Grufity logoGrufity logo

NARI

75.00USD-0.75(-0.99%)Market Closed

Inari Medical, Inc.

Market Summary

USD75.00-0.75Market Closed
-0.99%

NARI Alerts

NARI Stock Price

RSI Chart

Valuation

Market Cap

4.1B

Price/Earnings

-272.62

Price/Sales

12.19

Price/Cashflow

-1.5K

MarketCap/EBT

-311.81

Price/Sales

Profitability

EBT Margin

-3.91%

Return on Equity

-3.63%

Return on Assets

-3.1%

Fundamentals

Revenue

Revenue (TTM)

358.9M

Revenue Y/Y

31.94%

Revenue Q/Q

3.73%

Earnings

Earnings (TTM)

-22.4M

Earnings Y/Y

-262.09%

Earnings Q/Q

0.33%

Price Action

52 Week Range

100.00
(Low)(High)

Last 7 days

-3.8%

Last 30 days

-3.7%

Last 90 days

4.7%

Trailing 12 Months

-11.7%

Financial Health

Current Ratio

10.04

Debt/Equity

0.12

Debt/Cashflow

0.86

Investor Care

Shares Dilution (1Y)

6.87%

Diluted EPS (TTM)

-0.42

Peers (Alternatives to Inari Medical)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
2.4T
394.3B
-0.67% -8.01%
23.66
5.99
7.79% 5.41%
1.8T
203.1B
7.29% -26.07%
25.2
8.66
15.22% 2.81%
1.3T
282.1B
2.93% -33.48%
18.7
4.44
17.94% -5.14%
952.9B
502.2B
-19.24% -47.82%
84.16
1.9
9.66% -56.89%
MID-CAP
2.5B
8.6B
6.97% -44.81%
-5.69
0.31
76.30% -20.89%
SMALL-CAP
1.9B
628.4M
4.90% -64.68%
-4.08
3.1
64.35% -18.14%
1.9B
1.6B
1.73% 6.73%
12.45
1.23
81.91% 208.48%
1.5B
-
15.46% -69.17%
-0.54
1.95
-4.11% -144.36%
1.4B
40.0M
-23.89% -77.58%
-1.84
34.64
34.91% -55.12%
1.0B
247.8M
5.73% -20.09%
-17.78
4.46
23.41% -194.70%
1.0B
412.4M
16.46% -28.89%
-153.63
2.47
51.09% -102.33%
988.1M
439.7M
-14.05% -83.16%
-2.97
2.13
-5.64% -199.38%
861.5M
1.2B
1.09% -47.19%
2.31
0.73
7.66% 583.60%
551.2M
2.2M
2.03% -70.95%
-1.55
343.43
-72.60% -50.32%

Financials for Inari Medical

Income Statement (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Revenue6.9%359336306277242
Gross Profit6.4%319300276252222
Operating Expenses8.4%340313276241206
  S&GA Expenses8.0%267247217190167
  R&D Expenses10.0%7366595139
Earnings Before Taxes-50.1%-19.70-13.13-0.111116
Net Income-49.0%-22.36-15.01-0.761016
Balance Sheet
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Assets0.7%488484484312292
  Current Assets-0.2%411411413245228
    Cash Equivalents4.8%84801879381
  Inventory11.2%3027242119
  Net PPE5.6%2120181615
Liabilities3.2%7370657258
  Current Liabilities3.3%4241364330
Shareholder's Equity0.3%415414419239234
  Retained Earnings-32.9%-41.05-30.90-20.71-17.58-18.69
  Additional Paid-In Capital2.5%457446440257253
Accumulated Depreciation16.1%87654
Shares Outstanding0.5%5453535050
* denotes actual numbers (not divided by Millions)
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Cashflow From Operations-272.6%-10.22-2.748259
  Share Based Compensation-16.7%2631282523
Cashflow From Investing11.2%-164.63-185.46-102.02-51.02-100.73
Cashflow From Financing0.5%17817717845

Risks

What is the probability of a big loss on NARI?

86.4%


Probability that Inari Medical stock will be more than 20% underwater in next one year

60.6%


Probability that Inari Medical stock will be more than 30% underwater in next one year.

27.3%


Probability that Inari Medical stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does NARI drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Inari Medical was unfortunately bought at previous high price.

Returns

Cumulative Returns on NARI

Which funds bought or sold NARI recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2022-11-22
TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY
NEW
-
4,418,000
4,418,000
0.05%
2022-11-21
FourThought Financial, LLC
-
-
11,000
170,000
0.03%
2022-11-21
CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM
-
-
278,000
4,041,000
0.01%
2022-11-17
CENTRAL TRUST Co
SOLD OFF
-100
-
-
-%
2022-11-16
CAPTRUST FINANCIAL ADVISORS
SOLD OFF
-100
-135,000
-
-%
2022-11-16
Retirement Systems of Alabama
ADDED
40.45
1,525,000
4,570,000
0.02%
2022-11-15
HARBOUR INVESTMENTS, INC.
UNCHANGED
-
-
16,000
-%
2022-11-15
HERSHEY TRUST CO
UNCHANGED
-
40,000
622,000
-%
2022-11-15
STATE STREET CORP
ADDED
19.17
24,200,000
112,781,000
0.01%
2022-11-15
ALGERT GLOBAL LLC
ADDED
51.34
298,000
781,000
0.05%

1–10 of 41

Latest Funds Activity

Are funds buying NARI calls or puts?
Are funds bullish or bearish(Calls - Puts)?
No. of funds that own NARI

Inari Medical News

Yahoo Finance

10 Growth Stocks with Upside Potential.2 days ago

Orange County Business Journal

NARI Fair Value

Recent SEC filings of Inari Medical

View All Filings
Date Filed Form Type Document
Nov 22, 2022
4
Insider Trading
Nov 16, 2022
4
Insider Trading
Nov 16, 2022
4
Insider Trading
Nov 16, 2022
4
Insider Trading
Nov 02, 2022
10-Q
Quarterly Report
Nov 02, 2022
8-K
Current Report
Oct 28, 2022
4
Insider Trading
Oct 24, 2022
4
Insider Trading
Oct 19, 2022
4
Insider Trading
Oct 19, 2022
4
Insider Trading

Latest Insider Trading transactions for NARI

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2022-11-21
Hykes Andrew
SOLD
-698,895
77.655
-9,000
Chief Operating Officer
2022-11-15
MILDER DONALD B
SOLD
-560,910
80.13
-7,000
-
2022-11-15
Hoffman William
SOLD
-4,491,970
81.6721
-55,000
President and CEO
2022-11-14
Hill, Mitch C.
ACQUIRED
2,970.5
0.457
6,500
Chief Financial Officer
2022-11-14
Hill, Mitch C.
SOLD
-1,008,920
79.1311
-12,750
Chief Financial Officer
2022-10-27
Tu Thomas
SOLD
-750,198
75.0198
-10,000
Chief Medical Officer
2022-10-20
Hykes Andrew
SOLD
-651,007
72.3341
-9,000
Chief Operating Officer
2022-10-18
MILDER DONALD B
SOLD
-560,490
80.07
-7,000
-
2022-10-17
Hoffman William
SOLD
-4,182,530
76.0459
-55,000
President and CEO
2022-10-14
Hill, Mitch C.
SOLD
-940,556
73.7691
-12,750
Chief Financial Officer

1–10 of 50

NARI Income Statement

2022-09-30
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
$ in Thousands
3 Months Ended9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Income Statement [Abstract]    
Revenue$ 96,204$ 72,916$ 275,700$ 193,766
Cost of goods sold11,0647,04031,37816,477
Gross profit85,14065,876244,322177,289
Operating expenses    
Research and development19,10512,49953,80932,292
Selling, general and administrative75,83356,104212,721135,899
Total operating expenses94,93868,603266,530168,191
(Loss) income from operations(9,798)(2,727)(22,208)9,098
Other income (expense)    
Interest income61827882130
Interest expense(74)(73)(220)(220)
Other income (expense)(59)30169(4)
Total other income (expenses)485(16)831(94)
(Loss) Income before income taxes(9,313)(2,743)(21,377)9,004
Provision for income taxes840612,092271
Net (loss) income(10,153)(2,804)(23,469)8,733
Other comprehensive income (loss)    
Foreign currency translation adjustments(406)(146)(814)(269)
Unrealized gain on available-for-sale debt securities644727119
Total other comprehensive income (loss)238(139)(543)(250)
Comprehensive (loss) income$ (9,915)$ (2,943)$ (24,012)$ 8,483
Net (loss) income per share    
Basic$ (0.19)$ (0.06)$ (0.45)$ 0.18
Diluted$ (0.19)$ (0.06)$ (0.45)$ 0.16
Weighted average common shares used to compute net (loss) income per share    
Basic53,491,62550,001,99652,552,66249,664,037
Diluted53,491,62550,001,99652,552,66255,511,061

NARI Balance Sheet

2022-09-30
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Current assets  
Cash and cash equivalents$ 83,528$ 92,752
Short-term investments in debt securities235,70583,348
Accounts receivable, net54,05942,351
Inventories , net29,67021,053
Prepaid expenses and other current assets7,6095,694
Total current assets410,571245,198
Property and equipment, net21,19116,471
Operating lease right-of-use assets49,95144,909
Deposits and other assets6,106981
Long-term investments in debt securities03,983
Total assets487,819311,542
Current liabilities  
Accounts payable6,0356,541
Payroll-related accruals28,05224,433
Accrued expenses and other current liabilities7,66810,737
Operating lease liabilities, current portion588802
Total current liabilities42,34342,513
Operating lease liabilities, noncurrent portion30,37728,404
Other long-term liability01,416
Total liabilities72,72072,333
Commitments and contingencies (Note 7)
Stockholders' equity  
Preferred stock, $0.001 par value, 10,000,000 shares authorized, no shares issued and outstanding as of September 30, 2022 and December 31, 202100
Common stock, $0.001 par value, 300,000,000 shares authorized as of September 30, 2022 and December 31, 2021; 53,595,277 and 50,313,452 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively5350
Additional paid in capital457,043257,144
Accumulated other comprehensive loss(945)(402)
Accumulated deficit(41,052)(17,583)
Total stockholders' equity415,099239,209
Total liabilities and stockholders' equity$ 487,819$ 311,542