Last 7 days
-4.7%
Last 30 days
-12.6%
Last 90 days
-15.5%
Trailing 12 Months
-23.9%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
PG | 357.9B | 81.0B | -5.94% | 0.62% | 25.07 | 4.46 | 1.70% | -1.88% |
EL | 69.6B | 15.9B | -19.27% | -18.92% | 46.06 | 4.38 | -12.42% | -53.65% |
CL | 63.2B | 18.3B | -0.61% | -1.25% | 35.42 | 3.52 | 4.93% | -21.82% |
KMB | 48.5B | 20.3B | -5.09% | 3.86% | 24.55 | 2.39 | 2.95% | 12.78% |
CLX | 19.7B | 7.2B | -2.66% | 10.48% | 265.75 | 2.74 | 0.89% | -83.84% |
MID-CAP | ||||||||
COTY | 9.4B | 5.4B | -5.40% | 65.12% | 48.53 | 1.75 | 3.31% | -45.41% |
BRBR | 5.0B | 1.5B | 4.63% | 42.35% | 33.6 | 3.32 | 14.86% | 415.33% |
EPC | 2.1B | 2.2B | -5.61% | 12.71% | 22.11 | 0.94 | 4.71% | -20.28% |
SMALL-CAP | ||||||||
NUS | 2.0B | 2.1B | -12.60% | -23.87% | 19.48 | 0.92 | -19.87% | -44.11% |
HLF | 1.2B | 5.1B | -18.14% | -45.86% | 4.66 | 0.23 | -9.16% | -36.58% |
MED | 893.8M | 1.6B | -9.97% | -50.57% | 6.31 | 0.56 | 4.75% | -13.96% |
NATR | 209.5M | 420.1M | 4.46% | -10.50% | 380.9 | 0.5 | -7.10% | -98.18% |
VERU | 85.9M | 21.3M | -18.75% | -91.77% | -0.62 | 4.03 | -64.80% | -404.09% |
NHTC | 64.2M | 49.4M | -8.16% | -11.41% | 179.82 | 1.22 | -14.86% | -18.38% |
LFVN | 58.2M | 210.1M | 37.35% | 12.32% | -69.16 | 0.28 | -0.04% | -108.92% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Revenue | -5.5% | 2,102 | 2,226 | 2,377 | 2,480 | 2,624 |
Gross Profit | -6.0% | 1,499 | 1,595 | 1,720 | 1,838 | 1,957 |
Operating Expenses | -4.0% | 1,424 | 1,484 | 1,616 | 1,648 | 1,734 |
S&GA Expenses | -6.2% | 825 | 880 | 942 | 986 | 1,047 |
EBITDA | 3.9% | 161 | 155 | 254 | 294 | - |
EBITDA Margin | 10.9% | 0.07* | 0.07* | 5.02* | 0.11* | - |
Earnings Before Taxes | -40.6% | 53.00 | 89.00 | 83.00 | 180 | 219 |
EBT Margin | 14.4% | 0.04* | 0.03* | 3.56* | 0.08* | - |
Net Income | -26.1% | 77.00 | 105 | 38.00 | 113 | 139 |
Net Income Margin | 191.9% | 0.05* | 0.02* | 2.24* | 0.05* | - |
Free Cahsflow | -61.9% | 49.00 | 129 | 142 | 108 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Assets | 0.2% | 1,825 | 1,821 | 1,763 | 1,901 | 1,892 |
Current Assets | 1.8% | 774 | 760 | 778 | 883 | 849 |
Cash Equivalents | -13.1% | 230 | 265 | 294 | 364 | 302 |
Inventory | 5.9% | 367 | 346 | 327 | 354 | 382 |
Net PPE | -1.5% | 438 | 445 | 433 | 443 | 449 |
Goodwill | 0% | 206 | 206 | 206 | 206 | 206 |
Liabilities | 0.9% | 932 | 924 | 921 | 960 | 958 |
Current Liabilities | 3.8% | 373 | 359 | 366 | 384 | 494 |
LT Debt, Current | 90.0% | 48.00 | 25.00 | 43.00 | 40.00 | 110 |
LT Debt, Non Current | -1.3% | 373 | 377 | 382 | 387 | 259 |
Shareholder's Equity | -0.5% | 893 | 897 | 842 | 941 | 934 |
Retained Earnings | -0.4% | 1,931 | 1,939 | 1,901 | 1,946 | 1,931 |
Additional Paid-In Capital | -0.3% | 611 | 613 | 610 | 606 | 599 |
Shares Outstanding | -0.3% | 50.00 | 50.00 | 50.00 | - | - |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Cashflow From Operations | -27.4% | 78.00 | 108 | 192 | 194 | 168 |
Share Based Compensation | -1.0% | 12.00 | 12.00 | 16.00 | 16.00 | 21.00 |
Cashflow From Investing | -6.8% | -71.64 | -67.08 | -69.27 | -61.97 | -80.06 |
Cashflow From Financing | 35.3% | -64.36 | -99.50 | -84.63 | -103 | -120 |
Dividend Payments | 0.1% | 77.00 | 77.00 | 77.00 | 77.00 | 76.00 |
Buy Backs | -14.3% | 60.00 | 70.00 | 70.00 | 40.00 | 40.00 |
81.9%
70.8%
38.1%
Y-axis is the maximum loss one would have experienced if NU Skin Enterprises was unfortunately bought at previous high price.
-3.0%
0.5%
-13.4%
0.1%
FIve years rolling returns for NU Skin Enterprises.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-05-23 | ROYCE & ASSOCIATES LP | new | - | 768,864 | 768,864 | 0.01% |
2023-05-22 | EMC Capital Management | unchanged | - | -14,000 | 190,000 | 0.16% |
2023-05-22 | AMERIPRISE FINANCIAL INC | reduced | -1.35 | -747,441 | 8,566,560 | -% |
2023-05-18 | JPMORGAN CHASE & CO | reduced | -20.2 | -2,355,450 | 6,853,550 | -% |
2023-05-18 | NEW YORK STATE COMMON RETIREMENT FUND | reduced | -27.93 | -496,000 | 1,015,000 | -% |
2023-05-17 | Thrivent Financial for Lutherans | reduced | -3.39 | -212,000 | 1,925,000 | -% |
2023-05-17 | VIRGINIA RETIREMENT SYSTEMS ET AL | reduced | -9.33 | 130,172 | 1,024,490 | 0.01% |
2023-05-17 | Advisory Services Network, LLC | sold off | - | - | - | -% |
2023-05-16 | JANE STREET GROUP, LLC | added | 75.37 | 704,074 | 1,812,540 | -% |
2023-05-16 | Baker Avenue Asset Management, LP | sold off | -100 | -211 | - | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 13, 2023 | renaissance technologies llc | 4.63% | 2,287,596 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 13.13% | 6,490,840 | SC 13G/A | |
Feb 09, 2023 | state street corp | 14.94% | 7,384,649 | SC 13G/A | |
Feb 06, 2023 | wellington management group llp | 7.15% | 3,535,969 | SC 13G/A | |
Jan 23, 2023 | blackrock inc. | 17.0% | 8,414,765 | SC 13G/A | |
May 10, 2022 | state street corp | 17.66% | 8,851,823 | SC 13G/A | |
Feb 11, 2022 | renaissance technologies llc | 5.24% | 2,612,396 | SC 13G/A | |
Feb 10, 2022 | state street corp | 12.61% | 6,280,258 | SC 13G | |
Feb 04, 2022 | wellington management group llp | 8.35% | 4,162,517 | SC 13G/A | |
Jan 27, 2022 | blackrock inc. | 11.6% | 5,760,841 | SC 13G/A |
Date Filed | Form Type | Document | |
---|---|---|---|
May 26, 2023 | 4 | Insider Trading | |
May 25, 2023 | 144 | Notice of Insider Sale Intent | |
May 24, 2023 | SD | SD | |
May 15, 2023 | 144 | Notice of Insider Sale Intent | |
May 09, 2023 | 144 | Notice of Insider Sale Intent | |
May 09, 2023 | 4 | Insider Trading | |
May 04, 2023 | 10-Q | Quarterly Report | |
May 03, 2023 | 8-K | Current Report | |
Apr 25, 2023 | 4 | Insider Trading | |
Apr 25, 2023 | 4 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-05-09 | WOODBURY EDWINA D | sold | -47,526 | 37.87 | -1,255 | - |
2023-04-25 | LIPMAN ANDREW D | sold | -81,500 | 40.75 | -2,000 | - |
2023-04-21 | Tang Connie Mang Yee | sold (taxes) | -46,334 | 41.37 | -1,120 | chief global growth officer |
2023-03-31 | Thomas James D | acquired | - | - | 6,360 | interim cfo |
2023-03-27 | LIPMAN ANDREW D | sold | -78,580 | 39.29 | -2,000 | - |
2023-03-09 | Hatchett Steven Keith | sold | -841,546 | 39.78 | -21,155 | chief product officer |
2023-03-09 | Hatchett Steven Keith | acquired | 644,170 | 30.45 | 21,155 | chief product officer |
2023-03-08 | WOODBURY EDWINA D | acquired | 596 | 39.74 | 15.00 | - |
2023-03-02 | CHANG JOSEPH Y | acquired | 761,358 | 30.4543 | 25,000 | chief scientific officer |
2023-03-02 | CHANG JOSEPH Y | sold | -1,019,250 | 40.77 | -25,000 | chief scientific officer |
Consolidated Statements of Income (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2023 | Mar. 31, 2022 | |
Consolidated Statements of Income [Abstract] | ||
Revenue | $ 481,462 | $ 604,899 |
Cost of sales | 133,588 | 161,499 |
Gross profit | 347,874 | 443,400 |
Operating expenses: | ||
Selling expenses | 188,124 | 242,699 |
General and administrative expenses | 133,899 | 148,556 |
Restructuring and impairment expenses | 9,787 | 0 |
Total operating expenses | 331,810 | 391,255 |
Operating income | 16,064 | 52,145 |
Other income (expense), net | (1,476) | (1,453) |
Income before provision for income taxes | 14,588 | 50,692 |
Provision for income taxes | 3,212 | 11,976 |
Net income | $ 11,376 | $ 38,716 |
Net income per share (Note 6): | ||
Basic (in dollars per share) | $ 0.23 | $ 0.77 |
Diluted (in dollars per share) | $ 0.23 | $ 0.76 |
Weighted-average common shares outstanding: | ||
Basic (in shares) | 49,644 | 49,991 |
Diluted (in shares) | 50,058 | 51,066 |
Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 229,941 | $ 264,725 |
Current investments | 16,774 | 13,784 |
Accounts receivable, net | 60,008 | 47,360 |
Inventories, net | 366,537 | 346,183 |
Prepaid expenses and other | 100,302 | 87,816 |
Total current assets | 773,562 | 759,868 |
Property and equipment, net | 437,986 | 444,806 |
Operating lease right-of-use assets | 98,683 | 98,734 |
Goodwill | 206,432 | 206,432 |
Other intangible assets, net | 64,711 | 66,701 |
Other assets | 243,271 | 244,429 |
Total assets | 1,824,645 | 1,820,970 |
Current liabilities: | ||
Accounts payable | 49,494 | 53,963 |
Accrued expenses | 275,774 | 280,280 |
Current portion of long-term debt | 47,500 | 25,000 |
Total current liabilities | 372,768 | 359,243 |
Operating lease liabilities | 78,776 | 76,540 |
Long-term debt | 372,609 | 377,466 |
Other liabilities | 107,522 | 110,425 |
Total liabilities | 931,675 | 923,674 |
Commitments and contingencies (Notes 5 and 11) | ||
Stockholders' equity: | ||
Class A common stock - 500 million shares authorized, $0.001 par value, 90.6 million shares issued | 91 | 91 |
Additional paid-in capital | 611,483 | 613,278 |
Treasury stock, at cost - 40.7 million and 41.1 million shares | (1,559,080) | (1,569,061) |
Accumulated other comprehensive loss | (91,005) | (86,509) |
Retained earnings | 1,931,481 | 1,939,497 |
Total stockholders' equity | 892,970 | 897,296 |
Total liabilities and stockholders' equity | $ 1,824,645 | $ 1,820,970 |