NGL RSI Chart
Last 7 days
4.7%
Last 30 days
2.7%
Last 90 days
9.1%
Trailing 12 Months
114.7%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 8.7B | 7.8B | 7.6B | 7.4B |
2022 | 7.9B | 9.0B | 9.2B | 9.2B |
2021 | 5.2B | 5.9B | 6.5B | 7.2B |
2020 | 7.6B | 6.6B | 5.9B | 5.2B |
2019 | 8.7B | 8.5B | 8.1B | 8.0B |
2018 | 7.0B | 7.6B | 8.4B | 8.7B |
2017 | 12.7B | 11.4B | 9.8B | 8.5B |
2016 | 11.7B | 10.9B | 10.7B | 11.3B |
2015 | 16.8B | 16.7B | 14.5B | 12.6B |
2014 | 9.7B | 12.0B | 15.7B | 17.6B |
2013 | 4.4B | 5.5B | 5.9B | 7.3B |
2012 | 1.3B | 1.4B | 2.4B | 3.2B |
2011 | 939.2M | 969.7M | 1.0B | 1.2B |
2010 | 735.5M | 786.4M | 837.3M | 888.3M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Feb 14, 2024 | collingsworth james m | bought | 406,742 | 5.819 | 69,899 | - |
Feb 13, 2024 | collingsworth james m | bought | 174,824 | 5.8079 | 30,101 | - |
Nov 15, 2023 | mcmurray kurston patrick | sold (taxes) | -62,283 | 3.945 | -15,788 | gen counsel, exec. vp & sec |
Nov 15, 2023 | thuillier lawrence j. | sold (taxes) | -21,752 | 3.945 | -5,514 | chief accounting officer |
Nov 15, 2023 | coady shawn w | acquired | - | - | 12,500 | - |
Nov 15, 2023 | collingsworth james m | acquired | - | - | 12,500 | - |
Nov 15, 2023 | guderian bryan k | acquired | - | - | 12,500 | - |
Nov 15, 2023 | reiners derek s | acquired | - | - | 12,500 | - |
Feb 14, 2023 | cooper bradley p | bought | 139,315 | 2.7863 | 50,000 | cfo & evp |
Feb 14, 2023 | collingsworth james m | acquired | 275,000 | 2.75 | 100,000 | - |
Which funds bought or sold NGL recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 24, 2024 | BROWN ADVISORY INC | unchanged | - | 42,750 | 1,296,000 | -% |
Apr 23, 2024 | Canvas Wealth Advisors, LLC | added | 8.74 | 18,799 | 124,399 | 0.04% |
Apr 23, 2024 | Gradient Investments LLC | sold off | -100 | -5,570 | - | -% |
Apr 22, 2024 | Raymond James Financial Services Advisors, Inc. | sold off | -100 | -100,798 | - | -% |
Apr 22, 2024 | EVERPAR ADVISORS LLC | unchanged | - | 4,370 | 132,480 | 0.08% |
Apr 18, 2024 | Westhampton Capital, LLC | unchanged | - | 1,900 | 57,600 | 0.03% |
Apr 16, 2024 | Stratos Wealth Partners, LTD. | added | 37.98 | 26,155 | 87,425 | -% |
Apr 16, 2024 | MCF Advisors LLC | unchanged | - | - | 6.00 | -% |
Apr 16, 2024 | TOTH FINANCIAL ADVISORY CORP | unchanged | - | 950 | 28,806 | -% |
Apr 15, 2024 | FIRST CITIZENS BANK & TRUST CO | unchanged | - | 112,488 | 3,410,180 | 0.06% |
Unveiling NGL Energy Partners LP's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to NGL Energy Partners LP)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ENB | 77.1B | 43.6B | 12.45 | 1.77 | ||||
EPD | 62.7B | 49.7B | 11.34 | 1.26 | ||||
ET | 53.7B | 78.6B | 13.65 | 0.68 | ||||
KMI | 41.8B | 15.3B | 17.01 | 2.74 | ||||
LNG | 37.4B | 20.3B | 3.78 | 1.84 | ||||
PAA | 12.7B | 48.7B | 10.3 | 0.26 | ||||
MID-CAP | ||||||||
AM | 6.7B | 1.1B | 17.18 | 6.3 | ||||
ENLC | 6.2B | 6.9B | 30.29 | 0.91 | ||||
ETRN | 5.9B | 1.4B | 13.36 | 4.27 | ||||
HESM | 2.8B | 1.3B | 11.59 | 2.07 | ||||
INSW | 2.7B | 1.1B | 4.8 | 2.49 | ||||
SMALL-CAP | ||||||||
GLP | 1.6B | 16.5B | 10.55 | 0.1 | ||||
GEL | 1.5B | 3.2B | 12.78 | 0.47 | ||||
GPP | 286.4M | 82.4M | 7.48 | 3.48 | ||||
MMLP | 105.7M | 734.3M | 27.74 | 0.14 |
NGL Energy Partners LP News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 1.6% | 1,870 | 1,841 | 1,616 | 2,049 | 2,139 | 2,009 | 2,497 | 2,533 | 2,172 | 1,754 | 1,489 | 1,752 | 1,462 | 1,168 | 844 | 1,681 | 2,227 | 1,804 | 1,872 | 2,123 | 2,295 |
Operating Expenses | 2.2% | 79.00 | 77.00 | 77.00 | 76.00 | 81.00 | 84.00 | 72.00 | 78.00 | 73.00 | 69.00 | 66.00 | 72.00 | 61.00 | 56.00 | 65.00 | 102 | 94.00 | 75.00 | 61.00 | 57.00 | 60.00 |
S&GA Expenses | 2.5% | 18.00 | 17.00 | 20.00 | 21.00 | 17.00 | 17.00 | 17.00 | 17.00 | 19.00 | 11.00 | 16.00 | 20.00 | 16.00 | 17.00 | 17.00 | 20.00 | 29.00 | 44.00 | 20.00 | 21.00 | 25.00 |
EBITDA Margin | -0.3% | 0.08* | 0.08* | 0.08* | 0.07* | 0.04* | 0.04* | 0.04* | 0.05* | 0.02* | -0.03* | -0.03* | - | - | - | - | - | - | - | - | - | - |
Interest Expenses | -2.4% | 57.00 | 59.00 | 60.00 | 64.00 | 76.00 | 68.00 | 67.00 | 68.00 | 68.00 | 68.00 | 67.00 | 61.00 | 47.00 | 47.00 | 44.00 | 49.00 | 47.00 | 45.00 | 40.00 | 38.00 | 39.00 |
Income Taxes | -55.0% | 0.00 | 0.00 | 0.00 | 0.00 | -0.25 | 1.00 | -0.17 | 2.00 | -0.13 | -0.23 | -0.45 | -1.15 | -1.16 | -0.77 | -0.30 | -0.65 | 1.00 | 1.00 | -0.32 | -1.09 | 1.00 |
Earnings Before Taxes | - | - | - | - | - | - | - | - | -27.62 | -19.12 | -1.44 | -134 | -230 | -381 | 5.00 | -34.07 | -223 | 50.00 | -14.98 | 9.00 | 35.00 | 98.00 |
EBT Margin | 3.7% | 0.01* | 0.01* | 0.01* | 0.01* | -0.02* | -0.02* | -0.02* | -0.02* | -0.05* | -0.12* | -0.13* | - | - | - | - | - | - | - | - | - | - |
Net Income | 63.0% | 46.00 | 28.00 | 19.00 | -33.52 | 59.00 | 4.00 | 23.00 | -29.36 | -18.92 | -1.54 | -134 | -229 | -380 | 6.00 | -35.30 | -247 | 43.00 | -201 | 8.00 | 62.00 | 111 |
Net Income Margin | -14.8% | 0.01* | 0.01* | 0.01* | 0.01* | 0.01* | 0.00* | 0.00* | -0.02* | -0.05* | -0.12* | -0.13* | - | - | - | - | - | - | - | - | - | - |
Free Cashflow | 22.2% | 93.00 | 76.00 | 55.00 | 238 | 239 | -34.16 | 2.00 | 179 | 35.00 | -2.68 | -5.16 | - | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -4.7% | 5,362 | 5,628 | 5,306 | 5,456 | 5,914 | 6,114 | 6,238 | 6,070 | 6,095 | 5,982 | 5,907 | 5,947 | 5,952 | 6,286 | 6,326 | 6,499 | 7,243 | 6,664 | 6,395 | 5,902 | 5,956 |
Current Assets | -14.3% | 1,341 | 1,564 | 1,183 | 1,292 | 1,518 | 1,643 | 1,749 | 1,546 | 1,523 | 1,338 | 1,208 | 1,008 | 916 | 729 | 677 | 774 | 1,342 | 1,531 | 1,649 | 1,813 | 1,950 |
Cash Equivalents | -72.5% | 1.00 | 3.00 | 8.00 | 5.00 | 5.00 | 5.00 | 1.00 | 4.00 | 5.00 | 6.00 | 2.00 | 5.00 | 9.00 | 17.00 | 26.00 | 23.00 | 12.00 | 21.00 | 28.00 | 19.00 | 23.00 |
Inventory | -19.6% | 202 | 251 | 186 | 143 | 238 | 345 | 301 | 251 | 334 | 320 | 246 | 158 | 170 | 183 | 136 | 70.00 | 184 | 309 | 520 | 136 | 573 |
Net PPE | -1.3% | 2,137 | 2,166 | 2,197 | 2,223 | 2,401 | 2,447 | 2,456 | 2,462 | 2,484 | 2,524 | 2,549 | 2,707 | 2,744 | 2,800 | 2,833 | 2,852 | 2,704 | 2,486 | 2,016 | 1,829 | 1,726 |
Goodwill | 0% | 708 | 708 | 712 | 712 | 744 | 744 | 744 | 744 | 744 | 744 | 744 | 744 | 744 | 982 | 993 | 994 | 1,307 | -2.10 | 1,153 | 1,110 | 1,183 |
Current Liabilities | -16.8% | 1,088 | 1,307 | 987 | 1,110 | 1,485 | 1,208 | 1,392 | 1,277 | 1,201 | 1,051 | 1,010 | 911 | 719 | 630 | 617 | 846 | 1,362 | 1,299 | 1,157 | 1,251 | 1,565 |
Long Term Debt | -3.5% | 2,684 | 2,782 | 2,804 | 2,858 | 2,921 | 3,448 | 3,385 | 3,350 | 3,412 | 3,419 | 3,371 | 3,319 | 3,278 | 3,275 | 3,281 | 3,145 | 3,068 | 2,773 | 2,587 | 2,160 | 1,878 |
LT Debt, Current | - | - | - | - | - | 304 | 2.00 | 2.00 | 2.00 | 2.00 | - | - | 2.00 | - | - | - | - | - | - | - | - | - |
Accumulated Depreciation | 4.1% | 945 | 909 | 921 | 898 | 1,001 | 959 | 918 | 887 | 888 | 845 | 805 | 776 | 663 | 620 | 571 | 529 | 505 | 469 | 443 | 417 | 402 |
Float | - | - | - | - | - | - | 134 | - | - | - | 243 | - | - | - | 345 | - | - | - | 1,400 | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 22.2% | 92,841 | 75,989 | 55,111 | 238,321 | 238,537 | -34,158 | 2,486 | 178,935 | 34,756 | -2,682 | -5,163 | 118,394 | 41,940 | 63,247 | 80,413 | 130,577 | 337,966 | -74,382 | 69,894 | 221,592 | 203,539 |
Share Based Compensation | -47.8% | 214 | 410 | 474 | 852 | 890 | 479 | 497 | -8.00 | 749 | -2,753 | 960 | 1,049 | 1,120 | 2,256 | 2,302 | -699 | 2,213 | 21,295 | 3,701 | 8,792 | 7,845 |
Cashflow From Investing | 113.5% | 7,442 | -55,327 | -1,441 | 136,255 | -11,597 | -24,048 | -36,422 | -115,907 | -21,372 | -32,254 | -42,875 | -70,527 | 2,582 | -29,333 | -124,215 | -32,539 | -773,003 | -433,967 | -199,247 | -105,017 | 169,331 |
Cashflow From Financing | -296.7% | -102,225 | -25,768 | -51,315 | -373,679 | -226,946 | 61,930 | 30,930 | -64,662 | -13,459 | 37,996 | 45,680 | -52,261 | -52,211 | -43,402 | 47,498 | -87,342 | 425,891 | 502,002 | 138,282 | -121,028 | -386,219 |
Buy Backs | - | - | - | - | 57.00 | - | - | - | 70.00 | - | - | - | 48.00 | 134 | - | - | 439 | 107 | - | - | 135 | 108 |
Unaudited Condensed Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | |
Total Revenues | $ 1,869,777 | $ 2,139,240 | $ 5,326,977 | $ 6,646,070 |
Total Cost of Sales | 1,606,132 | 1,860,368 | 4,563,909 | 5,879,499 |
OPERATING COSTS AND EXPENSES: | ||||
Operating | 79,115 | 81,353 | 233,185 | 237,371 |
General and administrative | 17,934 | 17,216 | 55,721 | 50,601 |
Depreciation and amortization | 65,597 | 69,327 | 200,102 | 204,105 |
(Gain) loss on disposal or impairment of assets, net | (790) | 8,306 | 14,221 | 15,791 |
Operating Income | 101,789 | 102,670 | 259,839 | 258,703 |
OTHER INCOME (EXPENSE): | ||||
Equity in earnings of unconsolidated entities | 838 | 1,213 | 1,780 | 3,094 |
Interest expense | (57,221) | (75,920) | (175,370) | (211,528) |
Gain on early extinguishment of liabilities, net | 0 | 2,667 | 6,871 | 6,808 |
Other income, net | 515 | 28,100 | 1,131 | 28,731 |
Income Before Income Taxes | 45,921 | 58,730 | 94,251 | 85,808 |
INCOME TAX (EXPENSE) BENEFIT | (154) | 252 | (636) | (113) |
Net Income | 45,767 | 58,982 | 93,615 | 85,695 |
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | (85) | (448) | (604) | (790) |
NET INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP | 45,682 | 58,534 | 93,011 | 84,905 |
NET INCOME (LOSS) ALLOCATED TO COMMON UNITHOLDERS - BASIC (NOTE 3) | 10,244 | 26,007 | (10,947) | (5,571) |
NET INCOME (LOSS) ALLOCATED TO COMMON UNITHOLDERS - DILUTED (NOTE 3) | $ 10,244 | $ 26,123 | $ (10,947) | $ (5,571) |
Limited Partner | ||||
BASIC INCOME (LOSS) PER COMMON UNIT | $ 0.08 | $ 0.20 | $ (0.08) | $ (0.04) |
DILUTED INCOME (LOSS) PER COMMON UNIT | $ 0.08 | $ 0.19 | $ (0.08) | $ (0.04) |
BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) | 132,220,055 | 131,015,658 | 132,025,268 | 130,802,920 |
DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) | 132,498,734 | 134,485,325 | 132,025,268 | 130,802,920 |
Operating segment | Water Solutions | ||||
Total Revenues | $ 179,301 | $ 180,242 | $ 557,847 | $ 511,231 |
Total Cost of Sales | (2,573) | 2,534 | 7,420 | 13,679 |
OPERATING COSTS AND EXPENSES: | ||||
Operating Income | 74,270 | 59,721 | 202,719 | 160,454 |
Operating segment | Crude Oil Logistics | ||||
Total Revenues | 425,294 | 531,613 | 1,379,397 | 1,971,767 |
Total Cost of Sales | 386,418 | 471,891 | 1,266,644 | 1,808,460 |
OPERATING COSTS AND EXPENSES: | ||||
Operating Income | 17,010 | 35,096 | 48,795 | 87,012 |
Operating segment | Liquids Logistics | ||||
Total Revenues | 1,265,182 | 1,427,385 | 3,389,733 | 4,163,072 |
Total Cost of Sales | 1,224,059 | 1,385,943 | 3,290,784 | 4,057,360 |
OPERATING COSTS AND EXPENSES: | ||||
Operating Income | 22,449 | 20,513 | 53,857 | 48,806 |
Corporate and other | ||||
Total Cost of Sales | (1,772) | 0 | (939) | 0 |
OPERATING COSTS AND EXPENSES: | ||||
Operating Income | $ (11,940) | $ (12,660) | $ (45,532) | $ (37,569) |
Unaudited Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | 9 Months Ended | |
---|---|---|
Dec. 31, 2023 | Mar. 31, 2023 | |
CURRENT ASSETS: | ||
Cash and cash equivalents | $ 738 | $ 5,431 |
Accounts receivable-trade, allowance for expected credit loss | 1,928 | 1,964 |
Inventories | 201,575 | 142,607 |
Prepaid expenses and other current assets | 123,292 | 98,089 |
Total current assets | 1,340,567 | 1,292,445 |
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $945,414 and $898,184, respectively | 2,137,386 | 2,223,380 |
PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation | (945,414) | (898,184) |
GOODWILL | 707,583 | 712,364 |
INTANGIBLE ASSETS, net of accumulated amortization of $371,703 and $580,860, respectively | 999,636 | 1,058,668 |
INTANGIBLE ASSETS, accumulated amortization | (371,703) | (580,860) |
INVESTMENTS IN UNCONSOLIDATED ENTITIES | 19,535 | 21,090 |
OPERATING LEASE RIGHT-OF-USE ASSETS | 101,549 | 90,220 |
OTHER NONCURRENT ASSETS | 56,231 | 57,977 |
Total assets | 5,362,487 | 5,456,144 |
CURRENT LIABILITIES: | ||
Accrued expenses and other payables | 195,427 | 133,616 |
Advance payments received from customers | 27,727 | 14,699 |
Operating lease obligations | 32,839 | 34,166 |
Total current liabilities | 1,088,012 | 1,110,137 |
LONG-TERM DEBT, net of debt issuance costs of $21,729 and $30,117, respectively | 2,683,918 | 2,857,805 |
Debt issuance costs, noncurrent, net | (21,729) | (30,117) |
OPERATING LEASE OBLIGATIONS | 70,830 | 58,450 |
OTHER NONCURRENT LIABILITIES | 107,806 | 111,226 |
COMMITMENTS AND CONTINGENCIES (NOTE 8) | ||
EQUITY: | ||
General partner, representing a 0.1% interest, 132,645 and 132,059 notional units, respectively | (52,562) | (52,551) |
Limited partners, representing a 99.9% interest, 132,512,766 and 131,927,343 common units issued and outstanding, respectively | 549,600 | 455,564 |
Accumulated other comprehensive loss | (457) | (450) |
Noncontrolling interests | 15,884 | 16,507 |
Total equity | 860,824 | 767,429 |
Total liabilities and equity | 5,362,487 | 5,456,144 |
Nonrelated Party | ||
CURRENT ASSETS: | ||
Accounts receivable-trade, net of allowance for expected credit losses of $1,928 and $1,964, respectively | 999,503 | 1,033,956 |
CURRENT LIABILITIES: | ||
Accounts payable | 831,991 | 927,591 |
Related Party | ||
CURRENT ASSETS: | ||
Accounts receivable-affiliates | 15,459 | 12,362 |
CURRENT LIABILITIES: | ||
Accounts payable | $ 28 | $ 65 |
NGL Energy Holdings LLC | NGL Energy Partners LP | ||
EQUITY: | ||
General partner interest | 0.10% | |
NGL Limited Partners | NGL Energy Partners LP | ||
EQUITY: | ||
Limited partner interest | 99.90% | |
NGL Energy Holdings LLC | ||
EQUITY: | ||
General partner, notional units outstanding (in units) | 132,645 | 132,059 |
Limited Partner | ||
EQUITY: | ||
Limited partners, common units issued and outstanding (in units) | 132,512,766 | 131,927,343 |
Series D Preferred Stock | ||
CURRENT LIABILITIES: | ||
CLASS D 9.00% PREFERRED UNITS, 600,000 and 600,000 preferred units issued and outstanding, respectively | $ 551,097 | $ 551,097 |
Preferred units dividend rate | 9.00% | |
Temporary equity, issued and outstanding (in units) | 600,000 | 600,000 |
Series B Preferred Stock | ||
EQUITY: | ||
Preferred limited partners | $ 305,468 | $ 305,468 |
Preferred units, issued and outstanding (in units) | 12,585,642 | 12,585,642 |
Series C Preferred Stock | ||
EQUITY: | ||
Preferred limited partners | $ 42,891 | $ 42,891 |
Preferred units, issued and outstanding (in units) | 1,800,000 | 1,800,000 |
 | Mr. H. Michael Krimbill |
---|---|
 | nglenergypartners.com |
 | Oil - Midstream |
 | 638 |