ORGO RSI Chart
Last 7 days
-5.1%
Last 30 days
1.8%
Last 90 days
-26.1%
Trailing 12 Months
40.7%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 461.4M | 457.3M | 449.0M | 433.1M |
2022 | 461.9M | 460.1M | 463.2M | 450.9M |
2021 | 379.1M | 433.4M | 446.3M | 467.4M |
2020 | 422.4M | 426.5M | 463.0M | 338.3M |
2019 | 215.0M | 236.4M | 249.9M | 417.8M |
2018 | 194.2M | 183.7M | 183.0M | 193.4M |
2017 | 153.7M | 168.6M | 183.6M | 198.5M |
2016 | 0 | 0 | 0 | 138.7M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 01, 2024 | freedman lori | sold (taxes) | -5,527 | 2.8 | -1,974 | chief admin. and legal officer |
Apr 01, 2024 | bilbo patrick | sold (taxes) | -6,991 | 2.8 | -2,497 | chief operating officer |
Apr 01, 2024 | gillheeney gary s. | sold (taxes) | -28,316 | 2.8 | -10,113 | president and ceo |
Apr 01, 2024 | grow brian | sold (taxes) | -5,535 | 2.8 | -1,977 | chief commercial officer |
Apr 01, 2024 | montecalvo antonio s. | sold (taxes) | -4,905 | 2.8 | -1,752 | vice president, health policy |
Mar 28, 2024 | bilbo patrick | acquired | 179,655 | 1.18 | 152,250 | chief operating officer |
Feb 21, 2024 | leibowitz arthur s | acquired | - | - | 51,020 | - |
Feb 21, 2024 | korfin michele ilene | acquired | - | - | 51,020 | - |
Feb 21, 2024 | giacomin jon l | acquired | - | - | 51,020 | - |
Feb 21, 2024 | gillheeney gary s. | acquired | - | - | 685,131 | president and ceo |
Which funds bought or sold ORGO recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 16, 2024 | TOTH FINANCIAL ADVISORY CORP | unchanged | - | -1,252 | 2,843 | -% |
Apr 15, 2024 | Palumbo Wealth Management LLC | sold off | -100 | -45,530 | - | -% |
Apr 05, 2024 | LOS ANGELES CAPITAL MANAGEMENT LLC | added | 45.94 | 18,773 | 1,421,610 | -% |
Apr 05, 2024 | CWM, LLC | added | 106 | 5,000 | 18,000 | -% |
Mar 22, 2024 | PNC FINANCIAL SERVICES GROUP, INC. | new | - | 49.00 | 49.00 | -% |
Mar 11, 2024 | VANGUARD GROUP INC | added | 45.06 | 10,173,200 | 21,925,400 | -% |
Mar 01, 2024 | GOLDMAN SACHS GROUP INC | added | 50.02 | 803,893 | 1,668,700 | -% |
Feb 28, 2024 | AMERICAN INTERNATIONAL GROUP, INC. | reduced | -0.41 | 31,321 | 142,802 | -% |
Feb 26, 2024 | TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY | sold off | -100 | -4,000 | - | -% |
Feb 26, 2024 | Virtu Financial LLC | new | - | 67,000 | 67,000 | -% |
Unveiling Organogenesis Holdings Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Organogenesis Holdings Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
JNJ | 348.8B | 85.2B | 9.92 | 4.1 | ||||
MRK | 317.6B | 60.1B | 870.05 | 5.28 | ||||
PFE | 143.5B | 46.5B | -103.34 | 3.08 | ||||
AMGN | 141.5B | 28.2B | 21.07 | 5.02 | ||||
GILD | 83.4B | 27.1B | 14.73 | 3.08 | ||||
TEVA | 14.8B | 15.8B | -25.67 | 0.93 | ||||
MID-CAP | ||||||||
PRGO | 4.1B | 4.7B | -320.54 | 0.87 | ||||
ALKS | 4.0B | 1.7B | 11.28 | 2.41 | ||||
BHC | 3.2B | 8.8B | -5.35 | 0.36 | ||||
AMPH | 1.9B | 644.4M | 14 | 2.99 | ||||
SMALL-CAP | ||||||||
TLRY | 1.3B | 743.2M | -3.78 | 1.79 | ||||
TXMD | 21.8M | 1.3M | -2.12 | 16.74 | ||||
ACRX | 17.1M | - | -0.93 | 0.22 | ||||
AGRX | 2.5M | 19.6M | -0.18 | 0.13 | ||||
ACOR | 422.3K | 117.6M | 0 | 0 |
Organogenesis Holdings Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -8.2% | 100 | 109 | 117 | 108 | 116 | 117 | 121 | 97.00 | 128 | 114 | 123 | 103 | 107 | 101 | 69.00 | 62.00 | 232 | 64.00 | 65.00 | 57.00 | 64.00 |
Cost Of Revenue | 7.7% | 28.00 | 26.00 | 26.00 | 27.00 | 27.00 | 26.00 | 27.00 | 25.00 | 33.00 | 26.00 | 30.00 | 25.00 | 26.00 | 23.00 | 20.00 | 19.00 | 20.00 | 19.00 | 19.00 | 17.00 | 18.00 |
Gross Profit | -13.1% | 72.00 | 83.00 | 91.00 | 81.00 | 88.00 | 91.00 | 95.00 | 72.00 | 95.00 | 88.00 | 93.00 | 77.00 | 81.00 | 78.00 | 49.00 | 43.00 | 54.00 | 45.00 | 46.00 | 40.00 | 46.00 |
Operating Expenses | -2.1% | 73.00 | 75.00 | 81.00 | 85.00 | 80.00 | 89.00 | 83.00 | 72.00 | 76.00 | 71.00 | 70.00 | 64.00 | 60.00 | 55.00 | 51.00 | 58.00 | 56.00 | 53.00 | 53.00 | 52.00 | 51.00 |
S&GA Expenses | -4.4% | 61.00 | 64.00 | 70.00 | 74.00 | 68.00 | 79.00 | 73.00 | 64.00 | 67.00 | 62.00 | 62.00 | 58.00 | 54.00 | 51.00 | 47.00 | 53.00 | 53.00 | 49.00 | 49.00 | 49.00 | 47.00 |
R&D Expenses | 12.4% | 12.00 | 10.00 | 11.00 | 11.00 | 11.00 | 10.00 | 10.00 | 9.00 | 8.00 | 9.00 | 7.00 | 6.00 | 6.00 | 4.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 |
EBITDA Margin | -24.4% | 0.05* | 0.07* | 0.05* | 0.06* | 0.06* | 0.09* | 0.11* | 0.14* | 0.16* | 0.17* | 0.20* | 0.16* | - | - | - | - | - | - | - | - | - |
Interest Expenses | 13.2% | 1.00 | 0.00 | 1.00 | 1.00 | -0.03 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 3.00 |
Income Taxes | -127.5% | -1.23 | 4.00 | 4.00 | -1.66 | 1.00 | 1.00 | 2.00 | 0.00 | -32.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Before Taxes | -123.5% | -1.80 | 8.00 | 9.00 | -4.63 | 9.00 | 1.00 | 11.00 | -0.87 | 19.00 | 13.00 | 21.00 | 10.00 | 19.00 | 21.00 | -5.14 | -16.28 | -2.61 | -10.69 | -9.63 | -15.63 | -9.25 |
EBT Margin | -48.6% | 0.02* | 0.05* | 0.03* | 0.04* | 0.04* | 0.07* | 0.09* | 0.11* | 0.13* | 0.14* | 0.16* | 0.12* | - | - | - | - | - | - | - | - | - |
Net Income | -118.0% | -0.57 | 3.00 | 5.00 | -2.97 | 7.00 | 0.00 | 9.00 | -0.91 | 51.00 | 13.00 | 21.00 | 10.00 | 18.00 | 21.00 | -5.17 | -16.31 | -2.65 | -10.74 | -9.65 | -15.67 | -9.26 |
Net Income Margin | -60.6% | 0.01* | 0.03* | 0.02* | 0.03* | 0.03* | 0.13* | 0.16* | 0.18* | 0.20* | 0.14* | 0.16* | 0.12* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -32.2% | 7.00 | 11.00 | 1.00 | -12.64 | -2.86 | -4.95 | 4.00 | -5.26 | 13.00 | 11.00 | 13.00 | -6.26 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -0.6% | 460 | 463 | 450 | 446 | 449 | 457 | 456 | 436 | 443 | 370 | 356 | 319 | 290 | 246 | 216 | 208 | 221 | 175 | 168 | 176 | 164 |
Current Assets | -0.2% | 225 | 226 | 216 | 217 | 223 | 231 | 232 | 218 | 227 | 212 | 202 | 185 | 174 | 129 | 118 | 111 | 126 | 81.00 | 76.00 | 85.00 | 71.00 |
Cash Equivalents | 5.7% | 104 | 98.00 | 89.00 | 89.00 | 102 | 108 | 113 | 109 | 115 | 103 | 90.00 | 78.00 | 85.00 | 37.00 | 41.00 | 47.00 | 60.00 | 23.00 | 20.00 | 31.00 | 21.00 |
Inventory | 1.2% | 28.00 | 28.00 | 25.00 | 26.00 | 25.00 | 25.00 | 23.00 | 23.00 | 25.00 | 29.00 | 28.00 | 30.00 | 28.00 | 30.00 | 29.00 | 26.00 | 23.00 | 20.00 | 19.00 | 18.00 | 13.00 |
Net PPE | -1.1% | 116 | 118 | 112 | 107 | 102 | 97.00 | 93.00 | 84.00 | 79.00 | 75.00 | 70.00 | 62.00 | 56.00 | 56.00 | 53.00 | 50.00 | 47.00 | 44.00 | 41.00 | 39.00 | 40.00 |
Goodwill | 0% | 29.00 | 29.00 | 29.00 | 29.00 | 29.00 | 29.00 | 29.00 | 29.00 | 29.00 | 29.00 | 29.00 | 29.00 | 29.00 | 3.00 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 |
Liabilities | -2.4% | 181 | 186 | 179 | 182 | 184 | 201 | 202 | 195 | 202 | 181 | 177 | 162 | 148 | 181 | 181 | 168 | 165 | 162 | 145 | 144 | 117 |
Current Liabilities | -1.2% | 81.00 | 81.00 | 73.00 | 76.00 | 75.00 | 89.00 | 88.00 | 78.00 | 83.00 | 81.00 | 85.00 | 74.00 | 68.00 | 66.00 | 66.00 | 55.00 | 60.00 | 57.00 | 50.00 | 52.00 | 56.00 |
Shareholder's Equity | 0.6% | 279 | 277 | 271 | 264 | 266 | 256 | 254 | 242 | 241 | 189 | 175 | 153 | 142 | 61.00 | 32.00 | 40.00 | 52.00 | 13.00 | 23.00 | 33.00 | 40.00 |
Retained Earnings | -1.4% | -40.97 | -40.40 | -43.57 | -48.88 | -45.30 | -52.79 | -53.00 | -61.75 | -60.83 | -111 | -120 | -140 | -155 | -171 | -192 | -187 | -171 | -166 | -155 | -145 | -130 |
Additional Paid-In Capital | 0.7% | 320 | 317 | 315 | 313 | 311 | 309 | 307 | 303 | 302 | 301 | 299 | 298 | 297 | 237 | 228 | 228 | 227 | 179 | 178 | 178 | 177 |
Shares Outstanding | 0.0% | 131 | 131 | 131 | 131 | 131 | 131 | 130 | 129 | 128 | 128 | 128 | 128 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | 236 | - | - | - | 345 | - | - | - | 1,100 | - | - | - | 43.00 | - | - | - | 48.00 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -36.6% | 10,613 | 16,735 | 8,646 | -5,077 | 7,800 | 5,453 | 10,195 | 1,411 | 17,948 | 27,850 | 17,480 | -1,300 | 23,215 | 8,869 | -9,335 | -17,283 | -6,401 | -5,453 | -12,116 | -9,558 | -17,405 |
Share Based Compensation | -2.1% | 2,366 | 2,417 | 2,299 | 1,914 | 1,855 | 1,702 | 1,692 | 1,303 | 1,083 | 1,041 | 1,042 | 698 | 497 | 486 | 469 | 209 | 236 | 242 | 234 | 224 | 255 |
Cashflow From Investing | 44.4% | -3,324 | -5,979 | -7,499 | -7,562 | -10,656 | -10,402 | -6,168 | -6,672 | -5,227 | -16,703 | -4,333 | -4,957 | -5,418 | -11,962 | -1,875 | -4,243 | -3,458 | -1,275 | -1,184 | -317 | -362 |
Cashflow From Financing | -23.6% | -1,777 | -1,438 | -1,054 | -1,236 | -1,875 | 26.00 | 415 | -765 | -917 | 1,270 | -798 | -591 | 30,123 | -775 | 4,890 | 8,230 | 47,070 | 9,728 | 2,796 | 19,133 | 13,285 |
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - USD ($) $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Statement [Abstract] | |||
Net revenue | $ 433,140 | $ 450,893 | $ 467,359 |
Cost of goods sold | 106,481 | 105,019 | 114,199 |
Gross profit | 326,659 | 345,874 | 353,160 |
Operating expenses: | |||
Selling, general and administrative | 269,754 | 283,808 | 250,200 |
Research and development | 44,380 | 39,762 | 30,742 |
Total operating expenses | 314,134 | 323,570 | 280,942 |
Income from operations | 12,525 | 22,304 | 72,218 |
Other expense, net: | |||
Interest expense, net | (2,190) | (2,009) | (7,236) |
Loss on the extinguishment of debt | (1,883) | ||
Other income (loss), net | 57 | (13) | (13) |
Total other expense, net | (2,133) | (2,022) | (9,132) |
Net income before income taxes | 10,392 | 20,282 | 63,086 |
Income tax (expense) benefit | (5,447) | (4,750) | 31,116 |
Net income and comprehensive income | $ 4,945 | $ 15,532 | $ 94,202 |
Net income, per share: | |||
Basic | $ 0.04 | $ 0.12 | $ 0.73 |
Diluted | $ 0.04 | $ 0.12 | $ 0.7 |
Weighted-average common shares outstanding | |||
Basic | 131,231,317 | 130,070,231 | 128,331,022 |
Diluted | 132,746,727 | 132,383,152 | 133,662,659 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 103,840 | $ 102,478 |
Restricted cash | 498 | 812 |
Accounts receivable, net | 81,999 | 89,450 |
Inventories | 28,253 | 24,783 |
Prepaid expenses and other current assets | 10,454 | 5,086 |
Total current assets | 225,044 | 222,609 |
Property and equipment, net | 116,228 | 102,463 |
Intangible assets, net | 15,871 | 20,789 |
Goodwill | 28,772 | 28,772 |
Operating lease right-of-use assets, net | 40,118 | 43,192 |
Deferred tax asset, net | 28,002 | 30,014 |
Other assets | 5,990 | 1,520 |
Total assets | 460,025 | 449,359 |
Current liabilities: | ||
Current portion of term loan | 5,486 | 4,538 |
Current portion of finance lease obligations | 1,081 | |
Current portion of operating lease obligations - related party | 3,140 | 3,001 |
Current portion of operating lease obligations | 10,004 | 8,707 |
Accounts payable | 30,724 | 32,330 |
Accrued expenses and other current liabilities | 30,074 | 26,447 |
Total current liabilities | 80,509 | 75,023 |
Term loan, net of current portion | 60,745 | 66,231 |
Finance lease obligations, net of current portion | 1,888 | |
Operating lease obligations, net of current portion - related party | 17,227 | 20,367 |
Operating lease obligations, net of current portion | 19,780 | 20,947 |
Other liabilities | 1,213 | 1,122 |
Total liabilities | 181,362 | 183,690 |
Commitments and contingencies (Note 18) | ||
Stockholders' equity: | ||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued | ||
Common stock, $0.0001 par value; 400,000,000 shares authorized; 132,044,944 and 131,647,677 shares issued; 131,316,396 and 130,919,129 shares outstanding at December 31, 2023 and 2022, respectively | 13 | 13 |
Additional paid-in capital | 319,621 | 310,957 |
Accumulated deficit | (40,971) | (45,301) |
Total stockholders' equity | 278,663 | 265,669 |
Total liabilities and stockholders' equity | $ 460,025 | $ 449,359 |
 | Mr. Gary S. Gillheeney Sr. |
---|---|
 | https://organogenesis.com |
 | Pharmaceuticals |
 | 1030 |