NCRA RSI Chart
Last 7 days
3.3%
Last 30 days
-3.1%
Last 90 days
18.1%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 15.8M | 19.0M | 25.6M | 0 |
2022 | 5.2M | 6.1M | 6.8M | 14.9M |
2021 | 2.1M | 2.9M | 2.9M | 3.8M |
2020 | 1.1M | 1.6M | 1.5M | 1.2M |
2019 | 3.7M | 2.6M | 1.5M | 456.9K |
2018 | 0 | 0 | 0 | 4.8M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Jun 07, 2023 | cheng yin-chieh | bought | 36,570 | 1.59 | 23,000 | ceo, president & director |
Jun 06, 2023 | cheng yin-chieh | bought | 31,600 | 1.58 | 20,000 | ceo, president & director |
Mar 10, 2023 | cheng yin-chieh | bought | 45,000 | 1.00 | 45,000 | ceo, president & director |
Oct 08, 2020 | zhang bi | sold | - | - | -4,750,000 | - |
May 29, 2020 | cheng yin-chieh | acquired | - | - | 1,000,000 | ceo, president & director |
Which funds bought or sold NCRA recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Mar 11, 2024 | VANGUARD GROUP INC | added | 0.37 | -5,470 | 36,208 | -% |
Feb 14, 2024 | CITADEL ADVISORS LLC | reduced | -31.73 | -16,186 | 24,362 | -% |
Feb 14, 2024 | SABBY MANAGEMENT, LLC | unchanged | - | -5,848,000 | 37,657,000 | 0.04% |
Feb 13, 2024 | NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | new | - | 506 | 506 | -% |
Feb 13, 2024 | Credit Agricole S A | added | 0.75 | -26.00 | 177 | -% |
Feb 13, 2024 | GEODE CAPITAL MANAGEMENT, LLC | unchanged | - | -8,637 | 63,321 | -% |
Feb 13, 2024 | Tower Research Capital LLC (TRC) | added | 20.8 | 164 | 3,749 | -% |
Feb 09, 2024 | UBS Group AG | new | - | 112 | 112 | -% |
Feb 09, 2024 | WELLS FARGO & COMPANY/MN | added | 4.76 | -9.00 | 87.00 | -% |
Feb 07, 2024 | CONCOURSE FINANCIAL GROUP SECURITIES, INC. | sold off | - | - | - | -% |
Peers (Alternatives to Nocera Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ADM | 30.9B | 93.9B | 8.88 | 0.33 | ||||
BG | 15.0B | 61.3B | 7.7 | 0.25 | ||||
CAG | 14.8B | 12.1B | 15.54 | 1.22 | ||||
CPB | 13.4B | 9.3B | 17.49 | 1.44 | ||||
ACI | 11.6B | 79.2B | 8.97 | 0.15 | ||||
MID-CAP | ||||||||
BRBR | 7.4B | 1.7B | 44.53 | 4.24 | ||||
FLO | 5.2B | 5.1B | 42.4 | 1.03 | ||||
FRPT | 5.2B | 766.9M | -154.8 | 6.79 | ||||
CALM | 2.8B | 2.4B | 10.19 | 1.18 | ||||
CENT | 2.8B | 3.3B | 20.49 | 0.83 | ||||
SMALL-CAP | ||||||||
ANDE | 1.9B | 14.8B | 19.15 | 0.13 | ||||
BGS | 883.7M | 2.1B | -13.35 | 0.43 | ||||
BYND | 434.6M | 343.4M | -1.29 | 1.27 | ||||
ALCO | 217.6M | 106.3M | 4.54 | 2.05 | ||||
AQB | 7.5M | 2.5M | -0.27 | 3.03 |
Nocera Inc. News
Income Statement (Quarterly) | |||||||||||||||||||||
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 36.7% | 7,283,281 | 5,327,181 | 3,837,863 | 9,110,066 | 678,772 | 2,184,613 | 2,919,045 | 978,823 | 18,366 | 1,267,547 | 1,579,486 | 7,583 | 2,842 | 469,078 | 690,653 | 383,944 | 50,180 | 11,262 | - | - |
Cost Of Revenue | 36.7% | 7,231,912 | 5,289,946 | - | 9,728,320 | 634,166 | 1,041,454 | - | 3,720,433 | - | - | - | - | - | - | - | - | 49,979 | - | - | 1,973,540 |
Gross Profit | 38.0% | 51,369 | 37,235 | 68,656 | 157,533 | 44,606 | 13,157 | 55,242 | -296,188 | -52,136 | 73,490 | 348,644 | -11,866 | 283 | 257,258 | 398,138 | 329,686 | 201 | 11,262 | 11,474 | 2,839,248 |
Operating Expenses | -13.3% | 319,762 | 368,667 | 1,059,337 | 662,734 | 852,795 | 412,292 | 860,953 | 9,396,133 | 239,462 | 334,991 | 235,235 | 293,083 | 604,566 | 255,735 | 172,312 | 1,855,511 | -122,418 | 177,029 | 163,515 | 212,843 |
S&GA Expenses | -13.3% | 319,762 | 368,667 | 1,059,337 | 662,734 | 852,795 | 412,292 | 860,953 | 9,396,133 | 239,462 | 334,991 | 235,235 | 293,083 | 604,566 | 255,735 | 172,312 | 1,270,130 | 122,418 | 177,029 | 163,515 | 212,843 |
EBITDA Margin | 2469.6% | 0.02 | 0.00 | -0.01 | 0.00 | -0.23 | -0.17 | -0.18 | 0.00 | -0.24 | -0.35 | -0.36 | -0.52 | -0.83 | - | - | - | - | - | - | - |
Interest Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -725 | 0.50 | 52.00 | 7,876 | - |
Income Taxes | - | - | - | - | -23,382 | - | -439 | 9.00 | -44,858 | -16,560 | 8,679 | 62,160 | -135,339 | 111,298 | -28,443 | 9,707 | -157,922 | 67,954 | -24,769 | -179 | 688,706 |
Earnings Before Taxes | 17.9% | -272,778 | -332,312 | -1,002,189 | 2,002,882 | -800,255 | -399,018 | -805,711 | 443,487 | -291,683 | -263,454 | 111,650 | -304,916 | -604,283 | 1,559 | 225,793 | -940,459 | -149,787 | -165,819 | -159,246 | 2,674,188 |
EBT Margin | 322.4% | 0.02 | -0.01 | -0.01 | 0.00 | -0.23 | -0.17 | -0.18 | - | -0.26 | -0.37 | -0.39 | -0.58 | -0.85 | - | - | - | - | - | - | - |
Net Income | 20.5% | -264,059 | -332,312 | -1,002,189 | -2,757,721 | -865,490 | -383,977 | -805,720 | -9,121,313 | -275,123 | -272,133 | 49,490 | -166,224 | -715,581 | 30,002 | 216,086 | -963,603 | -76,320 | -137,295 | -688 | 1,882,072 |
Net Income Margin | 34.8% | -0.17 | -0.26 | -0.32 | -0.32 | -1.65 | -1.74 | -2.02 | -2.50 | -0.23 | -0.39 | -0.39 | -0.54 | -0.93 | - | - | - | - | - | - | - |
Free Cashflow | -40.9% | -402,201 | -285,523 | -364,375 | -1,102,476 | -27,237 | -88,586 | -553,272 | 239,499 | 61,713 | 159,397 | -282,573 | 253,264 | -92,129 | -106,761 | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -33.6% | 5,034 | 7,578 | 7,297 | 7,715 | 8,140 | 10,214 | 5,250 | 6,674 | 6,871 | 6,587 | 5,531 | 5,244 | 4,925 | 511 | 3,231 | 3,366 | 3,359 | 4,377 | 4,252 | 4,385 | 4,241 |
Current Assets | -13.1% | 1,712 | 1,970 | 1,616 | 1,969 | 3,237 | 4,929 | 4,827 | 6,226 | 6,847 | 5,960 | 4,882 | 4,382 | 4,081 | 509 | 2,444 | 2,554 | 2,503 | 3,489 | 3,354 | 4,173 | 4,183 |
Cash Equivalents | -4.0% | 1,230 | 1,281 | 1,116 | 1,461 | 2,906 | 2,204 | 1,600 | 1,962 | 2,444 | 676 | 647 | 607 | 166 | 252 | 345 | 496 | 29.00 | 20.00 | 3.00 | 23.00 | 7.00 |
Inventory | 3.0% | 88.00 | 86.00 | 86.00 | 91.00 | 92.00 | 215 | 691 | 1,618 | 97.00 | 3,061 | 1,927 | 1,770 | 1,724 | 112 | 388 | 305 | 287 | 156 | 237 | 205 | 63.00 |
Net PPE | -0.7% | 1,548 | 1,558 | 1,626 | 1,686 | 845 | 912 | 66.00 | 68.00 | 24.00 | 72.00 | 73.00 | 74.00 | 51.00 | 399* | 167 | 179 | 195 | 204 | 222 | 56.00 | 59.00 |
Goodwill | -57.6% | 1,655 | 3,906 | 3,906 | 3,906 | 3,906 | 4,373 | 332 | 332 | - | 332 | 332 | 337 | 332 | - | - | - | - | - | - | - | - |
Liabilities | -0.3% | 1,770 | 1,775 | 1,818 | 1,887 | 1,958 | 4,671 | 980 | 1,975 | 2,101 | 4,169 | 2,951 | 2,543 | 2,375 | 2,266 | 2,158 | 2,374 | 2,597 | 2,732 | 2,573 | 2,538 | 2,289 |
Current Liabilities | 23.1% | 1,770 | 1,438 | 1,423 | 1,487 | 1,522 | 4,671 | 980 | 1,975 | 2,101 | 4,169 | 2,951 | 2,543 | 2,375 | 40.00 | 2,158 | 2,374 | 2,597 | 1,831 | 2,522 | 2,461 | 2,209 |
LT Debt, Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.00 |
Shareholder's Equity | -42.9% | 3,264 | 5,712 | 5,479 | 5,828 | 6,041 | 8,373 | 4,271 | 4,700 | 4,770 | 2,417 | 2,581 | 2,701 | 2,550 | 471 | 1,072 | 992 | 762 | 1,644 | 1,679 | 1,847 | 1,952 |
Retained Earnings | -16.8% | -19,053 | -16,310 | -16,046 | -15,735 | -14,747 | -11,973 | -11,108 | -10,724 | -9,918 | -790 | -515 | -243 | -293 | -123 | 592 | 559 | 339 | 1,224 | 1,300 | 1,438 | 1,596 |
Additional Paid-In Capital | 0.7% | 21,931 | 21,780 | 21,138 | 21,108 | 20,485 | 17,259 | 15,182 | 15,079 | 14,476 | 3,010 | 2,899 | 2,796 | 2,693 | 434 | 331 | 287 | 272 | 249 | 149 | 134 | 115 |
Shares Outstanding | 11.4% | 11,157 | 10,019 | 9,694 | 9,694 | 9,244 | 7,449 | 7,129 | 7,119 | 7,072 | 6,141 | 9,132 | 6,088 | 6,088 | 8,788 | - | - | - | - | - | - | - |
Minority Interest | -6.7% | 84.00 | 90.00 | 103 | 126 | 141 | 70.00 | - | - | - | - | - | - | - | 22.00 | 22.00 | 25.00 | 29.00 | 86.00 | 94.00 | 100 | 99.00 |
Float | - | - | - | - | - | - | - | 18,658 | - | - | - | 17,490 | - | - | - | - | - | - | - | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 97.6% | -9.77 | -402 | -285 | -364 | -1,102 | -27.23 | -88.58 | -553 | 240 | 62.00 | 160 | -258 | 306 | -87.72 | -106 | -241 | -42.40 | 4.00 | 572 | -266 | -265 |
Share Based Compensation | 0% | 15.00 | 15.00 | 30.00 | 103 | -399 | 606 | 103 | 103 | 6,321 | 111 | 103 | 103 | 104 | 104 | 44.00 | 15.00 | 15.00 | 15.00 | 15.00 | 18.00 | - |
Cashflow From Investing | - | - | - | 951* | -1,058 | 1,098 | -5,128 | - | - | 50.00 | 6* | -1.07 | -24.00 | 788 | -15.41 | -1.85 | - | 4.00 | 9.00 | -725 | - | 3.00 |
Cashflow From Financing | -107.0% | -40.95 | 586 | -39.90 | -41.14 | 677 | 5,638 | -23.39 | -3.45 | 1,505 | -30.06 | -127 | -144 | -464 | 30.00 | -40.92 | 693 | 49.00 | 7.00 | 121 | 292 | 259 |
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME - USD ($) | 12 Months Ended | |
---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | |
Income Statement [Abstract] | ||
Net sales | $ 23,915,926 | $ 14,102,138 |
Cost of sales | (23,720,967) | (13,846,172) |
Gross profit | 194,959 | 255,966 |
Operating expenses | ||
Impairment of goodwill | (2,250,553) | |
General and administrative expenses | (2,225,323) | (2,772,102) |
Total operating expenses | (4,475,876) | (2,772,102) |
Other (expenses) income, net | ||
Other (expenses) income | (40,386) | 417,999 |
Net loss from continuing operations before income taxes | (4,321,303) | (2,098,137) |
Income tax expenses | (22,703) | 23,808 |
Net loss from continuing operations | (4,344,006) | (2,074,329) |
Net loss from discontinued operations | ||
Loss on disposal | 0 | (2,569,975) |
(Loss) income from discontinued operations | 0 | (92,285) |
Net (loss) income from discontinued operations | 0 | (2,662,260) |
Net loss | (4,344,006) | (4,736,589) |
Less: Net income attributable to non-controlling interests | 54,395 | (76,319) |
Net loss attributable to Nocera Shareholders | (4,289,611) | (4,812,908) |
Other Comprehensive loss | ||
Net loss | (4,344,006) | (4,736,589) |
Foreign currency translation income (loss) | 4,688 | (89,688) |
Total comprehensive loss | (4,339,318) | (4,826,257) |
Less: Net loss attributable to non-controlling interest | 6,060 | (76,319) |
Less: Foreign currency translation loss attributable to non-controlling interest | 0 | 0 |
Comprehensive loss attributable to Nocera Shareholders | $ (4,333,258) | $ (4,902,576) |
CONSOLIDATED BALANCE SHEETS - USD ($) | Dec. 31, 2023 | Dec. 31, 2022 | ||
---|---|---|---|---|
Current assets | ||||
Cash and cash equivalents | $ 1,229,580 | $ 2,906,074 | ||
Accounts receivable, net | 173,395 | 209,777 | ||
Inventories, net | 88,432 | 91,781 | ||
Advance to suppliers | 1,732 | 1,732 | ||
Prepaid expenses and other assets, net | 10,365 | 27,470 | ||
Financial assets at fair value through profit or loss | 208,697 | 0 | ||
Total current assets | 1,712,201 | 3,236,834 | ||
Retention receivables | 0 | 0 | ||
Deferred tax assets, net | 0 | 22,703 | ||
Property and equipment, net | 1,547,801 | 844,613 | ||
Intangible assets - customer relations | 114,129 | 130,434 | ||
Goodwill | 1,655,182 | 3,905,735 | ||
Other non-current asset | 4,730 | 0 | ||
Total assets | 5,034,043 | 8,140,319 | ||
Current liabilities | ||||
Notes payable | 0 | 0 | ||
Accounts payable | 0 | 2,631 | ||
Other payables and accrued liabilities | 34,093 | 38,388 | ||
Advance receipts | 0 | 42,880 | ||
Due to related parties | 28,484 | 18,919 | ||
Warrant liability | 1,179,768 | 1,179,768 | ||
Long-term secured other borrowing – current portion | 487,800 | 214,913 | ||
Dividend payable | 38,312 | 22,312 | ||
Income tax payable | 1,859 | 1,920 | ||
Total current liabilities | 1,770,316 | 1,521,731 | ||
Deferred tax liabilities, net | 0 | 0 | ||
Long-term secured other borrowing | 0 | 436,341 | ||
Total liabilities | 1,770,316 | 1,958,072 | ||
Commitments and contingencies | ||||
Equity | ||||
Common stock ($0.001 par value; authorized 200,000,000 shares; 11,156,987 shares and 9,243,587 shares issued and outstanding as of December 31, 2023 and 2022, respectively) | [1] | 11,157 | 9,243 | |
Preferred stock ($0.001 par value; authorized 10,000,000 shares; Series A Preferred Stock, 2,000,000 authorized, 80,000 shares issued and outstanding as of December 31, 2023 and 2022, respectively) | 80 | 80 | ||
Additional paid-in capital | [1] | 21,931,112 | 20,484,518 | |
Statutory and other reserves | 191,219 | 191,219 | ||
(Accumulated losses) retained earnings | (19,053,072) | (14,747,461) | ||
Accumulated other comprehensive loss | 98,906 | 103,594 | ||
Total Nocera, Inc.'s stockholders' equity | 3,179,402 | 6,041,193 | ||
Non-controlling interests | 84,325 | 141,054 | ||
Total equity | 3,263,727 | 6,182,247 | ||
Total liabilities and equity | $ 5,034,043 | $ 8,140,319 | ||
|
 | nocera.company |
---|---|
 | Packaged Foods |
 | 16 |