NAII RSI Chart
Last 7 days
-2.2%
Last 30 days
13.9%
Last 90 days
4.0%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 170.6M | 154.0M | 144.9M | 127.8M |
2022 | 162.8M | 171.0M | 175.8M | 180.3M |
2021 | 169.2M | 178.5M | 177.1M | 166.8M |
2020 | 114.0M | 118.9M | 129.4M | 148.4M |
2019 | 147.2M | 138.3M | 131.0M | 124.0M |
2018 | 125.4M | 132.4M | 140.9M | 143.6M |
2017 | 125.5M | 121.9M | 116.0M | 118.7M |
2016 | 101.1M | 114.2M | 126.7M | 130.3M |
2015 | 78.1M | 79.5M | 82.4M | 90.7M |
2014 | 69.6M | 73.9M | 75.5M | 77.6M |
2013 | 66.9M | 62.8M | 63.5M | 66.3M |
2012 | 66.3M | 72.8M | 70.9M | 68.5M |
2011 | 0 | 55.9M | 60.9M | 62.3M |
2010 | 0 | 0 | 0 | 0 |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 08, 2024 | ledoux mark a | acquired | - | - | 17,000 | ceo/chairman |
Mar 08, 2024 | matherly laura kay | acquired | - | - | 8,000 | - |
Mar 08, 2024 | dunn alan g | acquired | - | - | 8,000 | - |
Mar 08, 2024 | ramanathan guru | acquired | - | - | 8,000 | - |
Mar 08, 2024 | fortin michael e | acquired | - | - | 12,000 | chief financial officer |
Mar 08, 2024 | wolf kenneth | acquired | - | - | 14,500 | president, coo, & sec. |
Mar 07, 2024 | ledoux mark a | sold (taxes) | -34,373 | 5.95 | -5,777 | ceo/chairman |
Mar 07, 2024 | fortin michael e | sold (taxes) | -31,648 | 5.95 | -5,319 | chief financial officer |
Mar 07, 2024 | wolf kenneth | sold (taxes) | -38,871 | 5.95 | -6,533 | president, coo, & sec. |
Dec 15, 2023 | ledoux mark a | gifted | - | - | -7,500 | ceo/chairman |
Which funds bought or sold NAII recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 11, 2024 | Signature Resources Capital Management, LLC | unchanged | - | - | 225 | -% |
Mar 11, 2024 | VANGUARD GROUP INC | unchanged | - | 9,723 | 1,587,200 | -% |
Feb 14, 2024 | STATE STREET CORP | unchanged | - | -817 | 74,876 | -% |
Feb 14, 2024 | BANK OF AMERICA CORP /DE/ | new | - | 40.00 | 40.00 | -% |
Feb 14, 2024 | Coppell Advisory Solutions LLC | new | - | 19.00 | 19.00 | -% |
Feb 14, 2024 | Empowered Funds, LLC | added | 9.64 | 9,839 | 126,172 | -% |
Feb 14, 2024 | BRIDGEWAY CAPITAL MANAGEMENT, LLC | added | 1.44 | 2,698 | 781,076 | 0.02% |
Feb 14, 2024 | Royal Bank of Canada | unchanged | - | 1,000 | 133,000 | -% |
Feb 13, 2024 | Tower Research Capital LLC (TRC) | added | 23.34 | 2,004 | 10,317 | -% |
Unveiling Natural Alternatives International Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Date Filed | Form Type | Document | |
---|---|---|---|
Peers (Alternatives to Natural Alternatives International Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ADM | 31.5B | 93.9B | 9.04 | 0.34 | ||||
BG | 15.5B | 61.3B | 7.7 | 0.25 | ||||
CAG | 14.5B | 12.1B | 15.25 | 1.2 | ||||
CPB | 13.0B | 9.3B | 17.01 | 1.41 | ||||
ACI | 11.8B | 79.2B | 8.68 | 0.15 | ||||
MID-CAP | ||||||||
BRBR | 7.1B | 1.7B | 43 | 4.1 | ||||
FLO | 5.1B | 5.1B | 41.02 | 0.99 | ||||
FRPT | 5.0B | 766.9M | -149.18 | 6.54 | ||||
CALM | 2.9B | 2.4B | 10.46 | 1.21 | ||||
CENT | 2.6B | 3.3B | 19.51 | 0.79 | ||||
SMALL-CAP | ||||||||
ANDE | 1.9B | 14.8B | 18.86 | 0.13 | ||||
BGS | 831.8M | 2.1B | -12.57 | 0.4 | ||||
BYND | 414.6M | 343.4M | -1.23 | 1.21 | ||||
ALCO | 204.7M | 106.3M | 4.27 | 1.93 | ||||
AQB | 6.8M | 2.5M | -0.24 | 2.73 |
Natural Alternatives International Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -25.8% | 25,202 | 33,969 | 35,894 | 32,699 | 42,295 | 43,127 | 52,526 | 42,373 | 37,727 | 38,340 | 44,391 | 46,320 | 48,083 | 39,726 | 35,096 | 25,482 | 29,103 | 29,195 | 30,260 | 35,455 | 36,043 |
Gross Profit | -87.7% | 387 | 3,137 | 5,197 | 1,376 | 6,214 | 5,371 | 8,289 | 7,393 | 6,546 | 8,281 | 7,927 | 6,836 | 9,674 | 6,005 | 6,532 | 2,894 | 5,061 | 4,384 | 3,649 | 6,327 | 6,436 |
S&GA Expenses | 5.9% | 3,900 | 3,681 | - | 3,864 | 3,729 | 3,829 | - | 4,119 | 4,145 | 4,053 | - | 4,136 | 4,282 | 3,920 | 1,179 | 7,117 | 4,363 | 4,439 | 4,454 | 4,492 | 4,229 |
EBITDA Margin | -114.8% | -0.01* | 0.04* | 0.05* | 0.05* | 0.08* | 0.08* | 0.10* | 0.11* | 0.10* | 0.11* | 0.09* | 0.09* | 0.05* | - | - | - | - | - | - | - | - |
Interest Expenses | 24.7% | -70.00 | -93.00 | -205 | -116 | -55.00 | -75.00 | -38.00 | -19.00 | -13.00 | -13.00 | -8.00 | -15.00 | -49.00 | -46.00 | -51.00 | -5.00 | -7.00 | -4.00 | -6.00 | -11.00 | -9.00 |
Income Taxes | -302.6% | -761 | -189 | 702 | -407 | 473 | 265 | 774 | 682 | 545 | 946 | 439 | 458 | 954 | -494 | 39.00 | -256 | 98.00 | 26.00 | -282 | 463 | 569 |
Earnings Before Taxes | -333.4% | -3,831 | -884 | 2,739 | -2,788 | 2,286 | 1,318 | 3,879 | 3,186 | 2,392 | 4,202 | 3,401 | 2,374 | 4,586 | 1,764 | 1,837 | -4,271 | 574 | 122 | -475 | 2,457 | 2,750 |
EBT Margin | -499.2% | -0.04* | 0.01* | 0.02* | 0.03* | 0.06* | 0.06* | 0.08* | 0.08* | 0.07* | 0.08* | 0.07* | 0.06* | 0.03* | - | - | - | - | - | - | - | - |
Net Income | -341.7% | -3,070 | -695 | 2,037 | -2,381 | 1,813 | 1,053 | 3,105 | 2,504 | 1,847 | 3,256 | 2,962 | 1,916 | 3,632 | 2,258 | 1,798 | -4,015 | 476 | 96.00 | -193 | 1,994 | 2,181 |
Net Income Margin | -701.9% | -0.03* | 0.01* | 0.02* | 0.02* | 0.05* | 0.05* | 0.06* | 0.06* | 0.06* | 0.07* | 0.06* | 0.06* | 0.02* | - | - | - | - | - | - | - | - |
Free Cashflow | -102.5% | -81.00 | 3,218 | 7,204 | -5,804 | 4,422 | -12,327 | 3,724 | 1,855 | 1,919 | -22,120 | 3,951 | 10,839 | 1,539 | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -2.8% | 156 | 160 | 134 | 144 | 141 | 150 | 146 | 135 | 127 | 132 | 120 | 118 | 126 | 129 | 120 | 118 | 110 | 115 | 93.00 | 98.00 | 93.00 |
Current Assets | -5.8% | 54.00 | 58.00 | 57.00 | 66.00 | 63.00 | 74.00 | 77.00 | 78.00 | 71.00 | 75.00 | 80.00 | 77.00 | 83.00 | 86.00 | 79.00 | 77.00 | 69.00 | 73.00 | 71.00 | 76.00 | 71.00 |
Cash Equivalents | -0.9% | 17.00 | 17.00 | 14.00 | 16.00 | 13.00 | 12.00 | 22.00 | 19.00 | 19.00 | 20.00 | 32.00 | 28.00 | 29.00 | 27.00 | 30.00 | 33.00 | 27.00 | 29.00 | 25.00 | 28.00 | 30.00 |
Inventory | -15.9% | 20.00 | 23.00 | 30.00 | 39.00 | 36.00 | 40.00 | 32.00 | 37.00 | 32.00 | 32.00 | 27.00 | 29.00 | 34.00 | 35.00 | 28.00 | 26.00 | 23.00 | 25.00 | 26.00 | 27.00 | 23.00 |
Net PPE | -1.4% | 53.00 | 54.00 | 54.00 | 55.00 | 54.00 | 51.00 | 45.00 | 40.00 | 40.00 | 40.00 | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 | 20.00 |
Liabilities | -1.6% | 70.00 | 71.00 | 45.00 | 57.00 | 51.00 | 60.00 | 57.00 | 50.00 | 43.00 | 48.00 | 40.00 | 42.00 | 53.00 | 57.00 | 49.00 | 48.00 | 33.00 | 38.00 | 17.00 | 21.00 | 18.00 |
Current Liabilities | -13.1% | 13.00 | 15.00 | 16.00 | 26.00 | 19.00 | 27.00 | 24.00 | 24.00 | 16.00 | 21.00 | 22.00 | 23.00 | 33.00 | 37.00 | 28.00 | 26.00 | 11.00 | 15.00 | 14.00 | 18.00 | 15.00 |
Shareholder's Equity | -3.8% | 85.00 | 89.00 | 89.00 | 87.00 | 90.00 | 90.00 | 89.00 | 85.00 | 84.00 | 85.00 | 80.00 | 76.00 | 72.00 | 71.00 | 71.00 | 71.00 | 76.00 | 77.00 | 76.00 | 77.00 | 75.00 |
Retained Earnings | -3.9% | 76.00 | 79.00 | 80.00 | 78.00 | 81.00 | 79.00 | 78.00 | 75.00 | 72.00 | 70.00 | 67.00 | 64.00 | 62.00 | 58.00 | 56.00 | 54.00 | 59.00 | 58.00 | 58.00 | 58.00 | 56.00 |
Additional Paid-In Capital | 1.0% | 32.00 | 32.00 | 31.00 | 31.00 | 31.00 | 31.00 | 30.00 | 30.00 | 30.00 | 30.00 | 29.00 | 29.00 | 29.00 | 28.00 | 28.00 | 28.00 | 27.00 | 27.00 | 26.00 | 26.00 | 26.00 |
Shares Outstanding | 0% | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | - | - | - | - | - | - | - | - |
Float | - | - | - | - | - | 50.00 | - | - | - | 64.00 | - | - | - | 50.00 | - | - | - | 56.00 | - | - | - | 54.00 |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -92.3% | 348 | 4,496 | 7,489 | -4,205 | 8,295 | -4,560 | 8,744 | 3,679 | 3,219 | -3,776 | 4,807 | 11,316 | 4,573 | 110 | -1,473 | 356 | 215 | 4,593 | -1,016 | -607 | 3,441 |
Share Based Compensation | 1.0% | 305 | 302 | 290 | 258 | 232 | 235 | 235 | 266 | 245 | 222 | 398 | 334 | 337 | 361 | 361 | 459 | 459 | 433 | 463 | 400 | 400 |
Cashflow From Investing | 66.4% | -429 | -1,278 | -276 | -1,593 | -3,831 | -7,767 | -5,020 | -1,819 | -1,300 | -18,319 | -791 | -1,217 | -1,552 | -1,479 | -1,099 | -1,791 | -498 | -1,118 | -1,178 | -1,487 | -366 |
Cashflow From Financing | 0% | -73.00 | -73.00 | - | - | -4,032 | 2,835 | -466 | -2,637 | -2,595 | 9,990 | 28.00 | -10,639 | -1,758 | -1,743 | -265 | 7,850 | -1,317 | -15.00 | -426 | -511 | -423 |
Buy Backs | - | - | - | - | 444 | 562 | 497 | 398 | 2,568 | 2,527 | 10.00 | 7.00 | 639 | 1,758 | 1,743 | 265 | 2,150 | 1,317 | 15.00 | 426 | 511 | 424 |
Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | |
Net sales | $ 25,202 | $ 42,295 | $ 59,171 | $ 85,422 |
Cost of goods sold | 24,815 | 36,081 | 55,647 | 73,837 |
Gross profit | 387 | 6,214 | 3,524 | 11,585 |
Selling, general and administrative | 3,900 | 3,729 | 7,581 | 7,558 |
(Loss) income from operations | (3,513) | 2,485 | (4,057) | 4,027 |
Other (expense) income: | ||||
Interest income | 13 | 9 | 22 | 13 |
Interest expense | (70) | (55) | (163) | (130) |
Foreign exchange loss | (240) | (143) | (517) | (290) |
Other, net | (21) | (10) | (16) | |
Total other expense | (318) | (199) | (658) | (423) |
(Loss) income before income taxes | (3,831) | 2,286 | (4,715) | 3,604 |
(Benefit) provision for income taxes | (761) | 473 | (950) | 738 |
Net (loss) income | (3,070) | 1,813 | (3,765) | 2,866 |
Unrealized loss resulting from change in fair value of derivative instruments, net of tax | (590) | (1,809) | (149) | (1,264) |
Comprehensive (loss) income | $ (3,660) | $ 4 | $ (3,914) | $ 1,602 |
Net (loss) income per common share: | ||||
Basic (in dollars per share) | $ (0.52) | $ 0.31 | $ (0.64) | $ 0.49 |
Diluted (in dollars per share) | $ (0.52) | $ 0.31 | $ (0.64) | $ 0.49 |
Weighted average common shares outstanding | ||||
Basic (in shares) | 5,850,131 | 5,866,494 | 5,850,131 | 5,893,071 |
Diluted (in shares) | 5,850,131 | 5,873,129 | 5,850,131 | 5,908,287 |
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($) $ in Thousands | Dec. 31, 2023 | Jun. 30, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 16,595 | $ 13,604 |
Accounts receivable – less allowance for doubtful accounts of $0 at December 31, 2023 and $23 at June 30, 2023 | 10,457 | 7,022 |
Inventories, net | 19,596 | 29,694 |
Income tax receivable | 881 | 305 |
Derivative assets, current asset | 414 | 390 |
Prepaids and other current assets | 6,450 | 5,995 |
Total current assets | 54,393 | 57,010 |
Property and equipment, net | 53,207 | 53,841 |
Operating lease right-of-use assets | 44,994 | 20,369 |
Deferred tax asset – noncurrent | 321 | 355 |
Other noncurrent assets, net | 2,818 | 2,577 |
Total assets | 155,733 | 134,152 |
Current liabilities: | ||
Accounts payable | 7,494 | 7,778 |
Accrued liabilities | 2,007 | 2,409 |
Accrued compensation and employee benefits | 1,661 | 2,246 |
Customer deposits | 695 | 317 |
Short-term liability – operating leases | 1,225 | 2,448 |
Forward contracts | 38 | 0 |
Income taxes payable | 0 | 374 |
Mortgage note payable, current portion | 292 | 312 |
Total current liabilities | 13,412 | 15,884 |
Long-term liability – operating leases | 46,701 | 18,965 |
Long-term pension liability | 346 | 339 |
Mortgage note payable, net of current portion | 9,079 | 9,205 |
Income taxes payable, noncurrent | 740 | 987 |
Total liabilities | 70,278 | 45,380 |
Commitments and contingencies (Notes E, F, and L) | ||
Stockholders’ equity: | ||
Preferred stock; $.01 par value; 500,000 shares authorized; none issued or outstanding | 0 | 0 |
Common stock; $.01 par value; 20,000,000 shares authorized at December 31, 2023 and June 30, 2023, issued and outstanding (net of treasury shares) 6,088,813 at December 31, 2023 and 6,073,813 at June 30, 2023 | 91 | 91 |
Additional paid-in capital | 32,043 | 31,436 |
Retained earnings | 76,418 | 80,183 |
Treasury stock, at cost, 3,240,593 shares at December 31, 2023 and June 30, 2023 | (22,855) | (22,855) |
Accumulated other comprehensive loss | (242) | (83) |
Total stockholders’ equity | 85,455 | 88,772 |
Total liabilities and stockholders’ equity | $ 155,733 | $ 134,152 |