NSA RSI Chart
Last 7 days
-6.0%
Last 30 days
0.2%
Last 90 days
-5.8%
Trailing 12 Months
-7.6%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 822.4M | 839.0M | 851.4M | 858.1M |
2022 | 649.9M | 710.5M | 766.4M | 801.6M |
2021 | 451.0M | 484.8M | 526.2M | 585.7M |
2020 | 401.5M | 410.5M | 418.7M | 432.2M |
2019 | 345.0M | 360.7M | 376.6M | 387.9M |
2018 | 283.1M | 298.4M | 315.0M | 330.9M |
2017 | 221.0M | 238.0M | 253.9M | 268.1M |
2016 | 145.3M | 160.9M | 178.2M | 199.0M |
2015 | 92.1M | 107.5M | 122.3M | 133.9M |
2014 | 0 | 0 | 0 | 77.0M |
2013 | 0 | 0 | 0 | 0 |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Dec 19, 2023 | nordhagen arlen dale | gifted | - | - | -15,000 | vice chairperson |
Dec 18, 2023 | nordhagen arlen dale | gifted | - | - | -72,000 | vice chairperson |
Dec 11, 2023 | nordhagen arlen dale | gifted | - | - | -8,100 | vice chairperson |
Dec 11, 2023 | nordhagen arlen dale | bought | 237,250 | 36.5 | 6,500 | vice chairperson |
Dec 05, 2023 | nordhagen arlen dale | gifted | - | - | -8,400 | vice chairperson |
Dec 05, 2023 | nordhagen arlen dale | bought | 359,200 | 35.92 | 10,000 | vice chairperson |
Nov 13, 2023 | fischer tamara d | bought | 18,045 | 29.68 | 608 | executive chair |
Aug 31, 2023 | cramer david | acquired | - | - | 76.00 | president and ceo |
Aug 31, 2023 | nordhagen arlen dale | acquired | - | - | 18,442 | vice chairperson |
Aug 31, 2023 | cramer david | acquired | - | - | 9,306 | president and ceo |
Which funds bought or sold NSA recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 12, 2024 | PEAK FINANCIAL ADVISORS LLC | added | 1.73 | -19,769 | 482,764 | 0.29% |
Apr 12, 2024 | Westend Capital Management, LLC | new | - | 2,741 | 2,741 | -% |
Apr 12, 2024 | Gilman Hill Asset Management, LLC | reduced | -4.48 | -42,649 | 392,579 | 0.07% |
Apr 11, 2024 | D. SCOTT NEAL, INC. | new | - | 9,019,640 | 9,019,640 | 5.90% |
Apr 10, 2024 | Johnson & White Wealth Management, LLC | unchanged | - | -16,000 | 274,000 | 0.20% |
Apr 09, 2024 | MASSMUTUAL TRUST CO FSB/ADV | unchanged | - | -118 | 1,997 | -% |
Apr 09, 2024 | MATHER GROUP, LLC. | new | - | 2,778 | 2,778 | -% |
Apr 09, 2024 | Rise Advisors, LLC | new | - | 17,739 | 17,739 | 0.01% |
Apr 08, 2024 | Pensionfund Sabic | added | 10.75 | 36,000 | 807,000 | 0.24% |
Apr 05, 2024 | FIRST HAWAIIAN BANK | unchanged | - | -22,481 | 381,105 | 0.01% |
Unveiling National Storage Affiliates Trust's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Date Filed | Form Type | Document | |
---|---|---|---|
Peers (Alternatives to National Storage Affiliates Trust)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
AMT | 83.1B | 11.1B | 60.81 | 7.46 | ||||
CCI | 41.5B | 7.0B | 27.65 | 5.95 | ||||
AVB | 25.7B | 2.8B | 27.64 | 9.27 | ||||
ARE | 20.5B | 2.9B | 197.59 | 7.1 | ||||
AMH | 12.7B | 1.6B | 29.37 | 7.9 | ||||
REG | 10.7B | 1.3B | 29.32 | 8.08 | ||||
BXP | 9.2B | 3.3B | 48.4 | 2.81 | ||||
MID-CAP | ||||||||
FRT | 8.1B | 1.1B | 34.35 | 7.19 | ||||
MAC | 3.4B | 884.1M | -12.56 | 3.89 | ||||
SLG | 3.2B | 899.4M | -5.7 | 3.58 | ||||
SMALL-CAP | ||||||||
AAT | 1.3B | 441.2M | 19.35 | 2.84 | ||||
AIV | 1.2B | 198.2M | -7.34 | 5.82 | ||||
MFA | 1.1B | 605.6M | 13.37 | 1.77 | ||||
NYMT | 627.7M | 258.7M | -12.9 | 2.43 | ||||
IVR | 399.8M | 277.9M | -25.21 | 1.44 |
National Storage Affiliates Trust News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -1.7% | 215 | 219 | 216 | 208 | 209 | 207 | 199 | 187 | 174 | 151 | 138 | 123 | 114 | 109 | 104 | 104 | 101 | 101 | 95.00 | 91.00 | 89.00 |
Cost Of Revenue | -3.0% | 57.00 | 59.00 | 57.00 | 56.00 | 53.00 | 55.00 | 53.00 | 49.00 | 45.00 | 39.00 | 37.00 | 35.00 | 31.00 | 32.00 | 30.00 | 31.00 | -33.00 | 29.00 | 27.00 | 26.00 | 27.00 |
Costs and Expenses | -4.0% | 128 | 134 | 131 | 128 | 127 | 136 | 126 | 122 | 111 | 92.00 | 85.00 | 79.00 | 72.00 | 72.00 | 70.00 | 71.00 | 67.00 | 69.00 | 64.00 | 62.00 | 60.00 |
Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 69.00 | 64.00 | 62.00 | 60.00 |
S&GA Expenses | -1.0% | 15.00 | 15.00 | 14.00 | 15.00 | 15.00 | 15.00 | 15.00 | 14.00 | 14.00 | 13.00 | 12.00 | 11.00 | 11.00 | 11.00 | 10.00 | 11.00 | 12.00 | 11.00 | 11.00 | 10.00 | 10.00 |
EBITDA Margin | 10.2% | 0.73* | 0.66* | 0.66* | 0.66* | 0.66* | 0.66* | 0.66* | 0.66* | 0.65* | 0.64* | 0.63* | 0.61* | - | - | - | - | - | - | - | - | - |
Interest Expenses | 5.5% | 45.00 | 43.00 | 40.00 | 38.00 | 35.00 | 29.00 | 24.00 | 23.00 | 20.00 | 18.00 | 17.00 | 17.00 | 16.00 | 15.00 | 16.00 | 16.00 | -0.39 | 14.00 | 14.00 | 13.00 | 12.00 |
Income Taxes | -237.2% | -1.26 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Before Taxes | 142.8% | 107 | 44.00 | 46.00 | 42.00 | 51.00 | 42.00 | 49.00 | 46.00 | 43.00 | 41.00 | 36.00 | 28.00 | 25.00 | 22.00 | 18.00 | 16.00 | 19.00 | 17.00 | 18.00 | 13.00 | 15.00 |
EBT Margin | 29.2% | 0.28* | 0.22* | 0.22* | 0.22* | 0.24* | 0.24* | 0.25* | 0.26* | 0.25* | 0.25* | 0.23* | 0.21* | - | - | - | - | - | - | - | - | - |
Net Income | 89.1% | 55.00 | 29.00 | 45.00 | 40.00 | 10.00 | 22.00 | 48.00 | 45.00 | 19.00 | 30.00 | 36.00 | 28.00 | 10.00 | 13.00 | 18.00 | 16.00 | 19.00 | -8.86 | 18.00 | 13.00 | 14.00 |
Net Income Margin | 35.4% | 0.20* | 0.15* | 0.14* | 0.15* | 0.16* | 0.17* | 0.20* | 0.20* | 0.19* | 0.20* | 0.18* | 0.15* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -27.4% | 94.00 | 129 | 108 | 110 | 94.00 | 123 | 117 | 110 | 93.00 | 94.00 | 80.00 | 64.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -3.8% | 5,932 | 6,165 | 6,161 | 6,185 | 6,070 | 6,064 | 5,759 | 5,621 | 5,563 | 4,521 | 3,891 | 3,652 | 3,514 | 3,281 | 3,285 | 3,279 | 3,084 | 3,111 | 3,062 | 2,896 | 2,729 |
Cash Equivalents | 10.4% | 65.00 | 59.00 | 44.00 | 44.00 | 35.00 | 37.00 | 36.00 | 29.00 | 28.00 | 74.00 | 26.00 | 23.00 | 22.00 | 21.00 | 23.00 | 23.00 | 24.00 | 50.00 | 20.00 | 19.00 | 16.00 |
Liabilities | -5.1% | 3,806 | 4,008 | 3,777 | 3,780 | 3,681 | 3,627 | 3,258 | 3,111 | 3,080 | 2,284 | 2,204 | 2,070 | 2,083 | 1,921 | 1,916 | 1,898 | 1,632 | 1,654 | 1,563 | 1,493 | 1,327 |
Shareholder's Equity | -2.4% | 1,422 | 1,457 | 2,384 | 2,405 | 1,648 | 2,437 | 2,501 | 2,510 | 2,482 | 2,238 | 1,688 | 1,582 | 1,430 | 1,360 | 1,369 | 1,381 | 1,452 | 1,457 | 1,499 | 1,403 | 1,402 |
Retained Earnings | 4.0% | -449 | -468 | -445 | -420 | -396 | -374 | -343 | -315 | -291 | -272 | -263 | -259 | -251 | -242 | -228 | -213 | -197 | -187 | -156 | -126 | -114 |
Additional Paid-In Capital | -1.9% | 1,510 | 1,539 | 1,693 | 1,689 | 1,778 | 1,804 | 1,842 | 1,831 | 1,867 | 1,692 | 1,244 | 1,156 | 1,051 | 993 | 985 | 971 | 906 | 902 | 901 | 839 | 844 |
Shares Outstanding | -0.8% | 82.00 | 83.00 | 89.00 | 88.00 | 90.00 | 91.00 | 91.00 | 91.00 | 81.00 | 86.00 | 77.00 | 72.00 | - | - | - | - | - | - | - | - | - |
Minority Interest | 0.5% | 704 | 700 | 759 | 770 | 741 | 738 | 753 | 763 | 707 | 629 | 520 | 497 | 462 | 445 | 451 | 458 | 532 | 542 | 541 | 510 | 485 |
Float | - | - | - | 3,100 | - | - | - | 4,600 | - | - | - | 3,900 | - | - | - | 2,000 | - | - | - | 1,700 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -27.4% | 94.00 | 129 | 108 | 110 | 94.00 | 123 | 117 | 110 | 93.00 | 94.00 | 80.00 | 64.00 | 53.00 | 62.00 | 55.00 | 51.00 | 47.00 | 57.00 | 47.00 | 46.00 | 38.00 |
Share Based Compensation | -3.0% | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Cashflow From Investing | 1162.3% | 237 | -22.31 | -17.45 | -36.17 | -11.15 | -328 | -161 | -83.51 | -1,012 | -587 | -248 | -149 | -241 | -24.60 | -32.79 | -211 | -28.66 | -46.30 | -174 | -143 | -53.95 |
Cashflow From Financing | -224.2% | -303 | -93.76 | -95.50 | -63.94 | -77.97 | 207 | 51.00 | -25.28 | 874 | 541 | 172 | 86.00 | 189 | -39.00 | -21.99 | 159 | -43.84 | 20.00 | 128 | 100 | 12.00 |
Dividend Payments | -1.2% | 46.00 | 47.00 | 49.00 | 49.00 | 50.00 | 50.00 | 50.00 | 46.00 | 41.00 | 36.00 | 29.00 | 25.00 | 24.00 | 24.00 | 23.00 | 20.00 | 20.00 | 19.00 | 19.00 | 17.00 | 17.00 |
Buy Backs | -87.2% | 27.00 | 213 | - | 69.00 | 40.00 | 50.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
REVENUE | |||
Rental revenue | $ 793,966 | $ 748,814 | $ 541,547 |
Total revenue | 858,063 | 801,569 | 585,671 |
OPERATING EXPENSES | |||
Property operating expenses | 228,986 | 211,025 | 155,265 |
General and administrative expenses | 59,281 | 59,311 | 51,001 |
Depreciation and amortization | 221,993 | 233,158 | 158,312 |
Other | 11,108 | 8,537 | 2,853 |
Total operating expenses | 521,368 | 512,031 | 367,431 |
OTHER (EXPENSE) INCOME | |||
Interest expense | (166,147) | (110,599) | (72,062) |
Loss on early extinguishment of debt | (758) | 0 | 0 |
Equity in earnings of unconsolidated real estate ventures | 7,553 | 7,745 | 5,294 |
Acquisition costs | (1,659) | (2,745) | (1,941) |
Non-operating expense | (1,016) | (951) | (906) |
Gain on sale of self storage properties | 63,910 | 5,466 | 0 |
Other expense | (98,117) | (101,084) | (69,615) |
Income before income taxes | 238,578 | 188,454 | 148,625 |
Income tax expense | (1,590) | (4,689) | (1,690) |
Net income | 236,988 | 183,765 | 146,935 |
Net income attributable to noncontrolling interests | (80,319) | (80,028) | (41,682) |
Net income attributable to National Storage Affiliates Trust | 156,669 | 103,737 | 105,253 |
Distributions to preferred shareholders | (19,019) | (13,425) | (13,104) |
Net income attributable to common shareholders | $ 137,650 | $ 90,312 | $ 92,149 |
EARNINGS PER SHARE | |||
Earnings per share - basic (in dollars per share) | $ 1.58 | $ 0.99 | $ 1.13 |
Earnings per share - diluted (in dollars per share) | $ 1.48 | $ 0.99 | $ 0.98 |
Weighted average shares outstanding - basic (in shares) | 86,846 | 91,239 | 81,195 |
Weighted average shares outstanding - diluted (in shares) | 146,023 | 91,239 | 134,538 |
Other property-related revenue | |||
REVENUE | |||
Revenue | $ 29,686 | $ 25,131 | $ 19,750 |
Management fees and other revenue | |||
REVENUE | |||
Revenue | $ 34,411 | $ 27,624 | $ 24,374 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Real estate | ||
Self storage properties | $ 5,792,174 | $ 6,391,572 |
Less accumulated depreciation | (874,359) | (772,661) |
Self storage properties, net | 4,917,815 | 5,618,911 |
Cash and cash equivalents | 64,980 | 35,312 |
Restricted cash | 22,713 | 6,887 |
Debt issuance costs, net | 8,442 | 1,393 |
Investment in unconsolidated real estate ventures | 211,361 | 227,441 |
Other assets, net | 134,002 | 156,228 |
Asset held for sale | 550,199 | 0 |
Operating lease right-of-use assets | 22,299 | 23,835 |
Total assets | 5,931,811 | 6,070,007 |
Liabilities | ||
Debt financing | 3,658,205 | 3,551,179 |
Accounts payable and accrued liabilities | 92,766 | 80,377 |
Interest rate swap liabilities | 3,450 | 483 |
Operating lease liabilities | 24,195 | 25,741 |
Deferred revenue | 27,354 | 23,213 |
Total liabilities | 3,805,970 | 3,680,993 |
Commitments and contingencies (Note 12) | ||
Equity | ||
Common shares of beneficial interest, par value $0.01 per share. 250,000,000 authorized, 82,285,995 and 89,842,145 shares issued and outstanding at December 31, 2023 and 2022, respectively | 823 | 898 |
Additional paid-in capital | 1,509,563 | 1,777,984 |
Distributions in excess of earnings | (449,907) | (396,650) |
Accumulated other comprehensive income | 21,058 | 40,530 |
Total shareholders' equity | 1,422,188 | 1,648,201 |
Noncontrolling interests | 703,653 | 740,813 |
Total equity | 2,125,841 | 2,389,014 |
Total liabilities and equity | 5,931,811 | 6,070,007 |
Series A Preferred Shares | ||
Equity | ||
Series A and B Preferred shares of beneficial interest, shares authorized, issued and outstanding at liquidation preference | 225,439 | 225,439 |
Series B Preferred Stock | ||
Equity | ||
Series A and B Preferred shares of beneficial interest, shares authorized, issued and outstanding at liquidation preference | $ 115,212 | $ 0 |