Last 7 days
-0.1%
Last 30 days
1.3%
Last 90 days
28.1%
Trailing 12 Months
46.1%
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-08-18 | Lloyd Thomas J. | sold | -110,376 | 84.00 | -1,314 | chief legal officer, corp secy |
2023-08-16 | Barter David | sold | -337,819 | 84.0346 | -4,020 | chief financial officer |
2023-08-16 | Staples William | sold | -727,595 | 84.0373 | -8,658 | ceo |
2023-08-16 | Lloyd Thomas J. | sold | -218,322 | 84.0346 | -2,598 | chief legal officer, corp secy |
2023-08-16 | Dodds Mark | sold | -245,386 | 84.0363 | -2,920 | chief revenue officer |
2023-08-15 | Lloyd Thomas J. | acquired | - | - | 5,226 | chief legal officer, corp secy |
2023-08-15 | DelSanto Anne | acquired | - | - | 3,145 | - |
2023-08-15 | Cochran Hope F | acquired | - | - | 2,982 | - |
2023-08-15 | Dodds Mark | acquired | - | - | 7,306 | chief revenue officer |
2023-08-15 | Staples William | acquired | - | - | 19,668 | ceo |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-09-12 | DAVIDSON KEMPNER CAPITAL MANAGEMENT LP | new | - | 16,687,200 | 16,687,200 | 0.43% |
2023-08-22 | COMERICA BANK | new | - | - | - | -% |
2023-08-22 | VIRGINIA RETIREMENT SYSTEMS ET AL | new | - | 458,080 | 458,080 | -% |
2023-08-21 | ADVISOR GROUP HOLDINGS, INC. | sold off | -100 | -995 | - | -% |
2023-08-21 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | reduced | -9.47 | -1,187,200 | 4,382,450 | 0.01% |
2023-08-21 | OSAIC HOLDINGS, INC. | reduced | -50.11 | -97,177 | 74,646 | -% |
2023-08-21 | BOKF, NA | unchanged | - | -16,745 | 111,248 | -% |
2023-08-17 | SWS Partners | reduced | -1.05 | -275,352 | 1,681,660 | 0.61% |
2023-08-17 | Coppell Advisory Solutions LLC | new | - | 1,429 | 1,429 | -% |
2023-08-16 | Neo Ivy Capital Management | new | - | 121,000 | 121,000 | 0.06% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Aug 01, 2023 | hmi capital management, l.p. | 7.2% | 5,062,100 | SC 13D/A | |
Feb 14, 2023 | eminence capital, lp | 7.5% | 5,118,186 | SC 13G/A | |
Feb 13, 2023 | matrix capital management company, lp | 0% | 0 | SC 13G/A | |
Feb 09, 2023 | cirne lewis | 10.4% | 7,171,629 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 8.25% | 5,639,443 | SC 13G/A | |
Nov 17, 2022 | jana partners llc | 4.7% | 3,212,444 | SC 13D/A | |
Jun 21, 2022 | jana partners llc | 5.3% | 3,529,118 | SC 13D | |
Feb 24, 2022 | blackrock inc. | 4.6% | 3,067,308 | SC 13G/A | |
Feb 14, 2022 | eminence capital, lp | 7.2% | 4,696,452 | SC 13G/A | |
Feb 14, 2022 | matrix capital management company, lp | 5.45% | 3,562,500 | SC 13G/A |
Date Filed | Form Type | Document | |
---|---|---|---|
Sep 14, 2023 | DEFA14A | DEFA14A | |
Sep 14, 2023 | PREM14A | PREM14A | |
Sep 12, 2023 | 4 | Insider Trading | |
Sep 12, 2023 | 4/A | Insider Trading | |
Sep 12, 2023 | 4/A | Insider Trading | |
Aug 22, 2023 | 4 | Insider Trading | |
Aug 21, 2023 | 8-K | Current Report | |
Aug 18, 2023 | 144 | Notice of Insider Sale Intent | |
Aug 18, 2023 | 144 | Notice of Insider Sale Intent | |
Aug 17, 2023 | 4 | Insider Trading |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MSFT | 2.4T | 211.9B | 3.85% | 34.78% | 33.75 | 11.53 | 6.88% | -0.52% |
ADBE | 247.0B | 18.4B | 6.60% | 82.97% | 50.89 | 13.4 | 10.40% | -0.72% |
AZPN | - | - | 5.31% | -12.55% | - | - | - | - |
ORCL | 308.9B | 51.0B | -3.17% | 64.11% | 32.94 | 6.06 | 15.41% | 61.40% |
CRM | 210.3B | 33.1B | 5.31% | 41.14% | 133.27 | 6.36 | 14.81% | 194.40% |
ZM | 20.7B | 4.5B | 4.60% | -11.47% | 146.34 | 4.65 | 3.92% | -85.69% |
MID-CAP | ||||||||
APPN | 3.3B | 506.6M | -0.83% | -3.55% | -21.02 | 6.54 | 20.13% | -27.36% |
MANH | 12.5B | 848.2M | 8.93% | 47.29% | 85.57 | 14.72 | 19.21% | 23.01% |
GWRE | 7.6B | 905.3M | 16.83% | 46.28% | -48.78 | 8.36 | 11.41% | -3.11% |
SMALL-CAP | ||||||||
ZUO | 1.2B | 415.3M | -13.70% | 11.50% | -6.29 | 2.83 | 11.66% | -68.02% |
YEXT | 771.6M | 403.2M | -27.26% | 28.96% | -32.21 | 1.91 | 0.77% | 74.48% |
UPLD | 131.6M | 309.9M | 60.56% | -56.43% | -0.71 | 0.42 | -0.26% | -219.50% |
12.6%
-2.7%
16.1%
99.2%
69.6%
49.6%
Y-axis is the maximum loss one would have experienced if New Relic was unfortunately bought at previous high price.
Income Statement (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Revenue | 2.8% | 952 | 926 | 889 | 853 | 821 | 786 | 752 | 715 | 686 | 668 | 655 | 641 | 621 | 600 | 572 | 543 | 512 | 479 | 446 | 413 | 383 |
Gross Profit | 5.2% | 715 | 679 | 635 | 591 | 561 | 529 | 503 | 489 | 478 | 486 | 502 | 508 | 508 | 496 | 475 | 452 | 428 | 402 | 373 | 346 | 318 |
Operating Expenses | 1.5% | 877 | 864 | 821 | 800 | 771 | 758 | 730 | 712 | 697 | 657 | 647 | 629 | 603 | 582 | 548 | 510 | 474 | 435 | 399 | 371 | 352 |
S&GA Expenses | -2.6% | 390 | 400 | 397 | 399 | 396 | 394 | 388 | 383 | 379 | 362 | 357 | 352 | 343 | 334 | 317 | 295 | 276 | 257 | 240 | 225 | 215 |
R&D Expenses | 5.6% | 291 | 275 | 261 | 245 | 228 | 212 | 197 | 189 | 183 | 175 | 173 | 165 | 155 | 148 | 139 | 127 | 117 | 105 | 92.00 | 84.00 | 79.00 |
EBITDA | 100.0% | - | -107 | -107 | -129 | -127 | -140 | -136 | -130 | -125 | -76.12 | -57.66 | -32.83 | -2.87 | 9.00 | 11.00 | - | - | - | - | - | - |
EBITDA Margin | 100.0% | - | -0.12* | -0.12* | -0.15* | -0.16* | -0.18* | -0.18* | -0.18* | -0.18* | -0.11* | -0.09* | -0.05* | 0.00* | 0.01* | 0.02* | - | - | - | - | - | - |
Interest Expenses | -16.2% | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 10.00 | 15.00 | 20.00 | 25.00 | 25.00 | 24.00 | 24.00 | 24.00 | 23.00 | 23.00 | 23.00 | 20.00 | 14.00 | 8.00 | 3.00 |
Earnings Before Taxes | 14.5% | -150 | -175 | -182 | -209 | -213 | -231 | -234 | -235 | -235 | -190 | -160 | -134 | -104 | -90.77 | -78.06 | -61.51 | -51.36 | -41.06 | -30.54 | -27.76 | -33.96 |
EBT Margin | 100.0% | - | -0.19* | -0.21* | -0.25* | -0.26* | -0.30* | -0.31* | -0.33* | -0.34* | -0.29* | -0.25* | -0.21* | -0.17* | -0.15* | -0.14* | - | - | - | - | - | - |
Net Income | 7.1% | -167 | -180 | -178 | -215 | -222 | -250 | -256 | -247 | -241 | -192 | -158 | -132 | -103 | -88.94 | -77.82 | -60.72 | -50.45 | -40.89 | -31.02 | -28.65 | -35.00 |
Net Income Margin | 100.0% | - | -0.19* | -0.20* | -0.25* | -0.27* | -0.32* | -0.34* | -0.35* | -0.35* | -0.29* | -0.24* | -0.21* | -0.17* | -0.15* | -0.14* | - | - | - | - | - | - |
Free Cashflow | -100.0% | - | 51.00 | 25.00 | 31.00 | 32.00 | -2.15 | -23.96 | -14.24 | 32.00 | 51.00 | 79.00 | 57.00 | 42.00 | 35.00 | 17.00 | - | - | - | - | - | - |
Balance Sheet | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Assets | -37.2% | 891 | 1,419 | 1,335 | 1,305 | 1,335 | 1,428 | 1,341 | 1,287 | 1,328 | 1,399 | 1,334 | 1,243 | 1,252 | 1,258 | 1,158 | 1,150 | 1,153 | 1,090 | 994 | 960 | 918 |
Current Assets | -45.8% | 622 | 1,147 | 1,036 | 990 | 1,026 | 1,108 | 1,009 | 941 | 966 | 1,048 | 979 | 989 | 993 | 1,000 | 896 | 895 | 901 | 914 | 867 | 849 | 817 |
Cash Equivalents | -61.5% | 241 | 626 | 507 | 471 | 303 | 274 | 246 | 232 | 260 | 241 | 211 | 277 | 257 | 298 | 179 | 242 | 237 | 243 | 194 | 205 | 563 |
Net PPE | -0.8% | 48.00 | 49.00 | 54.00 | 62.00 | 66.00 | 68.00 | 73.00 | 79.00 | 85.00 | 91.00 | 93.00 | 99.00 | 101 | 100 | 105 | 101 | 92.00 | 81.00 | 71.00 | 63.00 | 55.00 |
Goodwill | 0% | 172 | 172 | 172 | 172 | 164 | 164 | 164 | 164 | 164 | 144 | 99.00 | 45.00 | 45.00 | 45.00 | 45.00 | 42.00 | 42.00 | 42.00 | 15.00 | 3.00 | - |
Liabilities | -51.6% | 511 | 1,055 | 975 | 963 | 1,010 | 1,083 | 982 | 932 | 970 | 981 | 901 | 855 | 858 | 866 | 782 | 776 | 791 | 738 | 665 | 638 | 614 |
Current Liabilities | -55.6% | 439 | 988 | 902 | 900 | 946 | 516 | 405 | 363 | 400 | 462 | 385 | 344 | 353 | 377 | 299 | 297 | 313 | 315 | 246 | 223 | 213 |
Shareholder's Equity | 3.7% | 353 | 340 | 342 | 323 | 309 | 323 | 337 | 342 | 350 | 414 | 432 | 387 | 393 | 391 | 374 | 371 | 360 | 350 | 326 | 318 | 304 |
Retained Earnings | -3.9% | -1,000 | -963 | -906 | -880 | -833 | -783 | -727 | -665 | -611 | -587 | -525 | -471 | -424 | -394 | -366 | -339 | -320 | -305 | -288 | -278 | -270 |
Additional Paid-In Capital | 3.7% | 1,361 | 1,312 | 1,259 | 1,215 | 1,153 | 1,114 | 1,068 | 1,008 | 963 | 1,001 | 957 | 857 | 813 | 780 | 738 | 709 | 679 | 655 | 615 | 597 | 575 |
Shares Outstanding | 1.0% | 70.00 | 70.00 | 69.00 | 68.00 | 66.00 | 67.00 | 65.00 | 64.00 | 63.00 | 64.00 | 61.00 | 61.00 | 60.00 | 60.00 | 59.00 | 58.00 | 58.00 | 57.00 | 57.00 | 56.00 | 56.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Cashflow From Operations | 65.6% | 89.00 | 54.00 | 31.00 | 36.00 | 37.00 | 4.00 | -17.85 | -5.32 | 45.00 | 70.00 | 103 | 96.00 | 92.00 | 93.00 | 80.00 | 103 | 102 | 116 | 78.00 | 77.00 | 68.00 |
Share Based Compensation | 7.3% | 172 | 160 | 151 | 148 | 146 | 153 | 150 | 148 | 146 | 135 | 132 | 122 | 110 | 100 | 87.00 | 76.00 | 66.00 | 56.00 | 50.00 | 46.00 | 42.00 |
Cashflow From Investing | 15.7% | 324 | 280 | 206 | 159 | -34.10 | -19.76 | 7.00 | -64.78 | -66.23 | -142 | -94.42 | -86.94 | -91.45 | -64.63 | -114 | -84.37 | -456 | -470 | -472 | -446 | -70.86 |
Cashflow From Financing | -2133.1% | -475 | 23.00 | 24.00 | 44.00 | 41.00 | 44.00 | 46.00 | 25.00 | 25.00 | 21.00 | 23.00 | 25.00 | 25.00 | 26.00 | 25.00 | 25.00 | 29.00 | 458 | 454 | 455 | 452 |
Condensed Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
---|---|---|
Jun. 30, 2023 | Jun. 30, 2022 | |
Income Statement [Abstract] | ||
Revenue | $ 242,628 | $ 216,459 |
Cost of revenue | 54,440 | 63,893 |
Gross profit | 188,188 | 152,566 |
Operating expenses: | ||
Research and development | 80,310 | 64,769 |
Sales and marketing | 94,019 | 104,420 |
General and administrative | 46,849 | 39,030 |
Total operating expenses | 221,178 | 208,219 |
Loss from operations | (32,990) | (55,653) |
Other income (expense): | ||
Interest income | 4,593 | 1,110 |
Interest expense | (429) | (1,232) |
Other expense, net | (1,666) | (209) |
Loss before income taxes | (30,492) | (55,984) |
Income tax provision | 2,830 | 267 |
Net loss | (33,322) | (56,251) |
Net loss and adjustment attributable to redeemable non-controlling interest | (4,109) | 6,012 |
Net loss attributable to New Relic | $ (37,431) | $ (50,239) |
Net loss attributable to New Relic per share, basic (in usd per share) | $ (0.54) | $ (0.76) |
Net loss attributable to New Relic per share, diluted (in usd per share) | $ (0.54) | $ (0.76) |
Weighted-average shares used to compute net loss per share, basic (in shares) | 69,546 | 66,421 |
Weighted-average shares used to compute net loss per share, diluted (in shares) | 69,546 | 66,421 |
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 240,699 | $ 625,727 |
Short-term investments | 216,285 | 254,085 |
Accounts receivable, net of allowances of $2,576 and $3,121, respectively | 132,002 | 234,287 |
Prepaid expenses and other current assets | 19,678 | 17,747 |
Deferred contract acquisition costs | 13,203 | 14,962 |
Total current assets | 621,867 | 1,146,808 |
Property and equipment, net | 48,141 | 48,509 |
Restricted cash | 5,805 | 5,795 |
Goodwill | 172,298 | 172,298 |
Intangible assets, net | 10,128 | 11,603 |
Deferred contract acquisition costs, non-current | 10,831 | 8,558 |
Lease right-of-use assets | 16,641 | 19,678 |
Other assets, non-current | 5,573 | 5,759 |
Total assets | 891,284 | 1,419,008 |
Current liabilities: | ||
Accounts payable | 39,356 | 29,452 |
Accrued compensation and benefits | 43,970 | 37,552 |
Other current liabilities | 33,076 | 39,424 |
Convertible senior notes, current | 0 | 500,044 |
Deferred revenue | 313,139 | 370,987 |
Lease liabilities | 8,992 | 10,928 |
Total current liabilities | 438,533 | 988,387 |
Lease liabilities, non-current | 35,846 | 38,384 |
Deferred revenue, non-current | 6,374 | 3,800 |
Other liabilities, non-current | 30,430 | 24,897 |
Total liabilities | 511,183 | 1,055,468 |
Commitments and contingencies (Note 7) | ||
Redeemable non-controlling interest | 27,214 | 23,105 |
Stockholders’ equity: | ||
Common stock, $0.001 par value; 100,000 shares authorized at June 30, 2023 and March 31, 2023; 70,483 shares and 69,786 shares issued at June 30, 2023 and March 31, 2023, respectively; and 70,223 shares and 69,526 shares outstanding at June 30, 2023 and March 31, 2023, respectively | 70 | 69 |
Treasury stock - at cost (260 shares) | (263) | (263) |
Additional paid-in capital | 1,360,656 | 1,311,615 |
Accumulated other comprehensive loss | (6,591) | (7,432) |
Accumulated deficit | (1,000,985) | (963,554) |
Total stockholders’ equity | 352,887 | 340,435 |
Total liabilities, redeemable non-controlling interest and stockholders’ equity | $ 891,284 | $ 1,419,008 |