StocksFundsScreenerSectorsWatchlists
NDLS

NDLS - Noodles & Co Stock Price, Fair Value and News

1.30USD-0.10 (-7.14%)Market Closed

Market Summary

NDLS
USD1.30-0.10
Market Closed
-7.14%

NDLS Stock Price

View Fullscreen

NDLS RSI Chart

NDLS Valuation

Market Cap

58.5M

Price/Earnings (Trailing)

-5.93

Price/Sales (Trailing)

0.12

EV/EBITDA

6.23

Price/Free Cashflow

-2.38

NDLS Price/Sales (Trailing)

NDLS Profitability

EBT Margin

-1.95%

Return on Equity

-36.29%

Return on Assets

-2.68%

Free Cashflow Yield

-41.97%

NDLS Fundamentals

NDLS Revenue

Revenue (TTM)

503.4M

Rev. Growth (Yr)

-8.9%

Rev. Growth (Qtr)

-2.76%

NDLS Earnings

Earnings (TTM)

-9.9M

Earnings Growth (Yr)

-729.44%

Earnings Growth (Qtr)

-976.71%

Breaking Down NDLS Revenue

Last 7 days

2.9%

Last 30 days

-24.3%

Last 90 days

-46.6%

Trailing 12 Months

-70.6%

How does NDLS drawdown profile look like?

NDLS Financial Health

Current Ratio

0.34

Debt/Equity

2.95

Debt/Cashflow

0.34

NDLS Investor Care

Buy Backs (1Y)

2.28%

Diluted EPS (TTM)

-0.21

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs
Net sales
YearQ1Q2Q3Q4
2023523.0M517.1M515.6M503.4M
2022478.1M483.6M487.8M509.5M
2021402.9M448.4M467.5M475.2M
2020452.7M412.7M400.4M393.7M
2019457.4M460.2M461.7M462.4M
2018450.3M454.9M457.4M457.8M
2017490.2M481.6M473.1M456.5M
2016463.7M469.8M475.2M487.5M
2015446.9M446.9M446.9M455.4M
2014402.9M418.7M429.8M446.9M
2013320.0M344.0M373.1M386.7M
2012267.2M278.2M289.3M300.4M
2011000256.1M
2010000220.8M
GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

PurpleZone


Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224


Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index
Very Expensive Stocks
Very Cheap Stocks
Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Noodles & Co

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
Mar 14, 2024
kline corey
sold (taxes)
-6,460
1.8
-3,589
evp - technology
Mar 14, 2024
petersen sue
sold (taxes)
-6,460
1.8
-3,589
evp-inclusion, divers, people
Mar 14, 2024
heidman melissa
sold (taxes)
-17,722
1.8
-9,846
evp & general counsel
Mar 14, 2024
lockhart kathryn rae
sold (taxes)
-15,897
1.8
-8,832
chief accounting officer
Mar 14, 2024
heidman melissa
acquired
-
-
5,363
evp & general counsel
Mar 14, 2024
lockhart kathryn rae
acquired
-
-
3,830
chief accounting officer
Mar 14, 2024
petersen sue
acquired
-
-
1,915
evp-inclusion, divers, people
Mar 14, 2024
pool stacey
sold (taxes)
-20,014
1.8
-11,119
chief marketing officer
Mar 14, 2024
west thomas b
acquired
-
-
6,130
chief operating officer
Mar 14, 2024
pool stacey
acquired
-
-
6,130
chief marketing officer

1–10 of 50

Which funds bought or sold NDLS recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
Apr 23, 2024
AMALGAMATED BANK
reduced
-75.36
-15,000
3,000
-%
Apr 22, 2024
SAPIENT CAPITAL LLC
reduced
-40.17
-191,710
109,147
-%
Apr 22, 2024
MetLife Investment Management, LLC
new
-
68,733
68,733
-%
Apr 19, 2024
Valeo Financial Advisors, LLC
sold off
-100
-37,183
-
-%
Apr 18, 2024
WOLFF WIESE MAGANA LLC
unchanged
-
-180
277
-%
Apr 15, 2024
THOMPSON INVESTMENT MANAGEMENT, INC.
unchanged
-
-192,804
296,980
0.04%
Apr 12, 2024
FIRST FINANCIAL CORP /IN/
unchanged
-
-10,198
15,502
0.01%
Mar 22, 2024
PNC FINANCIAL SERVICES GROUP, INC.
reduced
-7.53
3,030
19,495
-%
Mar 11, 2024
VANGUARD GROUP INC
added
1.16
1,721,840
7,550,790
-%
Mar 01, 2024
GOLDMAN SACHS GROUP INC
added
89.76
779,636
1,324,910
-%

1–10 of 45

Are Funds Buying or Selling NDLS?

Are funds buying NDLS calls or puts?
Calls
Puts
No. of funds holding Calls - Puts
Net Call Options
No. of funds that own NDLS
No. of Funds

Unveiling Noodles & Co's Major ShareHolders

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Apr 18, 2024
headlands capital management, llc
7.7%
3,496,576
SC 13D/A
Mar 26, 2024
hoak public equities, lp
7.17%
3,227,731
SC 13D/A
Mar 22, 2024
headlands capital management, llc
5.4%
2,417,100
SC 13D
Feb 14, 2024
nantahala capital management, llc
8.3%
3,744,571
SC 13G
Feb 14, 2024
woodson capital management, lp
0%
0
SC 13G/A
Feb 13, 2024
vanguard group inc
5.34%
2,397,075
SC 13G
Feb 09, 2024
fmr llc
-
0
SC 13G/A
Jan 29, 2024
blackrock inc.
6.1%
2,723,664
SC 13G/A
Jan 24, 2024
royce & associates lp
5.3%
2,381,489
SC 13G
Sep 15, 2023
mill road capital iii, l.p.
4.5%
2,070,043
SC 13D/A

Recent SEC filings of Noodles & Co

View All Filings
Date Filed Form Type Document
Apr 19, 2024
8-K
Current Report
Apr 18, 2024
SC 13D/A
13D - Major Acquisition
Apr 01, 2024
PX14A6G
PX14A6G
Mar 28, 2024
ARS
ARS
Mar 28, 2024
DEF 14A
DEF 14A
Mar 28, 2024
DEFA14A
DEFA14A
Mar 26, 2024
SC 13D/A
13D - Major Acquisition
Mar 22, 2024
SC 13D
13D - Major Acquisition
Mar 18, 2024
4
Insider Trading
Mar 18, 2024
4
Insider Trading

Peers (Alternatives to Noodles & Co)

NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
199.8B
25.5B
-2.02% -5.56%
23.59
7.84
9.97% 37.09%
100.5B
36.7B
-3.13% -19.60%
23.4
2.74
11.46% 29.29%
80.3B
9.9B
1.13% 62.20%
65.31
8.13
14.33% 36.66%
18.8B
11.2B
-5.59% 4.43%
18.15
1.68
8.53% 9.08%
17.0B
4.5B
4.95% 45.67%
32.72
3.79
-1.27% 14.78%
10.5B
4.6B
2.74% 44.94%
33.63
2.26
15.36% 13.07%
MID-CAP
3.8B
1.1B
-8.47% 81.00%
184.45
3.5
20.77% 193.73%
2.4B
4.7B
-0.04% 14.47%
9.51
0.5
5.77% 142.76%
2.1B
2.1B
-2.25% -13.63%
25.71
0.99
1.60% 21.14%
SMALL-CAP
1.8B
3.4B
2.31% 8.80%
17.8
0.52
4.13% 135.03%
1.1B
1.7B
-13.21% -36.06%
9.89
0.7
0.14% -10.41%
762.7M
1.3B
-4.32% 10.85%
38.79
0.57
3.84% 382.34%
529.2M
461.3M
-8.91% -10.08%
16.8
1.15
9.26% 51.09%
49.1M
184.8M
-1.96% -20.81%
-7.82
0.27
-1.23% -171.42%
47.6M
177.7M
2.40% -9.83%
13.66
0.27
9.28% -56.52%

Noodles & Co News

Latest updates
Yahoo Movies UK • 21 Apr 2024 • 11:40 pm
Yahoo Finance • 18 Apr 2024 • 03:19 pm
Yahoo Finance • 08 Mar 2024 • 08:00 am
Quartz • 07 Mar 2024 • 08:00 am

Noodles & Co Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)
Income Statement (Quarterly)
Description(%) Q/Q2023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q4
Revenue-2.8%124,320,000127,854,000125,154,000126,077,000136,470,000129,381,000131,067,000112,562,000114,800,000125,126,000125,649,000109,577,000107,168,000105,982,00080,157,000100,348,000113,871,000118,304,000120,190,000110,046,000113,193,000
Costs and Expenses2.4%128,876,000125,820,000125,434,000128,304,000134,634,000127,852,000129,189,000118,637,000119,148,000119,806,000119,439,000110,942,000110,540,000105,260,00092,682,000105,202,000113,624,000113,260,000118,952,000111,136,000112,243,000
  S&GA Expenses16.9%13,865,00011,864,00012,463,00013,641,00013,723,00011,596,00012,744,00011,840,00011,441,00012,187,00012,978,00010,929,00011,461,00010,827,00010,034,00010,554,00011,022,00010,436,00011,848,00010,140,00010,612,000
EBITDA Margin-16.3%0.040.050.050.050.040.030.040.050.060.060.050.01---------
Interest Expenses35.1%1,602,0001,186,0001,054,000961,000784,000735,000489,000437,000368,000594,000498,000622,000436,000822,000920,000968,000602,000737,000800,000761,000920,000
Income Taxes-114.2%-21,000148,000-30,000-73,00077,000-1,00044,000-83,00022,00029,00029,000-10,00011,00027,00033,00013,00040,00064,000--11,000
Earnings Before Taxes-826.2%-6,158,000848,000-1,334,000-3,188,0001,052,000794,0001,389,000-6,512,000-4,716,0004,726,0005,712,000-1,987,000-3,808,000-100,000-13,445,000-5,822,000-1,143,0004,307,000438,000-1,851,00030,000
EBT Margin-284.0%-0.02-0.01-0.010.00-0.01-0.02-0.010.000.010.010.00-0.05---------
Net Income-976.7%-6,137,000700,000-1,304,000-3,115,000975,000795,0001,345,000-6,429,000-4,738,0004,697,0005,683,000-1,977,000-3,819,000-127,000-13,478,000-5,835,000-1,183,0004,243,000438,000-1,851,00019,000
Net Income Margin-267.9%-0.02-0.01-0.01--0.01-0.02-0.010.000.010.010.00-0.05---------
Free Cashflow-466.5%-15,157,0004,136,000-10,313,000-3,214,000-9,600,000-4,048,0003,791,000-14,472,000458,0001,161,00014,724,0001,046,000---------
Balance Sheet
(In Millions)
Balance Sheet
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q4
Assets-0.2%368369358349344343339338341344360343354363422414379378381385172
  Current Assets-0.6%23.0023.0024.0021.0022.0022.0020.0020.0023.0021.0035.0019.0024.0026.0078.0065.0029.0020.0021.0017.0023.00
    Cash Equivalents19.1%3.003.003.002.002.002.002.002.002.003.0017.003.008.009.0062.0051.0010.003.003.002.005.00
  Inventory-0.5%10.0010.0010.0010.0010.0010.0010.0010.009.0010.0010.009.0010.0010.0010.0010.0010.0010.0010.0010.0010.00
  Net PPE----------------129129135135138139
  Goodwill0%7.007.007.007.007.007.007.007.007.007.007.007.007.007.007.007.007.007.007.007.006.00
Liabilities1.4%341336321313305307304306304303325315324330390369328327334339119
  Current Liabilities-10.7%68.0076.0065.0068.0064.0066.0070.0068.0077.0068.0071.0063.0058.0061.0061.0050.0058.0051.0052.0049.0033.00
  Long Term Debt25.3%80.0064.0063.0051.0046.0036.0031.0032.0019.0021.0036.0036.0041.0041.0093.0085.0040.0042.0044.0047.0044.00
    LT Debt, Current--------2.002.002.002.001.001.001.001.001.001.001.001.001.001.00
    LT Debt, Non Current25.3%80.0064.0063.0051.0046.0036.0031.0032.0019.0021.0036.0036.0041.0041.0093.0085.0040.0042.0044.0047.0044.00
Shareholder's Equity-16.5%27.0033.0036.0036.0038.0036.0035.0032.0038.0041.0035.0028.0030.0033.0032.0045.0051.0051.0047.0046.0053.00
  Retained Earnings-4.3%-148-142-142-141-138-139-140-141-135-130-135-140-138-134-134-121-115-114-118-118-111
  Additional Paid-In Capital0.4%210209213212211210210208207206205203203202202201201200200199198
Shares Outstanding0.1%45.0045.0046.0046.0046.0046.0046.0046.0045.0046.0045.0045.00---------
Float---133---230---588---172---234--
Cashflow (Last 12 Months)
(In Thousands)
Cashflow (Quarterly)
(In Thousands)
(*) denotes actual numbers (not divided by Thousands)
Description(%) Q/Q2023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q4
Cashflow From Operations-99.0%16416,9453,1647,2221,7371,77712,103-6,0606,2696,65019,4673,7798101,6077,365-65813,7917,2618,89411410,214
  Share Based Compensation9.9%7636941,4761,3029747361,4981,1206741,1531,5637205936511,094159663-61.001,115726747
Cashflow From Investing-18.5%-15,178-12,809-13,377-10,436-11,337-5,825-8,312-6,835-5,811-5,083-4,743-2,733-1,058-3,077-2,891-3,919-3,616-5,571-3,701-5,551-4,401
Cashflow From Financing426.4%15,497-4,74811,2913,7559,2834,099-3,60312,241-1,352-15,742-517-5,769-533-51,9857,07244,648-2,802-1,942-3,6552,582-3,076
  Buy Backs-100.0%-5,000-------------------

NDLS Income Statement

2024-01-02
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Jan. 02, 2024
Jan. 03, 2023
Dec. 28, 2021
Revenue:   
Total revenue$ 503,405$ 509,480$ 475,152
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):   
Other restaurant operating costs91,55991,22083,603
General and administrative51,83349,90347,535
Depreciation and amortization26,79223,26822,333
Pre-opening2,2151,662665
Restaurant impairments, closure costs and asset disposals8,4006,1645,727
Total costs and expenses508,434510,312469,335
(Loss) income from operations(5,029)(832)5,817
Interest expense, net4,8032,4452,082
(Loss) income before income taxes(9,832)(3,277)3,735
Provision for income taxes243770
Net (loss) income$ (9,856)$ (3,314)$ 3,665
(Loss) earnings per Class A and Class B common stock, combined   
Basic (USD per share)$ (0.21)$ (0.07)$ 0.08
Diluted (USD per share)$ (0.21)$ (0.07)$ 0.08
Weighted average Class A and Class B common stock outstanding, combined   
Basic (in shares)45,863,71945,913,78745,483,029
Diluted (in shares)45,863,71945,913,78746,125,386
Restaurant revenue   
Revenue:   
Total revenue$ 492,648$ 498,359$ 467,336
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):   
Restaurant operating costs124,102137,859117,894
Franchising royalties and fees, and other   
Revenue:   
Total revenue10,75711,1217,816
Labor   
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):   
Restaurant operating costs157,608155,023145,622
Occupancy   
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):   
Restaurant operating costs$ 45,925$ 45,213$ 45,956

NDLS Balance Sheet

2024-01-02
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jan. 02, 2024
Jan. 03, 2023
Current assets:  
Cash and cash equivalents$ 3,013$ 1,523
Accounts receivable5,1446,443
Inventories10,25110,044
Prepaid expenses and other assets3,8793,450
Income tax receivable337176
Total current assets22,62421,636
Property and equipment, net152,176129,386
Operating lease assets, net183,857183,392
Goodwill7,1547,154
Intangibles, net538608
Other assets, net1,7461,667
Total long-term assets345,471322,207
Total assets368,095343,843
Current liabilities:  
Accounts payable16,69115,308
Accrued payroll and benefits7,7699,219
Accrued expenses and other current liabilities12,95011,005
Current operating lease liabilities30,10428,581
Total current liabilities67,51464,113
Long-term debt, net80,21846,051
Long-term operating lease liabilities, net186,285187,320
Deferred tax liabilities, net255229
Other long-term liabilities6,6637,766
Total liabilities340,935305,479
Commitments and contingencies
Stockholders’ equity:  
Preferred stock—$0.01 par value, 1,000,000 shares authorized and undesignated as of January 2, 2024 and January 3, 2023; no shares issued or outstanding00
Common stock—$0.01 par value, 180,000,000 shares authorized as of January 2, 2024 and January 3, 2023; 47,413,585 issued and 44,989,714 outstanding as of January 2, 2024; 48,464,298 issued and 46,040,427 outstanding as of January 3, 2023474485
Treasury stock, at cost, 2,423,871 shares as of January 2, 2024 and January 3, 2023, respectively(35,000)(35,000)
Additional paid-in capital209,930211,267
Accumulated deficit(148,244)(138,388)
Total stockholders’ equity27,16038,364
Total liabilities and stockholders’ equity$ 368,095$ 343,843
NDLS
Noodles & Company, a restaurant concept company, develops and operates fast-casual restaurants. It offers cooked-to-order dishes, including noodles and pasta, soups, salads, and appetizers. It operates company owned locations and franchise locations. The company was founded in 1995 and is based in Broomfield, Colorado.
 CEO
 WEBSITEnoodles.com
 INDUSTRYRestaurants
 EMPLOYEES8100

Noodles & Co Frequently Asked Questions


What is the ticker symbol for Noodles & Co? What does NDLS stand for in stocks?

NDLS is the stock ticker symbol of Noodles & Co. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Noodles & Co (NDLS)?

As of Tue Apr 23 2024, market cap of Noodles & Co is 62.99 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of NDLS stock?

You can check NDLS's fair value in chart for subscribers.

What is the fair value of NDLS stock?

You can check NDLS's fair value in chart for subscribers. The fair value of Noodles & Co is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Noodles & Co is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for NDLS so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Noodles & Co a good stock to buy?

The fair value guage provides a quick view whether NDLS is over valued or under valued. Whether Noodles & Co is cheap or expensive depends on the assumptions which impact Noodles & Co's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for NDLS.

What is Noodles & Co's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Tue Apr 23 2024, NDLS's PE ratio (Price to Earnings) is -6.39 and Price to Sales (PS) ratio is 0.13. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. NDLS PE ratio will change depending on the future growth rate expectations of investors.

What is 5 year return on Noodles & Co's stock?

In the past 10 years, Noodles & Co has provided -0.277 (multiply by 100 for percentage) rate of return.