Last 7 days
-0.4%
Last 30 days
16.4%
Last 90 days
22.6%
Trailing 12 Months
73.5%
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 1.1B | 1.1B | 1.2B | 0 |
2022 | 730.5M | 812.6M | 894.1M | 975.2M |
2021 | 477.9M | 530.6M | 588.8M | 656.4M |
2020 | 316.5M | 348.8M | 389.1M | 431.1M |
2019 | 213.7M | 234.7M | 258.6M | 287.0M |
2018 | 149.4M | 163.8M | 178.2M | 192.7M |
2017 | 0 | 0 | 0 | 134.9M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Dec 05, 2023 | prince matthew | acquired | - | - | 52,384 | ceo & chair of the board |
Dec 05, 2023 | prince matthew | sold | -4,097,150 | 78.2138 | -52,384 | ceo & chair of the board |
Dec 04, 2023 | prince matthew | sold | -4,153,930 | 79.2977 | -52,384 | ceo & chair of the board |
Dec 04, 2023 | seifert thomas j | acquired | - | - | 30,271 | chief financial officer |
Dec 04, 2023 | seifert thomas j | sold | -2,412,690 | 79.703 | -30,271 | chief financial officer |
Dec 04, 2023 | prince matthew | acquired | - | - | 52,384 | ceo & chair of the board |
Dec 01, 2023 | prince matthew | sold | -4,059,180 | 77.4889 | -52,384 | ceo & chair of the board |
Dec 01, 2023 | prince matthew | acquired | - | - | 52,384 | ceo & chair of the board |
Dec 01, 2023 | kramer douglas james | acquired | - | - | 3,000 | general counsel |
Dec 01, 2023 | kramer douglas james | sold | -233,310 | 77.77 | -3,000 | general counsel |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Dec 06, 2023 | CITIGROUP INC | added | 17.04 | 950,571 | 8,338,430 | 0.01% |
Dec 05, 2023 | Advisory Resource Group | added | 6.68 | 20,706 | 739,711 | 0.20% |
Dec 01, 2023 | Fortis Group Advisors, LLC | new | - | 64,111 | 64,111 | 0.02% |
Dec 01, 2023 | B. Riley Wealth Advisors, Inc. | added | 3.12 | -1,392 | 248,125 | 0.01% |
Nov 28, 2023 | ASB Consultores, LLC | reduced | -51.34 | -241,727 | 213,706 | 0.08% |
Nov 27, 2023 | TRUST CO OF VERMONT | sold off | -100 | -9,806 | - | -% |
Nov 24, 2023 | DEUTSCHE BANK AG\ | added | 5.1 | 1,137,380 | 85,242,900 | 0.06% |
Nov 22, 2023 | Public Sector Pension Investment Board | sold off | -100 | -1,105,340 | - | -% |
Nov 22, 2023 | KBC Group NV | unchanged | - | - | 12,463,000 | 0.05% |
Nov 22, 2023 | Polar Capital Holdings Plc | reduced | -76.63 | -43,412,700 | 12,628,100 | 0.09% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Jun 06, 2023 | baillie gifford & co | 11.03% | 31,928,982 | SC 13G/A | |
Feb 14, 2023 | sands capital management, llc | 5.4% | 15,454,112 | SC 13G | |
Feb 13, 2023 | capital world investors | 5.6% | 16,028,998 | SC 13G | |
Feb 09, 2023 | fmr llc | - | 0 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 9.09% | 25,883,484 | SC 13G/A | |
Feb 08, 2023 | morgan stanley | 10.7% | 30,529,371 | SC 13G/A | |
Feb 03, 2023 | blackrock inc. | 5.4% | 15,508,991 | SC 13G | |
Jan 18, 2023 | baillie gifford & co | 9.25% | 26,335,438 | SC 13G/A | |
Jun 09, 2022 | blackrock inc. | 4.9% | 13,775,817 | SC 13G | |
Feb 14, 2022 | prince matthew | 11.1% | 34,241,514 | SC 13G/A |
Date Filed | Form Type | Document | |
---|---|---|---|
Dec 07, 2023 | 4 | Insider Trading | |
Dec 06, 2023 | 144 | Notice of Insider Sale Intent | |
Dec 05, 2023 | 4 | Insider Trading | |
Dec 05, 2023 | 4 | Insider Trading | |
Dec 04, 2023 | 144 | Notice of Insider Sale Intent | |
Dec 04, 2023 | 4 | Insider Trading | |
Dec 01, 2023 | 144 | Notice of Insider Sale Intent | |
Nov 30, 2023 | 4 | Insider Trading | |
Nov 30, 2023 | 4 | Insider Trading | |
Nov 29, 2023 | 4 | Insider Trading |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MSFT | 2.8T | 218.3B | 2.89% | 51.80% | 35.75 | 12.63 | 7.50% | 10.47% |
ADBE | 277.6B | 18.9B | 4.03% | 86.35% | 54.21 | 14.7 | 9.86% | 6.40% |
CRWD | 57.1B | 2.8B | 24.85% | 112.16% | -4.8K | 20.07 | 39.94% | 93.33% |
SQ | 41.5B | 20.8B | 34.14% | 12.13% | -146.79 | 2 | 22.61% | 44.15% |
AKAM | 17.3B | 3.7B | 5.58% | 28.18% | 33.67 | 4.63 | 4.19% | -7.24% |
MID-CAP | ||||||||
FFIV | 10.0B | 2.8B | 8.32% | 13.93% | 25.35 | 3.56 | 4.35% | 22.59% |
ALTR | 5.7B | 601.6M | 3.46% | 47.66% | -342.56 | 9.42 | 8.88% | 70.93% |
HCP | 4.8B | 542.4M | 22.16% | -6.74% | -19.93 | 8.85 | 37.83% | 40.17% |
ACIW | 3.0B | 1.4B | 11.59% | 33.46% | 33.38 | 2.08 | -0.63% | -44.79% |
APPN | 2.6B | 525.8M | -5.28% | -2.63% | -19.48 | 5.03 | 17.58% | 4.56% |
SMALL-CAP | ||||||||
CSGS | 1.6B | 1.2B | 3.57% | -8.30% | 20.28 | 1.35 | 8.09% | 97.57% |
ATEN | 938.9M | 258.9M | 12.24% | -34.38% | 23.42 | 3.63 | -5.29% | 1.20% |
BAND | 292.9M | 592.7M | -11.43% | -47.72% | 10.45 | 0.49 | 9.29% | 227.17% |
BLIN | 8.0M | 16.3M | 4.05% | -45.00% | -4.34 | 0.49 | -2.49% | -246.74% |
DTSS | 6.9M | 13.4M | -10.00% | -87.59% | -0.73 | 0.51 | -18.06% | -46.22% |
Income Statement (Quarterly) | (In Thousands) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Revenue | 8.8% | 335,603,000 | 308,494,000 | 290,175,000 | 274,700,000 | 253,857,000 | 234,517,000 | 212,167,000 | 193,596,000 | 172,347,000 | 152,428,000 | 138,055,000 | 125,926,000 | 114,162,000 | 99,721,000 | 91,250,000 | 83,930,000 | 73,941,000 | 67,424,000 | 61,727,000 | 55,499,000 | 50,070,000 |
Cost Of Revenue | 3.8% | 78,069,000 | 75,221,000 | 70,432,000 | 67,788,000 | 61,967,000 | 55,804,000 | 47,051,000 | 42,496,000 | 37,525,000 | 35,029,000 | 32,084,000 | 29,065,000 | 27,005,000 | 24,164,000 | 20,821,000 | 18,198,000 | 16,033,000 | 14,832,000 | 14,360,000 | 12,956,000 | 11,209,000 |
Gross Profit | 10.4% | 257,534,000 | 233,273,000 | 219,743,000 | 206,912,000 | 191,890,000 | 178,713,000 | 165,116,000 | 151,100,000 | 134,822,000 | 117,399,000 | 105,971,000 | 96,861,000 | 87,157,000 | 75,557,000 | 70,429,000 | 65,732,000 | 57,908,000 | 52,592,000 | 47,367,000 | 42,543,000 | 38,861,000 |
Operating Expenses | 2.5% | 296,746,000 | 289,445,000 | 267,015,000 | 257,603,000 | 237,837,000 | 243,254,000 | 205,140,000 | 192,164,000 | 161,316,000 | 146,271,000 | 137,225,000 | 121,602,000 | 108,409,000 | 100,261,000 | 106,500,000 | 95,674,000 | 98,994,000 | 72,363,000 | 64,514,000 | 59,636,000 | 75,329,000 |
S&GA Expenses | 2.4% | 150,214,000 | 146,688,000 | 137,001,000 | 132,050,000 | 116,033,000 | 117,622,000 | 100,057,000 | 96,219,000 | 85,877,000 | 75,995,000 | 69,974,000 | 63,552,000 | 55,982,000 | 51,376,000 | 46,965,000 | 47,107,000 | 45,538,000 | 35,836,000 | 30,817,000 | 28,188,000 | 24,462,000 |
R&D Expenses | 1.1% | 90,593,000 | 89,610,000 | 81,539,000 | 79,703,000 | 76,432,000 | 75,114,000 | 67,054,000 | 61,762,000 | 46,770,000 | 41,349,000 | 39,527,000 | 34,757,000 | 30,902,000 | 28,131,000 | 33,354,000 | 26,289,000 | 27,863,000 | 18,868,000 | 17,649,000 | 15,350,000 | 14,827,000 |
EBITDA Margin | 100.0% | - | -0.08 | -0.06 | -0.09 | -0.10 | -0.20 | -0.19 | -0.20 | -0.21 | -0.09 | -0.09 | -0.12 | -0.15 | -0.25 | -0.27 | -0.26 | -0.26 | -0.27 | -0.31 | -0.34 | -0.66 |
Interest Expenses | -26.1% | 1,138,000 | 1,539,000 | 2,126,000 | 875,000 | 1,512,000 | 1,040,000 | 1,557,000 | 16,108,000 | 12,448,000 | 10,444,000 | 10,234,000 | 10,062,000 | 9,828,000 | 5,007,000 | 67,000 | 142,000 | 407,000 | 290,000 | 273,000 | 266,000 | 251,000 |
Income Taxes | -16.4% | 1,254,000 | 1,500,000 | 1,300,000 | 1,045,000 | 1,400,000 | -170,000 | 400,000 | 20,538,000 | -3,100,000 | -4,310,000 | -800,000 | 156,000 | -3,500,000 | -1,900,000 | -338,000 | 620,500 | -200,000 | 389,000 | 300,000 | 188,000 | 400,000 |
Earnings Before Taxes | 76.0% | -22,281,000 | -93,002,000 | -36,768,000 | -44,845,000 | -41,174,000 | -63,707,000 | -41,007,000 | -56,930,000 | -110,430,000 | -39,820,000 | -40,796,000 | -33,844,000 | -29,972,000 | -28,073,000 | -33,084,000 | -27,531,000 | -41,065,000 | -19,317,000 | -16,800,000 | -16,499,000 | -37,572,000 |
EBT Margin | 100.0% | - | -0.19 | -0.18 | -0.20 | -0.23 | -0.33 | -0.34 | -0.38 | -0.38 | -0.27 | -0.28 | -0.29 | -0.30 | -0.37 | -0.38 | -0.36 | -0.36 | -0.38 | -0.42 | -0.45 | -0.75 |
Net Income | 75.1% | -23,535,000 | -94,467,000 | -38,082,000 | -45,917,000 | -42,546,000 | -63,537,000 | -41,381,000 | -77,501,000 | -107,335,000 | -35,510,000 | -39,963,000 | -34,021,000 | -26,468,000 | -26,135,000 | -32,746,000 | -28,155,000 | -40,853,000 | -19,706,000 | -17,114,000 | -16,687,000 | -37,989,000 |
Net Income Margin | 100.0% | - | -0.20 | -0.18 | -0.20 | -0.25 | -0.36 | -0.36 | -0.40 | -0.37 | -0.26 | -0.26 | -0.28 | -0.29 | -0.37 | -0.38 | -0.37 | -0.36 | -0.39 | -0.43 | -0.45 | -0.76 |
Free Cashflow | -100.0% | - | 25,703,000 | 18,873,000 | 37,978,000 | 792,000 | 1,167,000 | -59,948,000 | 12,283,000 | -35,730,000 | -6,117,000 | 1,226,000 | -19,226,000 | -13,384,000 | -15,213,000 | -25,681,000 | -20,882,000 | -29,777,000 | -12,821,000 | -18,726,000 | -25,229,000 | -14,506,000 |
Balance Sheet | (In Millions) | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 2.2% | 2,590 | 2,533 | 2,668 | 2,588 | 2,491 | 2,468 | 2,354 | 2,372 | 2,316 | 1,446 | 1,406 | 1,381 | 1,371 | 1,364 | 859 | 831 | 840 | 659 | 479 | 298 |
Current Assets | 2.2% | 1,858 | 1,818 | 1,954 | 1,888 | 1,816 | 1,814 | 1,895 | 1,956 | 1,931 | 1,146 | 1,140 | 1,130 | 1,127 | 1,132 | 648 | 690 | 696 | - | - | 197 |
Cash Equivalents | -38.7% | 98.00 | 159 | 256 | 204 | 138 | 154 | 160 | 321 | 625 | 257 | 197 | 118 | 121 | 323 | 118 | 146 | 508 | 49.00 | 39.00 | 31.00 |
Net PPE | 5.6% | 310 | 293 | 298 | 287 | 264 | 245 | 202 | 184 | 177 | 157 | 136 | 124 | 122 | 115 | 100 | 101 | 92.00 | - | - | 73.00 |
Goodwill | 0.0% | 148 | 148 | 148 | 148 | 149 | 149 | 120 | 5.00 | 6.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 16.00 | 4.00 | 4.00 | - | - | 4.00 |
Liabilities | 0.0% | 1,891 | 1,891 | 2,015 | 1,964 | 1,897 | 1,888 | 1,838 | 1,556 | 1,462 | 645 | 601 | 564 | 545 | 528 | 152 | 105 | 99.00 | 93.00 | 87.00 | 80.00 |
Current Liabilities | 1.0% | 478 | 473 | 445 | 398 | 339 | 333 | 277 | 289 | 227 | 200 | 168 | 141 | 131 | 121 | 108 | 84.00 | 77.00 | - | - | 61.00 |
Shareholder's Equity | 8.9% | 699 | 642 | 653 | 624 | 594 | 580 | 515 | 811 | 853 | 801 | 804 | 817 | 826 | 836 | 706 | 726 | 740 | - | - | - |
Retained Earnings | -2.4% | -995 | -972 | -877 | -839 | -793 | -751 | -687 | -680 | -603 | -495 | -460 | -420 | -386 | -360 | -333 | -301 | -273 | - | - | -195 |
Additional Paid-In Capital | 4.9% | 1,699 | 1,620 | 1,536 | 1,475 | 1,405 | 1,348 | 1,216 | 1,495 | 1,456 | 1,297 | 1,264 | 1,237 | 1,212 | 1,194 | 1,039 | 1,027 | 1,014 | - | - | 82.00 |
Shares Outstanding | -100.0% | - | 332 | 330 | - | 327 | 325 | 323 | - | 315 | 308 | 306 | 300 | 302 | 299 | 296 | 146 | 96.00 | 86.00 | 85.00 | 81.00 |
Cashflow (Quarterly) | (In Thousands) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Cashflow From Operations | 5.7% | 68,100 | 64,451 | 36,414 | 78,123 | 42,688 | 38,251 | -35,467 | 40,617 | -6,918 | 7,455 | 23,494 | -8,813 | 1,973 | 3,987 | -14,276 | -8,574 | -17,786 | -2,867 | -9,690 | -12,270 | - |
Share Based Compensation | 7.9% | 73,772 | 68,392 | 57,401 | 60,232 | 53,765 | 54,815 | 33,965 | 28,499 | 23,049 | 20,547 | 18,042 | 16,243 | 14,745 | 12,449 | 12,897 | 11,615 | 22,911 | 1,044 | 1,057 | 1,062 | - |
Cashflow From Investing | -92904.6% | -100,229 | 108 | 15,567 | -19,956 | -48,887 | -56,048 | -110,805 | -354,795 | -444,773 | 42,470 | 47,776 | -579 | -205,153 | -300,769 | -8,772 | -352,659 | -92,829 | 12,638 | 15,209 | -58,525 | - |
Cashflow From Financing | 79.5% | -34,610 | -168,612 | 1,247 | 8,019 | 1,439 | 11,143 | -14,254 | 9,774 | 820,183 | 10,150 | 7,379 | 6,732 | 1,156 | 501,702 | -4,678 | -1,497 | 570,216 | -199 | 2,248 | 11.00 | - |
Buy Backs | -100.0% | - | 34.00 | - | - | - | - | 3.00 | 1.00 | 19.00 | 19.00 | 150 | 44.00 | 12.00 | 31.00 | 70.00 | 128 | 67.00 | 84.00 | 4.00 | 17.00 | - |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Income Statement [Abstract] | ||||
Revenue | $ 335,603 | $ 253,857 | $ 934,272 | $ 700,541 |
Cost of revenue | 78,069 | 61,967 | 223,722 | 164,822 |
Gross profit | 257,534 | 191,890 | 710,550 | 535,719 |
Operating expenses: | ||||
Sales and marketing | 150,214 | 116,033 | 433,903 | 333,712 |
Research and development | 90,593 | 76,432 | 261,742 | 218,600 |
General and administrative | 55,939 | 45,372 | 157,561 | 133,919 |
Total operating expenses | 296,746 | 237,837 | 853,206 | 686,231 |
Loss from operations | (39,212) | (45,947) | (142,656) | (150,512) |
Non-operating income (expense): | ||||
Interest income | 17,954 | 3,852 | 47,977 | 6,554 |
Interest expense | (1,138) | (1,512) | (4,803) | (4,109) |
Loss on extinguishment of debt | 0 | 0 | (50,300) | 0 |
Other income (expense), net | 115 | 2,433 | (2,269) | 2,179 |
Total non-operating income (expense), net | 16,931 | 4,773 | (9,395) | 4,624 |
Loss before income taxes | (22,281) | (41,174) | (152,051) | (145,888) |
Provision for income taxes | 1,254 | 1,372 | 4,033 | 1,576 |
Net loss | $ (23,535) | $ (42,546) | $ (156,084) | $ (147,464) |
Net loss per share attributable to common stockholders, basic (in dollars per share) | $ (0.07) | $ (0.13) | $ (0.47) | $ (0.45) |
Net loss per share attributable to common stockholders, diluted (in dollars per share) | $ (0.07) | $ (0.13) | $ (0.47) | $ (0.45) |
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic (in shares) | 334,666 | 326,590 | 332,600 | 325,457 |
Weighted-average shares used in computing net loss per share attributable to common stockholders, diluted (in shares) | 334,666 | 326,590 | 332,600 | 325,457 |
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 94,143 | $ 204,178 |
Available-for-sale securities | 1,480,162 | 1,445,759 |
Accounts receivable, net | 199,468 | 148,544 |
Contract assets | 11,689 | 8,292 |
Restricted cash short-term | 1,612 | 10,555 |
Prepaid expenses and other current assets | 70,929 | 70,556 |
Total current assets | 1,858,003 | 1,887,884 |
Property and equipment, net | 309,815 | 286,600 |
Goodwill | 148,047 | 148,047 |
Acquired intangible assets, net | 17,821 | 32,483 |
Operating lease right-of-use assets | 126,407 | 132,360 |
Deferred contract acquisition costs, noncurrent | 115,154 | 93,145 |
Restricted cash | 1,885 | 471 |
Other noncurrent assets | 12,778 | 6,918 |
Total assets | 2,589,910 | 2,587,908 |
Current liabilities: | ||
Accounts payable | 40,590 | 35,607 |
Accrued expenses and other current liabilities | 55,685 | 66,425 |
Accrued compensation | 52,190 | 42,014 |
Operating lease liabilities | 35,076 | 33,275 |
Liability for early exercise of unvested stock options | 134 | 1,902 |
Deferred revenue | 294,100 | 218,647 |
Total current liabilities | 477,775 | 397,870 |
Convertible senior notes, net | 1,282,372 | 1,436,192 |
Operating lease liabilities, noncurrent | 101,673 | 107,624 |
Deferred revenue, noncurrent | 17,354 | 11,732 |
Other noncurrent liabilities | 11,479 | 10,526 |
Total liabilities | 1,890,653 | 1,963,944 |
Commitments and contingencies (Note 8) | ||
Stockholders’ Equity | ||
Additional paid-in capital | 1,699,045 | 1,475,423 |
Accumulated deficit | (995,975) | (839,891) |
Accumulated other comprehensive loss | (4,148) | (11,896) |
Total stockholders’ equity | 699,257 | 623,964 |
Total liabilities and stockholders’ equity | 2,589,910 | 2,587,908 |
Class A common stock | ||
Stockholders’ Equity | ||
Common stock, value, issued | 295 | 286 |
Class B common stock | ||
Stockholders’ Equity | ||
Common stock, value, issued | $ 40 | $ 42 |
 CEO | Mr. Matthew Prince |
---|---|
 WEBSITE | www.cloudflare.com |
 EMPLOYEES | 3389 |