NARI RSI Chart
Last 7 days
-9.5%
Last 30 days
-3.9%
Last 90 days
-32.8%
Trailing 12 Months
-40.2%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 412.9M | 439.1M | 469.3M | 493.6M |
2022 | 306.3M | 335.6M | 358.9M | 383.5M |
2021 | 170.1M | 208.2M | 242.4M | 277.0M |
2020 | 71.1M | 86.5M | 110.9M | 139.7M |
2019 | 0 | 21.6M | 36.4M | 51.1M |
2018 | 0 | 0 | 0 | 6.8M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 12, 2024 | hill, mitch c. | sold | -245,760 | 40.96 | -6,000 | chief financial officer |
Apr 12, 2024 | hill, mitch c. | acquired | 2,742 | 0.457 | 6,000 | chief financial officer |
Apr 01, 2024 | hoffman william | sold (taxes) | - | - | -2,063 | - |
Apr 01, 2024 | hykes andrew | sold (taxes) | - | - | -4,222 | president and ceo |
Apr 01, 2024 | tu thomas | sold (taxes) | - | - | -2,119 | chief medical officer |
Apr 01, 2024 | hill, mitch c. | sold (taxes) | - | - | -2,067 | chief financial officer |
Mar 18, 2024 | hoffman william | sold | -1,645,080 | 41.127 | -40,000 | - |
Mar 12, 2024 | hill, mitch c. | sold | -251,461 | 41.9101 | -6,000 | chief financial officer |
Mar 12, 2024 | hill, mitch c. | acquired | 2,742 | 0.457 | 6,000 | chief financial officer |
Feb 16, 2024 | hykes andrew | acquired | - | - | 40,786 | president and ceo |
Which funds bought or sold NARI recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 15, 2024 | Legato Capital Management LLC | sold off | -100 | -1,004,900 | - | -% |
Apr 15, 2024 | WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | reduced | -25.75 | -177,703 | 216,102 | -% |
Apr 15, 2024 | PFS Partners, LLC | unchanged | - | -660 | 1,872 | -% |
Apr 15, 2024 | EXCHANGE TRADED CONCEPTS, LLC | new | - | 698,397 | 698,397 | 0.02% |
Apr 12, 2024 | First PREMIER Bank | new | - | 8,000 | 8,000 | -% |
Apr 09, 2024 | MASSMUTUAL TRUST CO FSB/ADV | reduced | -83.33 | -1,708 | 240 | -% |
Apr 05, 2024 | GAMMA Investing LLC | added | 192 | 7,581 | 12,763 | -% |
Apr 05, 2024 | CWM, LLC | reduced | -96.97 | -2,840,000 | 65,000 | -% |
Apr 02, 2024 | M&R CAPITAL MANAGEMENT INC | sold off | -100 | -1,428 | - | -% |
Mar 22, 2024 | PNC FINANCIAL SERVICES GROUP, INC. | reduced | -30.14 | -38,112 | 86,213 | -% |
Unveiling Inari Medical Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Inari Medical Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ABT | 189.6B | 40.1B | 33.12 | 4.73 | ||||
BDX | 66.7B | 19.5B | 53.13 | 3.42 | ||||
ALGN | 22.9B | 3.9B | 51.49 | 5.93 | ||||
BAX | 20.1B | 14.8B | 7.56 | 1.36 | ||||
MID-CAP | ||||||||
HSIC | 9.2B | 12.3B | 22 | 0.74 | ||||
ATR | 9.2B | 3.5B | 32.17 | 2.62 | ||||
BIO | 8.5B | 2.7B | -13.41 | 3.2 | ||||
XRAY | 6.4B | 4.0B | -47.49 | 1.61 | ||||
AXNX | 3.4B | 366.4M | -565.58 | 9.37 | ||||
PDCO | 2.3B | 6.6B | 11.86 | 0.35 | ||||
SMALL-CAP | ||||||||
AHCO | 1.3B | 3.2B | -1.88 | 0.4 | ||||
ANIK | 380.0M | 166.7M | -4.6 | 2.28 | ||||
ANGO | 260.4M | 324.0M | -1.35 | 0.8 | ||||
APYX | 48.2M | 52.3M | -2.57 | 0.92 | ||||
AEMD | 3.8M | 3.7M | -0.31 | 1.01 |
Inari Medical Inc News
Income Statement (Quarterly) | |||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2018Q4 |
Revenue | 4.5% | 132,094 | 126,366 | 119,005 | 116,167 | 107,771 | 96,204 | 92,744 | 86,752 | 83,218 | 72,916 | 63,453 | 57,397 | 48,611 | 38,715 | 25,392 | 26,953 | 19,887 | 14,225 | 10,072 | - |
Gross Profit | 2.9% | 115,088 | 111,889 | 105,161 | 102,426 | 94,643 | 85,140 | 82,397 | 76,785 | 74,938 | 65,876 | 58,639 | 52,774 | 44,925 | 35,487 | 21,905 | 24,247 | 17,748 | 12,715 | 8,741 | - |
Operating Expenses | 13.3% | 124,385 | 109,776 | 106,671 | 107,764 | 100,534 | 94,938 | 91,725 | 79,867 | 73,192 | 68,603 | 54,527 | 45,061 | 37,929 | 28,297 | 22,508 | 19,411 | 16,578 | 11,822 | 9,383 | - |
S&GA Expenses | 15.0% | 101,493 | 88,284 | 85,586 | 85,700 | 80,122 | 75,833 | 73,156 | 63,732 | 54,466 | 56,104 | 42,897 | 36,898 | 31,393 | 23,080 | 18,880 | 16,393 | 13,869 | 10,100 | 7,803 | - |
R&D Expenses | 6.5% | 22,892 | 21,492 | 21,085 | 22,064 | 20,412 | 19,105 | 18,569 | 16,135 | 18,726 | 12,499 | 11,630 | 8,163 | 6,536 | 5,217 | 3,628 | 3,018 | 2,709 | 1,722 | 1,580 | - |
EBITDA Margin | 30.7% | 0.02* | 0.02* | -0.02* | -0.05* | -0.06* | -0.04* | -0.03* | 0.01* | 0.05* | 0.08* | 0.13* | 0.12* | - | - | - | - | - | - | - | - |
Interest Expenses | 60.5% | 69.00 | 43.00 | 44.00 | 40.00 | 74.00 | 74.00 | 73.00 | 73.00 | 75.00 | 73.00 | 74.00 | 73.00 | 75.00 | 251 | 463 | 346 | 238 | 226 | 229 | - |
Income Taxes | -38.6% | 1,491 | 2,428 | 939 | 1,024 | 990 | 840 | 1,252 | - | 574 | 61.00 | 12.00 | 198 | - | - | - | - | -11.00 | 1.00 | - | - |
Earnings Before Taxes | -156.8% | -3,174 | 5,590 | 3,024 | -1,194 | -4,808 | -9,313 | -8,935 | -3,129 | 1,681 | -2,743 | 4,080 | 7,667 | 6,985 | 6,496 | -3,804 | 4,112 | - | - | - | - |
EBT Margin | 54.5% | 0.01* | 0.01* | -0.03* | -0.06* | -0.07* | -0.05* | -0.04* | 0.00* | 0.04* | 0.07* | 0.12* | 0.10* | - | - | - | - | - | - | - | - |
Net Income | -247.5% | -4,665 | 3,162 | 2,085 | -2,218 | -5,798 | -10,153 | -10,187 | -3,129 | 1,107 | -2,804 | 4,068 | 7,469 | 6,985 | 6,496 | -3,804 | 4,112 | 355 | 366 | -965 | - |
Net Income Margin | 43.8% | 0.00* | -0.01* | -0.04* | -0.07* | -0.08* | -0.06* | -0.04* | 0.00* | 0.04* | 0.06* | 0.12* | 0.10* | - | - | - | - | - | - | - | - |
Free Cashflow | -20.9% | 11,332 | 14,331 | 8,531 | -2,977 | 9,477 | -15,375 | -6,180 | -11,845 | 12,289 | -10,330 | 2,381 | 7,501 | - | - | - | - | - | - | - | - |
Balance Sheet | |||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2019Q4 |
Assets | 22.8% | 674 | 549 | 525 | 507 | 504 | 488 | 484 | 484 | 312 | 292 | 254 | 235 | 214 | 206 | 224 | 45.00 |
Current Assets | -49.8% | 236 | 469 | 445 | 426 | 423 | 411 | 411 | 413 | 245 | 228 | 228 | 221 | 206 | 199 | 220 | 39.00 |
Cash Equivalents | -56.7% | 39.00 | 89.00 | 58.00 | 57.00 | 60.00 | 84.00 | 80.00 | 187 | 93.00 | 81.00 | 91.00 | 103 | 115 | 24.00 | 195 | 24.00 |
Inventory | 6.6% | 43.00 | 40.00 | 39.00 | 36.00 | 33.00 | 30.00 | 27.00 | 24.00 | 21.00 | 19.00 | 18.00 | 14.00 | 11.00 | 7.00 | 6.00 | 4.00 |
Net PPE | -1.5% | 21.00 | 21.00 | 21.00 | 21.00 | 22.00 | 21.00 | 20.00 | 18.00 | 16.00 | 15.00 | 11.00 | 7.00 | 7.00 | 5.00 | 4.00 | 3.00 |
Goodwill | - | 214 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Liabilities | 116.5% | 209 | 97.00 | 89.00 | 80.00 | 87.00 | 73.00 | 70.00 | 65.00 | 72.00 | 58.00 | 32.00 | 21.00 | 14.00 | 14.00 | 40.00 | 30.00 |
Current Liabilities | 15.5% | 76.00 | 66.00 | 58.00 | 48.00 | 56.00 | 42.00 | 41.00 | 36.00 | 43.00 | 30.00 | 32.00 | 21.00 | 14.00 | 14.00 | 11.00 | 9.00 |
Shareholder's Equity | 2.8% | 465 | 452 | 436 | 427 | 417 | 415 | 414 | 419 | 239 | 234 | 222 | 214 | 200 | 191 | 184 | - |
Retained Earnings | -10.6% | -48.49 | -43.82 | -46.98 | -49.07 | -46.85 | -41.05 | -30.90 | -20.71 | -17.58 | -18.69 | -15.89 | -19.95 | -27.42 | -34.41 | -40.90 | -41.21 |
Additional Paid-In Capital | 1.5% | 504 | 497 | 484 | 476 | 463 | 457 | 446 | 440 | 257 | 253 | 238 | 234 | 228 | 226 | 225 | 2.00 |
Shares Outstanding | 0.4% | 58.00 | 58.00 | 57.00 | 57.00 | 54.00 | 53.00 | 53.00 | 51.00 | 50.00 | 50.00 | 50.00 | 49.00 | - | - | - | - |
Float | - | - | - | 2,830 | - | - | - | 3,280 | - | - | - | 3,950 | - | - | - | 954 | - |
Cashflow (Quarterly) | |||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2018Q4 |
Cashflow From Operations | -23.2% | 12,241 | 15,939 | 9,760 | -2,013 | 11,255 | -13,066 | -3,061 | -9,100 | 15,007 | -5,589 | 7,302 | 8,766 | -1,624 | 5,341 | -1,126 | -679 | -826 | -335 | - | - |
Share Based Compensation | -0.4% | 9,801 | 9,844 | 10,353 | 10,339 | 7,596 | 7,356 | 7,164 | 6,555 | 4,509 | 12,499 | 4,604 | 3,836 | 1,565 | 959 | 506 | 494 | 176 | 139 | - | - |
Cashflow From Investing | -605.2% | -59,716 | 11,821 | -6,080 | -4,043 | -33,247 | 13,402 | -101,860 | -73,511 | -2,657 | -7,428 | -18,426 | -22,511 | -52,361 | -1,658 | -809 | -609 | -1,082 | -1,163 | - | - |
Cashflow From Financing | -169.5% | -2,410 | 3,467 | -2,352 | 2,466 | -1,689 | 3,880 | -1,595 | 176,542 | -620 | 2,993 | -514 | 2,214 | 226 | -30,531 | 164,398 | 10,022 | 10,025 | 178 | - | - |
Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($) $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Statement [Abstract] | |||
Revenue | $ 493,632 | $ 383,471 | $ 276,984 |
Cost of goods sold | 59,068 | 44,506 | 24,757 |
Gross profit | 434,564 | 338,965 | 252,227 |
Operating expenses | |||
Research and development | 87,533 | 74,221 | 51,018 |
Selling, general and administrative | 361,063 | 292,843 | 190,365 |
Total operating expenses | 448,596 | 367,064 | 241,383 |
(Loss) income from operations | (14,032) | (28,099) | 10,844 |
Other income (expense) | |||
Interest income | 15,613 | 1,852 | 154 |
Interest expense | (196) | (294) | (295) |
Other income (expense) | 2,861 | 356 | (18) |
Total other income (expense) | 18,278 | 1,914 | (159) |
Income (loss) before income taxes | 4,246 | (26,185) | 10,685 |
Provision for income taxes | 5,882 | 3,082 | 845 |
Net (loss) income | (1,636) | (29,267) | 9,840 |
Other comprehensive income (loss) | |||
Foreign currency translation adjustments | 9,864 | (592) | (379) |
Unrealized loss (gain) on available-for-sale debt securities | (1,828) | 1,843 | (27) |
Total other comprehensive income (loss) | 8,036 | 1,251 | (406) |
Comprehensive income (loss) | $ 6,400 | $ (28,016) | $ 9,434 |
Net (loss) income per share | |||
Basic (in dollars per share) | $ (0.03) | $ (0.55) | $ 0.20 |
Diluted (in dollars per share) | $ (0.03) | $ (0.55) | $ 0.18 |
Weighted average common shares used to compute net (loss) income per share | |||
Basic (in shares) | 56,770,657 | 52,837,674 | 49,815,914 |
Diluted (in shares) | 56,770,657 | 52,837,674 | 55,594,159 |
Consolidated Balance Sheets - USD ($) | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets | ||
Cash and cash equivalents | $ 38,597,000 | $ 60,222,000 |
Restricted cash | 611,000 | 0 |
Short-term investments in debt securities | 76,855,000 | 266,179,000 |
Accounts receivable, net | 70,119,000 | 58,611,000 |
Inventories, net | 42,900,000 | 32,581,000 |
Prepaid expenses and other current assets | 6,481,000 | 5,312,000 |
Total current assets | 235,563,000 | 422,905,000 |
Property and equipment, net | 20,929,000 | 21,655,000 |
Operating lease right-of-use assets | 48,407,000 | 50,703,000 |
Goodwill | 214,335,000 | 0 |
Intangible assets | 150,884,000 | 0 |
Deposits and other assets | 4,117,000 | 8,889,000 |
Total assets | 674,235,000 | 504,152,000 |
Current liabilities | ||
Accounts payable | 10,577,000 | 7,659,000 |
Payroll-related accruals | 48,706,000 | 38,955,000 |
Accrued expenses and other current liabilities | 15,364,000 | 8,249,000 |
Operating lease liabilities, current portion | 1,692,000 | 1,311,000 |
Total current liabilities | 76,339,000 | 56,174,000 |
Operating lease liabilities, noncurrent portion | 30,355,000 | 30,976,000 |
Deferred tax liability | 36,231,000 | 0 |
Other long-term liability | 66,400,000 | 0 |
Total liabilities | 209,325,000 | 87,150,000 |
Commitments and contingencies (Note 9) | ||
Stockholders' equity | ||
Preferred stock, $0.001 par value, 10,000,000 shares authorized, no shares issued and outstanding as of December 31, 2023 and 2022 | 0 | 0 |
Common stock, $0.001 par value, 300,000,000 shares authorized as of December 31, 2023 and 2022; 57,762,414 and 54,021,656 shares issued and outstanding as of December 31, 2023 and 2022, respectively | 58,000 | 54,000 |
Additional paid in capital | 504,453,000 | 462,949,000 |
Accumulated other comprehensive income | 8,885,000 | 849,000 |
Accumulated deficit | (48,486,000) | (46,850,000) |
Total stockholders' equity | 464,910,000 | 417,002,000 |
Total liabilities and stockholders' equity | $ 674,235,000 | $ 504,152,000 |