Last 7 days
4.1%
Last 30 days
1.4%
Last 90 days
28.8%
Trailing 12 Months
31.3%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
SCCO | 55.1B | 10.0B | -3.35% | -3.05% | 20.8 | 5.48 | -8.10% | -22.37% |
FCX | 54.4B | 22.8B | -9.05% | -25.08% | 12.14 | 2.39 | -0.28% | -16.51% |
NUE | 38.5B | 41.5B | -9.07% | -2.40% | 5.06 | 0.93 | 13.78% | 11.42% |
NEM | 38.5B | 11.9B | 9.77% | -37.43% | -89.74 | 3.23 | -2.51% | -136.79% |
STLD | 18.7B | 22.3B | -10.00% | 23.37% | 4.83 | 0.84 | 20.92% | 19.49% |
RS | 14.8B | 17.0B | 3.10% | 30.88% | 8.04 | 0.87 | 20.80% | 30.11% |
MID-CAP | ||||||||
RGLD | 8.3B | 603.2M | 5.92% | -9.35% | 34.7 | 13.75 | -7.71% | -12.79% |
AA | 7.1B | 12.5B | -18.17% | -57.57% | -57.66 | 0.57 | 2.46% | -128.67% |
X | 4.9B | 21.1B | -11.94% | -34.12% | 1.42 | 0.22 | 3.90% | -39.53% |
ARNC | 2.6B | 9.0B | 15.21% | 4.44% | -14.53 | 0.3 | 19.42% | 54.16% |
MTRN | 2.3B | 1.8B | 1.40% | 31.33% | 26.49 | 1.3 | 16.32% | 18.65% |
SMALL-CAP | ||||||||
CMP | 1.2B | 1.3B | -20.49% | -50.70% | -77.61 | 0.98 | 8.30% | 92.41% |
KALU | 1.1B | 3.4B | -17.30% | -25.32% | -37.89 | 0.33 | 41.60% | -60.00% |
SCHN | 813.4M | 3.3B | -11.12% | -46.58% | 7.76 | 0.25 | -33.97% | -46.85% |
AP | 42.3M | 381.2M | -21.01% | -65.94% | -4.48 | 0.11 | 9.71% | -615.11% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Revenue | 2.2% | 1,757 | 1,720 | 1,680 | 1,605 | 1,511 |
Gross Profit | 8.0% | 344 | 319 | 310 | 292 | 284 |
S&GA Expenses | 0.5% | 169 | 168 | 173 | 169 | 164 |
R&D Expenses | -1.8% | 29.00 | 30.00 | 28.00 | 27.00 | 27.00 |
EBITDA | -5.2% | 135 | 142 | 134 | 121 | - |
EBITDA Margin | -7.2% | 0.08* | 0.08* | 0.08* | 0.08* | - |
Earnings Before Taxes | 22.6% | 103 | 84.00 | 81.00 | 74.00 | 77.00 |
EBT Margin | 20.0% | 0.06* | 0.05* | 0.05* | 0.05* | - |
Interest Expenses | -415.5% | -21.90 | 7.00 | 2.00 | -1.93 | -4.90 |
Net Income | 11.8% | 86.00 | 77.00 | 75.00 | 70.00 | 72.00 |
Net Income Margin | 9.4% | 0.05* | 0.04* | 0.04* | 0.04* | - |
Free Cahsflow | 767.5% | 38.00 | 4.00 | -15.34 | -30.15 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Assets | -0.6% | 1,692 | 1,702 | 1,703 | 1,667 | 1,607 |
Current Assets | -2.7% | 690 | 710 | 707 | 673 | 627 |
Cash Equivalents | -36.7% | 13.00 | 21.00 | 32.00 | 20.00 | 14.00 |
Inventory | 0.7% | 423 | 420 | 422 | 387 | 361 |
Net PPE | 0.4% | 426 | 424 | 417 | 409 | - |
Goodwill | 0.3% | 319 | 319 | 320 | 318 | 319 |
Current Liabilities | 18.1% | 239 | 202 | 210 | 201 | 205 |
. Short Term Borrowings | 6.9% | 21.00 | 20.00 | 15.00 | 15.00 | 15.00 |
Long Term Debt | - | 455 | - | - | - | - |
LT Debt, Current | 28.8% | 20.00 | 15.00 | 15.00 | 15.00 | - |
LT Debt, Non Current | -13.4% | 411 | 474 | 482 | 480 | 434 |
Shareholder's Equity | 4.3% | 800 | 767 | 749 | 731 | 720 |
Retained Earnings | 3.5% | 769 | 743 | 726 | 705 | 694 |
Accumulated Depreciation | 1.0% | 747 | 740 | 733 | 723 | - |
Shares Outstanding | 0.0% | 21.00 | 21.00 | 20.00 | - | - |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Cashflow From Operations | 38.2% | 116 | 84.00 | 68.00 | 60.00 | 90.00 |
Share Based Compensation | 16.1% | 9.00 | 8.00 | 7.00 | 7.00 | 7.00 |
Cashflow From Investing | 83.2% | -79.73 | -473 | -477 | -482 | -494 |
Cashflow From Financing | -109.0% | -35.56 | 396 | 420 | 424 | 393 |
Dividend Payments | 1.2% | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Buy Backs | NaN% | 0.00 | 0.00 | - | - | - |
61.5%
34.2%
18.5%
Y-axis is the maximum loss one would have experienced if Materion was unfortunately bought at previous high price.
15.4%
23.9%
17.6%
48.2%
FIve years rolling returns for Materion.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-10 | VICTORY CAPITAL MANAGEMENT INC | reduced | -85.61 | -4,382,430 | 818,569 | -% |
2023-03-06 | Rockefeller Capital Management L.P. | unchanged | - | 2,000 | 13,000 | -% |
2023-03-02 | LORING WOLCOTT & COOLIDGE FIDUCIARY ADVISORS LLP/MA | new | - | 39,992 | 39,992 | -% |
2023-02-28 | Voya Investment Management LLC | added | 4.61 | 90,494 | 717,494 | -% |
2023-02-24 | SRS Capital Advisors, Inc. | reduced | -9.41 | -225 | 6,775 | -% |
2023-02-22 | TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY | unchanged | - | 45,000 | 536,000 | 0.01% |
2023-02-21 | MACQUARIE GROUP LTD | sold off | -100 | -32,000 | - | -% |
2023-02-17 | TRUIST FINANCIAL CORP | sold off | -100 | -210,000 | - | -% |
2023-02-17 | Compass Wealth Management LLC | new | - | 21,878 | 21,878 | 0.01% |
2023-02-15 | Metropolitan Life Insurance Co/NY | unchanged | - | 9,112 | 107,112 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 13, 2023 | capital research global investors | 5.3% | 1,089,822 | SC 13G | |
Feb 10, 2023 | dimensional fund advisors lp | 6.2% | 1,281,871 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 11.43% | 2,347,204 | SC 13G/A | |
Jan 26, 2023 | blackrock inc. | 16.2% | 3,321,059 | SC 13G/A | |
Jan 20, 2023 | blackrock inc. | 16.2% | 3,321,059 | SC 13G | |
Feb 09, 2022 | state street corp | 4.16% | 849,646 | SC 13G/A | |
Feb 08, 2022 | dimensional fund advisors lp | 6.3% | 1,286,474 | SC 13G/A | |
Jan 28, 2022 | blackrock inc. | 16.6% | 3,385,405 | SC 13G/A | |
Feb 12, 2021 | dimensional fund advisors lp | 7.1% | 1,447,579 | SC 13G/A | |
Feb 10, 2021 | state street corp | 5.39% | 1,095,975 | SC 13G |
Fair Value | Very Pessimistic | Pessimistic | Base Case | Optimistic | Very Optimistic |
---|---|---|---|---|---|
Very Low Inflation | 38.31 -65.48% | 49.74 -55.19% | 72.01 -35.12% | 91.53 -17.53% | 132.90 19.74% |
Current Inflation | 33.31 -69.99% | 46.55 -58.06% | 63.63 -42.67% | 85.30 -23.15% | 97.90 -11.79% |
Very High Inflation | 31.44 -71.67% | 39.23 -64.65% | 53.86 -51.47% | 67.35 -39.32% | 95.36 -14.08% |
Date Filed | Form Type | Document | |
---|---|---|---|
Mar 22, 2023 | 8-K | Current Report | |
Mar 14, 2023 | 4 | Insider Trading | |
Mar 14, 2023 | 4 | Insider Trading | |
Mar 14, 2023 | 4 | Insider Trading | |
Mar 14, 2023 | 4 | Insider Trading | |
Mar 14, 2023 | 4 | Insider Trading | |
Mar 14, 2023 | 4 | Insider Trading | |
Mar 14, 2023 | 4 | Insider Trading | |
Mar 14, 2023 | 4 | Insider Trading | |
Mar 14, 2023 | 4 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-03-10 | Chadwick Shelly Marie | sold (taxes) | -107 | 107 | -1.00 | vice president, finance & cfo |
2023-03-10 | Prevost Patrick M. | acquired | - | - | 11.325 | - |
2023-03-10 | Chemnitz Gregory R. | sold (taxes) | -321 | 107 | -3.00 | vp general counsel & secretary |
2023-03-10 | PHILLIPPY ROBERT J | acquired | - | - | 13.483 | - |
2023-03-10 | SHULAR CRAIG S | acquired | - | - | 51.812 | - |
2023-03-10 | Vijayvargiya Jugal K. | sold (taxes) | -1,070 | 107 | -10.00 | president and ceo |
2023-03-10 | Chadwick Shelly Marie | acquired | - | - | 1.00 | vice president, finance & cfo |
2023-03-10 | Chemnitz Gregory R. | acquired | - | - | 5.00 | vp general counsel & secretary |
2023-03-10 | REDDY N MOHAN | acquired | - | - | 47.779 | - |
2023-03-10 | Vijayvargiya Jugal K. | acquired | - | - | 21.00 | president and ceo |
Consolidated Statements of Income - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income Statement [Abstract] | |||
Net sales | $ 1,757,109 | $ 1,510,644 | $ 1,176,274 |
Cost of sales | 1,413,229 | 1,226,882 | 983,641 |
Gross margin | 343,880 | 283,762 | 192,633 |
Selling, general, and administrative expense | 169,338 | 163,777 | 133,963 |
Research and development expense | 28,977 | 26,575 | 20,283 |
Goodwill impairment charges (Note M) | 0 | 0 | 9,053 |
Asset impairment charges (Note M) | 0 | 0 | 1,419 |
Restructuring expense (income) | 1,573 | (438) | 11,237 |
Other — net (Note E) | 24,237 | 16,737 | 8,463 |
Operating profit | 119,755 | 77,111 | 8,215 |
Other non-operating (income) expense — net (Note O) | (5,250) | (5,115) | (3,939) |
Interest expense - net | 21,905 | 4,901 | 3,879 |
Income before income taxes | 103,100 | 77,325 | 8,275 |
Income tax expense (benefit) (Note G) | 17,110 | 4,851 | (7,187) |
Net income | $ 85,990 | $ 72,474 | $ 15,462 |
Basic earnings per share: | |||
Net income per share of common stock (in usd per share) | $ 4.19 | $ 3.55 | $ 0.76 |
Diluted earnings per share: | |||
Net income per share of common stock (in usd per share) | $ 4.14 | $ 3.50 | $ 0.75 |
Weighted-average number of shares of common stock outstanding: | |||
Basic (in shares) | 20,511 | 20,422 | 20,338 |
Diluted (in shares) | 20,760 | 20,689 | 20,603 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
---|---|---|
Current assets | ||
Cash and cash equivalents (Note A) | $ 13,101 | $ 14,462 |
Accounts receivable (Note A) | 215,211 | 213,819 |
Inventories, net (Notes A and I) | 423,080 | 361,115 |
Prepaid and other current assets | 39,056 | 37,856 |
Total current assets | 690,448 | 627,252 |
Deferred income taxes (Notes A and G) | 3,265 | 5,431 |
Property, plant, and equipment (Notes A and J) | 1,209,205 | 1,132,223 |
Less allowances for depreciation, depletion, and amortization | (760,440) | (723,248) |
Property, plant, and equipment — net | 448,765 | 408,975 |
Operating lease, right-of-use assets | 64,249 | 63,096 |
Intangible assets (Notes A and M) | 143,219 | 156,736 |
Other assets (Note O) | 22,535 | 27,369 |
Goodwill (Notes A and M) | 319,498 | 318,620 |
Total Assets | 1,691,979 | 1,607,479 |
Current liabilities | ||
Short-term debt (Note N) | 21,105 | 15,359 |
Accounts payable | 107,899 | 86,243 |
Salaries and wages | 35,543 | 37,544 |
Other liabilities and accrued items | 54,993 | 53,388 |
Income taxes (Notes A and G) | 3,928 | 4,205 |
Unearned revenue (Note D) | 15,496 | 7,770 |
Total current liabilities | 238,964 | 204,509 |
Other long-term liabilities | 12,181 | 14,954 |
Operating lease liabilities | 59,055 | 57,099 |
Finance lease liabilities | 13,876 | 16,327 |
Retirement and post-employment benefits (Note O) | 20,422 | 33,394 |
Unearned income (Notes A and K) | 107,736 | 97,962 |
Long-term income taxes (Notes A and G) | 665 | 1,190 |
Deferred income taxes (Notes A and G) | 28,214 | 27,216 |
Long-term debt (Note N) | 410,876 | 434,388 |
Shareholders’ equity | ||
Serial preferred stock (no par value; 5,000 authorized shares, none issued) | 0 | 0 |
Common stock (no par value; 60,000 authorized shares, issued shares of 27,148 for both 2022 and 2021) | 288,100 | 271,978 |
Retained earnings | 769,418 | 693,756 |
Common stock in treasury (6,605 shares for 2022 and 6,700 shares for 2021) | (220,864) | (209,920) |
Accumulated other comprehensive loss (Note P) | (41,909) | (40,169) |
Other equity | 5,245 | 4,795 |
Total shareholders’ equity | 799,990 | 720,440 |
Total Liabilities and Shareholders’ Equity | $ 1,691,979 | $ 1,607,479 |