NCSM RSI Chart
Last 7 days
5.7%
Last 30 days
12.6%
Last 90 days
22.7%
Trailing 12 Months
-1.0%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 160.1M | 158.0M | 147.4M | 142.5M |
2022 | 129.1M | 135.1M | 151.6M | 155.6M |
2021 | 80.9M | 93.7M | 109.8M | 118.5M |
2020 | 207.2M | 176.1M | 131.7M | 107.0M |
2019 | 209.1M | 205.5M | 203.6M | 205.5M |
2018 | 213.7M | 220.2M | 227.0M | 227.0M |
2017 | 134.0M | 159.6M | 186.9M | 201.6M |
2016 | 110.1M | 106.2M | 102.4M | 98.5M |
2015 | 0 | 0 | 0 | 114.0M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 07, 2024 | deane john d | acquired | - | - | 4,061 | - |
Mar 07, 2024 | mcshane michael | acquired | - | - | 4,061 | - |
Mar 07, 2024 | grewal gurinder | acquired | - | - | 4,061 | - |
Mar 07, 2024 | nipper robert | acquired | - | - | 4,061 | - |
Mar 07, 2024 | ralls w matt | acquired | - | - | 4,061 | - |
Mar 07, 2024 | mitchell valerie a | acquired | - | - | 4,061 | - |
Feb 28, 2024 | willems tim | back to issuer | -9,699 | 14.9 | -651 | chief operations officer |
Feb 28, 2024 | lev ori | back to issuer | -8,329 | 14.9 | -559 | executive vp, gc and secretary |
Feb 28, 2024 | williams dewayne | acquired | - | - | 1,871 | vp & controller |
Feb 28, 2024 | nipper robert | acquired | - | - | 3,409 | - |
Which funds bought or sold NCSM recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 10, 2024 | ACADIAN ASSET MANAGEMENT LLC | unchanged | - | -1,000 | 17,000 | -% |
May 10, 2024 | WELLS FARGO & COMPANY/MN | added | 20.00 | 7.00 | 96.00 | -% |
May 10, 2024 | DIMENSIONAL FUND ADVISORS LP | reduced | -6.21 | -24,995 | 170,331 | -% |
May 10, 2024 | BlackRock Inc. | reduced | -0.39 | -8,751 | 110,497 | -% |
May 10, 2024 | VANGUARD GROUP INC | added | 14.55 | 13,849 | 225,133 | -% |
May 10, 2024 | JPMORGAN CHASE & CO | unchanged | - | -1.00 | 16.00 | -% |
May 09, 2024 | TOCQUEVILLE ASSET MANAGEMENT L.P. | added | 4.25 | -44,560 | 2,197,620 | 0.04% |
May 07, 2024 | Empowered Funds, LLC | added | 115 | 271,865 | 542,546 | -% |
May 01, 2024 | CONCOURSE FINANCIAL GROUP SECURITIES, INC. | sold off | - | - | - | -% |
Mar 04, 2024 | TUCKER ASSET MANAGEMENT LLC | unchanged | - | 770 | 14,578 | -% |
Unveiling NCS Multistage Holdings Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to NCS Multistage Holdings Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
SLB | 69.3B | 3.8B | 15.98 | 18.23 | ||||
HAL | 33.2B | 23.1B | 12.78 | 1.43 | ||||
MID-CAP | ||||||||
FTI | 11.6B | 8.1B | 54.31 | 1.42 | ||||
NOV | 7.6B | 8.8B | 7.67 | 0.86 | ||||
CHX | 6.5B | 3.7B | 17.9 | 1.75 | ||||
LBRT | 3.7B | 4.6B | 7.88 | 0.82 | ||||
AROC | 3.2B | 1.0B | 24.66 | 3.09 | ||||
SMALL-CAP | ||||||||
DNOW | 1.6B | 2.3B | 6.72 | 0.69 | ||||
CLB | 681.3M | - | 28.73 | 1.36 | ||||
DRQ | 678.4M | 443.5M | -31.28 | 1.53 | ||||
CCLP | 344.8M | 386.1M | -36.38 | 0.89 | ||||
BOOM | 273.8M | 701.7M | 10.69 | 0.39 |
NCS Multistage Holdings Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -7.9% | 35,247,000 | 38,279,000 | 25,391,000 | 43,554,000 | 40,186,000 | 48,870,000 | 27,464,000 | 39,112,000 | 36,116,000 | 32,411,000 | 21,461,000 | 28,514,000 | 27,383,000 | 16,312,000 | 8,732,000 | 54,550,000 | 52,094,000 | 60,773,000 | 39,768,000 | 52,850,000 | 50,188,000 |
S&GA Expenses | 4.4% | 13,221,000 | 12,669,000 | 14,477,000 | 16,151,000 | 13,190,000 | 15,379,000 | 13,745,000 | 16,024,000 | 13,505,000 | 10,982,000 | 11,823,000 | 12,784,000 | 10,643,000 | 12,474,000 | 15,473,000 | 20,835,000 | 22,194,000 | 20,441,000 | 22,893,000 | 23,026,000 | 20,305,000 |
EBITDA Margin | 104.4% | 0.01 | -0.24 | -0.22 | -0.06 | 0.03 | 0.02 | 0.01 | 0.02 | 0.01 | 0.23 | 0.16 | - | - | - | - | - | - | - | - | - | - |
Income Taxes | 110.2% | 55,000 | -537,000 | 1,350,000 | -1,100,000 | 974,000 | -120,000 | -481,000 | -22,000 | 218,000 | -809,000 | 726,000 | 128,000 | 2,173,000 | -3,058,000 | -5,973,000 | -925,000 | 552,000 | -1,396,000 | 2,022,000 | 9,574,000 | -26,189,000 |
Earnings Before Taxes | 1016.2% | 39,904,000 | 3,575,000 | -30,726,000 | -16,096,000 | 3,265,000 | 3,844,000 | -5,959,000 | -1,751,000 | 2,214,000 | 2,417,000 | -4,818,000 | -3,329,000 | 26,003,000 | -8,195,000 | -14,865,000 | -49,832,000 | 571,000 | 5,213,000 | -17,546,000 | -304,000 | -228,233,000 |
EBT Margin | 91.3% | -0.02 | -0.27 | -0.25 | -0.09 | 0.00 | -0.01 | -0.02 | -0.02 | -0.03 | 0.18 | 0.10 | - | - | - | - | - | - | - | - | - | - |
Net Income | 797.8% | 39,575,000 | 4,408,000 | -32,076,000 | -14,996,000 | 2,074,500 | 3,935,000 | -5,478,000 | -1,729,000 | 1,566,500 | 2,796,000 | -5,544,000 | -3,457,000 | 8,570,000 | -5,863,000 | -8,892,000 | -48,907,000 | -2,177,000 | 3,621,000 | -22,301,000 | -11,966,000 | -203,565,000 |
Net Income Margin | 92.1% | -0.02 | -0.28 | -0.26 | -0.09 | -0.01 | -0.01 | -0.02 | -0.02 | -0.04 | 0.02 | -0.07 | - | - | - | - | - | - | - | - | - | - |
Free Cashflow | 731.3% | 6,042,000 | -957,000 | -139,000 | -2,054,000 | 7,346,000 | -4,186,000 | 674,000 | -6,292,000 | 4,709,000 | 5,527,000 | 2,713,000 | - | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -7.3% | 141 | 152 | 142 | 137 | 141 | 139 | 137 | 133 | 138 | 142 | 139 | 132 | 134 | 139 | 125 | 144 | 153 | 203 | 213 | 204 | 223 |
Current Assets | -10.0% | 93.00 | 103 | 90.00 | 85.00 | 91.00 | 88.00 | 85.00 | 80.00 | 86.00 | 88.00 | 83.00 | 78.00 | 81.00 | 84.00 | 73.00 | 91.00 | 104 | 101 | 110 | 98.00 | 109 |
Cash Equivalents | -16.2% | 14.00 | 17.00 | 11.00 | 14.00 | 14.00 | 16.00 | 10.00 | 15.00 | 16.00 | 22.00 | 18.00 | 14.00 | 12.00 | 16.00 | 9.00 | 31.00 | 15.00 | 11.00 | 5.00 | 12.00 | 12.00 |
Inventory | -5.7% | 39.00 | 42.00 | 42.00 | 43.00 | 41.00 | 37.00 | 34.00 | 37.00 | 34.00 | 34.00 | 34.00 | 35.00 | 35.00 | 35.00 | 37.00 | 39.00 | 39.00 | 40.00 | 41.00 | 38.00 | 34.00 |
Net PPE | -100.0% | - | 23.00 | 24.00 | 24.00 | 24.00 | 23.00 | 23.00 | 24.00 | 24.00 | 25.00 | 26.00 | 24.00 | 24.00 | 24.00 | 25.00 | 24.00 | 21.00 | 33.00 | 34.00 | 34.00 | 34.00 |
Goodwill | 0% | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 23.00 |
Liabilities | -30.9% | 29.00 | 43.00 | 73.00 | 73.00 | 47.00 | 29.00 | 32.00 | 29.00 | 28.00 | 32.00 | 30.00 | 27.00 | 24.00 | 25.00 | 25.00 | 40.00 | 44.00 | 39.00 | 51.00 | 48.00 | 52.00 |
Current Liabilities | -40.1% | 19.00 | 32.00 | 20.00 | 18.00 | 18.00 | 18.00 | 20.00 | 17.00 | 17.00 | 20.00 | 18.00 | 16.00 | 14.00 | 15.00 | 13.00 | 13.00 | 19.00 | 20.00 | 28.00 | 22.00 | 20.00 |
Long Term Debt | 1.6% | 6.00 | 6.00 | 7.00 | 6.00 | 7.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 7.00 | 5.00 | 4.00 | 4.00 | 5.00 | 20.00 | 16.00 | 11.00 | 15.00 | 18.00 | 24.00 |
Shareholder's Equity | 21.7% | 111 | 92.00 | 51.00 | 64.00 | 95.00 | 91.00 | 105 | 104 | 110 | 111 | 108 | 106 | 110 | 113 | 100 | 104 | 109 | 164 | 162 | 156 | 171 |
Retained Earnings | 0.8% | -263 | -265 | -305 | -309 | -277 | -262 | -264 | -268 | -262 | -261 | -263 | -265 | -260 | -256 | -265 | -259 | -250 | -199 | -196 | -200 | -178 |
Additional Paid-In Capital | 0.2% | 445 | 445 | 444 | 442 | 441 | 440 | 440 | 439 | 438 | 437 | 436 | 435 | 434 | 433 | 431 | 429 | 428 | 425 | 422 | 418 | 415 |
Shares Outstanding | 1.7% | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | - | - | - | - | - | - | - | - | - |
Minority Interest | -0.1% | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 19.00 | 20.00 | 18.00 | 18.00 | 19.00 | 19.00 | 19.00 | 19.00 | 16.00 |
Float | - | - | - | - | 13.00 | - | - | - | 21.00 | - | - | - | 21.00 | - | - | - | 8.00 | - | - | - | 45.00 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -130.2% | -1,880 | 6,220 | -404 | 509 | -1,551 | 7,613 | -3,838 | 900 | -6,098 | 4,862 | 5,631 | 2,905 | -1,815 | 20,609 | -5,640 | 16,540 | 3,608 | 13,134 | -1,257 | 9,083 | -3,011 |
Share Based Compensation | -22.7% | 902 | 1,167 | 1,656 | 1,277 | 1,265 | 1,549 | 1,005 | 1,249 | 2,236 | 1,413 | 1,398 | 1,571 | 2,239 | 2,005 | 1,740 | 1,854 | 2,883 | 3,162 | 2,854 | 3,468 | 3,058 |
Cashflow From Investing | 20.0% | -136 | -170 | -535 | -498 | -480 | -258 | -139 | -156 | -145 | -147 | 19.00 | -252 | -64.00 | 119 | -557 | -183 | -438 | -577 | -297 | -1,301 | -2,827 |
Cashflow From Financing | 34.4% | -630 | -961 | -1,207 | 146 | -419 | -355 | -862 | -1,119 | -406 | -860 | -825 | -847 | -1,733 | -14,066 | -16,661 | -413 | 1,367 | -6,055 | -5,895 | -7,682 | -7,674 |
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Revenues | ||
Revenue | $ 43,858 | $ 43,554 |
Cost of sales | ||
Cost of sales, exclusive of depreciationand amortization expense shown below | 26,287 | 25,013 |
Selling, general and administrative expenses | 13,830 | 16,151 |
Depreciation | 1,073 | 943 |
Amortization | 167 | 167 |
Income from operations | 2,501 | 1,280 |
Other income (expense) | ||
Interest expense, net | (100) | (209) |
Provision for litigation, net of recoveries | 0 | (17,514) |
Other income, net | 1,137 | 292 |
Foreign currency exchange (loss) gain | (498) | 55 |
Total other income (expense) | 539 | (17,376) |
Income (loss) before income tax | 3,040 | (16,096) |
Income tax expense (benefit) | 487 | (1,100) |
Net income (loss) | 2,553 | (14,996) |
Net income (loss) attributable to non-controlling interest | 483 | (27) |
Net income (loss) attributable to NCS Multistage Holdings, Inc. | $ 2,070 | $ (14,969) |
Earnings (loss) per common share | ||
Basic earnings (loss) per common share attributable to NCS Multistage Holdings, Inc. (in dollars per share) | $ 0.83 | $ (6.1) |
Diluted earnings (loss) per common share attributable to NCS Multistage Holdings, Inc. (in dollars per share) | $ 0.82 | $ (6.1) |
Weighted average common shares outstanding | ||
Basic (in shares) | 2,508 | 2,452 |
Diluted (in shares) | 2,539 | 2,452 |
Product [Member] | ||
Revenues | ||
Revenue | $ 31,758 | $ 31,430 |
Cost of sales | ||
Cost of sales, exclusive of depreciationand amortization expense shown below | 19,692 | 18,833 |
Service [Member] | ||
Revenues | ||
Revenue | 12,100 | 12,124 |
Cost of sales | ||
Cost of sales, exclusive of depreciationand amortization expense shown below | $ 6,595 | $ 6,180 |
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current assets | ||
Cash and cash equivalents | $ 14,004 | $ 16,720 |
Accounts receivable—trade, net | 33,919 | 23,981 |
Inventories, net | 39,237 | 41,612 |
Prepaid expenses and other current assets | 1,695 | 1,862 |
Other current receivables | 4,065 | 4,042 |
Insurance receivable | 0 | 15,000 |
Total current assets | 92,920 | 103,217 |
Noncurrent assets | ||
Property and equipment, net | 23,143 | 23,336 |
Goodwill | 15,222 | 15,222 |
Identifiable intangibles, net | 4,240 | 4,407 |
Operating lease assets | 4,461 | 4,847 |
Deposits and other assets | 873 | 937 |
Deferred income taxes, net | 66 | 66 |
Total noncurrent assets | 48,005 | 48,815 |
Total assets | 140,925 | 152,032 |
Current liabilities | ||
Accounts payable—trade | 8,489 | 6,227 |
Accrued expenses | 3,814 | 3,702 |
Income taxes payable | 350 | 364 |
Operating lease liabilities | 1,556 | 1,583 |
Accrual for legal contingencies | 0 | 15,000 |
Current maturities of long-term debt | 2,441 | 1,812 |
Other current liabilities | 2,547 | 3,370 |
Total current liabilities | 19,197 | 32,058 |
Noncurrent liabilities | ||
Long-term debt, less current maturities | 6,443 | 6,344 |
Operating lease liabilities, long-term | 3,365 | 3,775 |
Other long-term liabilities | 202 | 213 |
Deferred income taxes, net | 239 | 249 |
Total noncurrent liabilities | 10,249 | 10,581 |
Total liabilities | 29,446 | 42,639 |
Commitments and contingencies (Note 10) | ||
Stockholders’ equity | ||
Preferred stock, $0.01 par value, 10,000,000 shares authorized, no shares issued and outstanding at March 31, 2024 and December 31, 2023 | 0 | 0 |
Common stock, $0.01 par value, 11,250,000 shares authorized, 2,540,626 shares issued and 2,485,708 shares outstanding at March 31, 2024 and 2,482,796 shares issued and 2,443,744 shares outstanding at December 31, 2023 | 25 | 25 |
Additional paid-in capital | 445,404 | 444,638 |
Accumulated other comprehensive loss | (86,248) | (85,752) |
Retained deficit | (263,547) | (265,617) |
Treasury stock, at cost, 54,918 shares at March 31, 2024 and 39,052 shares at December 31, 2023 | (1,913) | (1,676) |
Total stockholders' equity | 93,721 | 91,618 |
Non-controlling interest | 17,758 | 17,775 |
Total equity | 111,479 | 109,393 |
Total liabilities and stockholders' equity | $ 140,925 | $ 152,032 |
 | Mr. Ryan Hummer |
---|---|
 | ncsmultistage.com |
 | Oil - Services |
 | 228 |