT Margin10.8%0.13*0.12*0.11*0.13*0.15*0.17*0.17*0.18*0.15*0.10*0.06*0.07*---------
Net Income65.1%362219-175-128325209-136-108373223-139-140275148-153-153153206-106-89.52292
Net Income Margin13.6%0.10*0.08*0.08*0.09*0.10*0.12*0.13*0.14*0.13*0.10*0.07*0.07*---------
Free Cashflow-54.7%110243328-87.32121273333-62.48162262349-25.89---------
Balance Sheet
(In Millions)
Balance Sheet
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2024Q22024Q12023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q2
Assets-0.7%5,8095,8485,7605,9486,1996,5656,2816,3186,3976,3706,2916,2516,2776,1665,3915,2445,2905,1145,1584,4264,362
  Current Assets4.4%1,2311,1791,1351,2081,4821,7601,6221,7921,8451,7671,7781,7461,6851,573842665751414428528467
    Cash Equivalents-11.7%7178127295638961,2951,1811,1261,4011,4071,4681,2591,3451,30146240248312713611860.00
  Inventory-20.0%10813515813310412214010993.0010510480.0073.0087.0010110210211412897.0084.00
  Net PPE-2.6%2,2892,3492,3452,3722,3702,4212,3132,1182,1432,1902,0622,0682,1172,1592,1672,1932,2022,2642,2801,8431,847
  Goodwill-1.4%1,6771,7001,6681,7201,6941,7231,6891,7551,7531,7641,7911,7811,8011,7611,7121,7091,6731,7501,7571,6081,597
Liabilities-4.5%4,4874,6974,8324,6124,6004,7884,7294,4714,3324,5764,6244,4224,2504,4794,0153,7133,6593,4633,6352,6992,468
  Current Liabilities-15.3%1,0411,2291,3631,1319861,2881,3431,1118301,1551,268978717982950603555918972719615
  Long Term Debt-0.8%2,7002,7222,7322,7512,7742,7902,7702,6702,6872,6962,7052,7362,7402,7682,3882,3872,3651,8172,0051,5281,311
Shareholder's Equity59.3%1,3228309281,0041,2741,4631,5521,8471,8291,7941,6661,8291,7821,6861,3761,5321,4221,6501,5221,7271,666
  Retained Earnings36.6%1,0397616208741,0818387068961,082786599774915640492646800718582760920
  Additional Paid-In Capital0.5%1,1391,1331,1261,1241,1181,1131,1071,1851,1781,1731,1931,1971,2211,2161,1301,1321,1361,1311,1261,1301,140
Minority Interest-0.7%319321295332326315287235236228234234244226210215208225220226227
Float------10,474---11,124---10,591---9,337---
Cashflow (Last 12 Months)
(In Thousands)
Cashflow (Quarterly)
(In Thousands)
(*) denotes actual numbers (not divided by Thousands)
Description(%) Q/Q2024Q22024Q12023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q2
Cashflow From Operations-54.7%109,853242,662328,499-87,320121,390272,502332,991-62,485161,655262,308349,021-25,88792,068347,076111,993-72,029-70,710328,350209,339-31,365159,415
  Share Based Compensation-16.6%6,1197,3366,7966,3475,8736,8446,3455,9526,0296,4796,4255,8786,1846,5795,7544,8945,3385,5385,2515,0704,886
Cashflow From Investing65.4%-24,808-71,6445,565-51,907-15,235-71,494-134,531-92,352-30,033-185,675-39,857-28,313-9,286-36,456-29,274-26,261-20,732-68,992-376,754-43,380-148,330
Cashflow From Financing-86.8%-182,258-97,569-153,608-212,532-501,799-96,749-104,628-140,483-131,960-135,959-84,734-39,654-38,971525,971-12,6844,859441,210-268,276198,440125,087-119,634
  Dividend Payments7.1%83,79278,20678,47178,74681,60777,02977,01876,94977,51335,74435,594-----2.0070,68470,95971,09171,00970,900
  Buy Backs-75,611-50,000100,000403,892--37,50637,503-------35,51225,00070,95921,444--
Get Full Access to Grufity – and Unlimited Downloads
Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.
Try For Just $1.99

MTN Income Statement

2024-04-30
Consolidated Condensed Statements Of Operations - USD ($)
$ in Thousands
3 Months Ended9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Apr. 30, 2024
Apr. 30, 2023
Net revenue:    
Mountain and Lodging services and other$ 1,098,619$ 1,054,134$ 2,186,506$ 2,166,357
Mountain and Lodging retail and dining184,494184,142428,681445,272
Resort net revenue1,283,1131,238,2762,615,1872,611,629
Real Estate Revenue1691554,6187,967
Revenues1,283,2821,238,4312,619,8052,619,596
Operating expense (exclusive of depreciation and amortization shown separately below):    
Mountain and Lodging operating expense471,182462,6131,200,9281,212,115
Mountain and Lodging retail and dining cost of products sold64,43963,575161,023174,091
General and administrative94,21488,860314,953304,275
Resort operating expense629,835615,0481,676,9041,690,481
Real Estate operating expense1,2581,6798,1159,371
Total segment operating expense631,093616,7271,685,0191,699,852
Other operating (expense) income:    
Depreciation and amortization(68,486)(69,097)(204,613)(199,700)
Gain on sale of real property0886,285845
Change in estimated fair value of contingent consideration (Note 8)(36,500)(45,900)(42,957)(47,636)
Loss on disposal of fixed assets and other, net(571)(6,269)(3,372)(8,055)
Income from operations546,632500,526690,129665,198
Mountain equity investment income, net1,093941,373482
Investment income and other, net5,0967,74013,64317,734
Foreign currency loss on intercompany loans (Note 5)(2,305)(1,766)(4,230)(5,563)
Interest expense, net(39,853)(39,139)(121,168)(112,811)
Income before provision for income taxes510,663467,455579,747565,040
Provision for income taxes(129,280)(124,289)(151,606)(145,315)
Net income381,383343,166428,141419,725
Net income attributable to noncontrolling interests(19,388)(18,160)(22,359)(23,011)
Net income attributable to Vail Resorts, Inc.$ 361,995$ 325,006$ 405,782$ 396,714
Per share amounts (Note 4):    
Basic net income per share attributable to Vail Resorts, Inc.$ 9.57$ 8.20$ 10.69$ 9.90
Diluted net income per share attributable to Vail Resorts, Inc.9.548.1810.669.87
Cash dividends declared per share$ 2.22$ 2.06$ 6.34$ 5.88

MTN Balance Sheet

2024-04-30
Consolidated Condensed Balance Sheets - USD ($)
$ in Thousands
Apr. 30, 2024
Jul. 31, 2023
Apr. 30, 2023
Assets   
Cash and cash equivalents$ 705,429$ 562,975$ 896,089
Restricted cash11,45810,11822,544
Trade receivables, net342,920381,067351,597
Inventories, net107,815132,548103,606
Other current assets63,578121,403108,592
Total current assets1,231,2001,208,1111,482,428
Property, plant and equipment, net (Note 7)2,288,7552,371,5572,370,273
Real estate held for sale or investment86,56890,20790,078
Goodwill, net (Note 7)1,676,6101,720,3441,694,033
Intangible assets, net299,347309,345306,519
Operating right-of-use assets186,924192,289199,990
Other assets39,33255,90156,130
Total assets5,808,7365,947,7546,199,451
Liabilities   
Accounts payable and accrued liabilities (Note 7)851,503978,021868,369
Income taxes payable120,70683,51449,022
Long-term debt due within one year (Note 5)68,47069,16068,970
Total current liabilities1,040,6791,130,695986,361
Long-term debt, net (Note 5)2,700,2572,750,6752,773,747
Operating lease liabilities154,880168,326174,363
Other long-term liabilities306,223286,261264,243
Deferred income taxes, net284,665276,137401,240
Total liabilities4,486,7044,612,0944,599,954
Commitments and contingencies (Note 9)
Stockholders' Equity   
Preferred Stock, Par or Stated Value Per Share$ 0.01$ 0.01$ 0.01
Preferred stock, shares authorized25,000,00025,000,00025,000,000
Preferred stock, shares issued000
Preferred stock, shares outstanding000
Preferred stock, $0.01 par value, 25,000 shares authorized, no shares issued and outstanding$ 0$ 0$ 0
Common stock, par value (in dollars per share)$ 0.01$ 0.01$ 0.01
Common stock, shares authorized100,000,000100,000,000100,000,000
Common stock, shares issued46,855,00046,798,00046,797,000
Common stock, $0.01 par value, 100,000 shares authorized, 46,855, 46,798 and 46,797 shares issued, respectively$ 469$ 468$ 468
Additional paid-in capital1,139,0891,124,4331,118,221
Accumulated other comprehensive loss(64,640)(10,358)(42,434)
Retained earnings$ 1,039,023$ 873,710$ 1,080,972
Treasury stock, shares9,231,0908,648,0008,243,000
Treasury stock, at cost, 9,231, 8,648 and 8,243 shares, respectively (Note 11)$ (1,110,433)$ (984,306)$ (883,309)
Total Vail Resorts, Inc. stockholders’ equity1,003,5081,003,9471,273,918
Noncontrolling interests318,524331,713325,579
Total stockholders’ equity1,322,0321,335,6601,599,497
Total liabilities and stockholders’ equity$ 5,808,736$ 5,947,754$ 6,199,451
MTN
Vail Resorts, Inc., through its subsidiaries, operates mountain resorts and regional ski areas in the United States. It operates through three segments: Mountain, Lodging, and Real Estate. The Mountain segment operates 41 destination mountain resorts and regional ski areas. This segment is also involved in the ancillary activities, including ski school, dining, and retail/rental operations, as well as real estate brokerage activities. The Lodging segment owns and/or manages various luxury hotels and condominiums, and other lodging properties under the RockResorts brand; various condominiums located in proximity to the company's mountain resorts; destination resorts; and golf courses, as well as offers resort ground transportation services. This segment operates owned and managed hotel and condominium units. The Real Estate segment owns, develops, and sells real estate properties. The company was founded in 1845 and is based in Broomfield, Colorado.
 CEO
 WEBSITEvailresorts.com
 INDUSTRYLeisure
 EMPLOYEES6900

Vail Resorts Inc Frequently Asked Questions


What is the ticker symbol for Vail Resorts Inc? What does MTN stand for in stocks?

MTN is the stock ticker symbol of Vail Resorts Inc. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Vail Resorts Inc (MTN)?

As of Thu Jun 13 2024, market cap of Vail Resorts Inc is 6.82 Billion. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of MTN stock?

You can check MTN's fair value in chart for subscribers.

What is the fair value of MTN stock?

You can check MTN's fair value in chart for subscribers. The fair value of Vail Resorts Inc is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Vail Resorts Inc is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for MTN so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Vail Resorts Inc a good stock to buy?

The fair value guage provides a quick view whether MTN is over valued or under valued. Whether Vail Resorts Inc is cheap or expensive depends on the assumptions which impact Vail Resorts Inc's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for MTN.

What is Vail Resorts Inc's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Thu Jun 13 2024, MTN's PE ratio (Price to Earnings) is 24.62 and Price to Sales (PS) ratio is 2.36. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. MTN PE ratio will change depending on the future growth rate expectations of investors.

What is 5 year return on Vail Resorts Inc's stock?

In the past 10 years, Vail Resorts Inc has provided 0.112 (multiply by 100 for percentage) rate of return.