ORGS RSI Chart
Last 30 days
-41.2%
Last 90 days
61.3%
Trailing 12 Months
-56.1%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 35.9M | 35.6M | 27.8M | 530.0K |
2022 | 35.6M | 35.8M | 35.9M | 36.0M |
2021 | 31.5M | 32.8M | 34.2M | 35.5M |
2020 | 32.5M | 31.7M | 30.9M | 30.1M |
2019 | 23.5M | 26.0M | 28.4M | 33.3M |
2018 | 13.5M | 15.2M | 16.9M | 18.7M |
2017 | 7.9M | 8.6M | 9.4M | 10.1M |
2016 | 3.7M | 4.3M | 5.0M | 6.4M |
2015 | 0 | 1.8M | 2.4M | 3.0M |
2011 | 0 | 0 | 596.8K | 1.2M |
2010 | 0 | 0 | 0 | 2.5K |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 01, 2024 | miller victor | acquired | 12,500 | 0.5 | 25,000 | chief financial officer |
Feb 01, 2024 | safier jacob | bought | 3,331 | 0.3299 | 10,100 | - |
Jan 31, 2024 | safier jacob | bought | 1,726 | 0.3452 | 5,000 | - |
Jan 30, 2024 | safier jacob | bought | 8,245 | 0.3298 | 25,000 | - |
Jan 26, 2024 | safier jacob | bought | 8,000 | 0.32 | 25,000 | - |
Jan 25, 2024 | safier jacob | bought | 7,920 | 0.3168 | 25,000 | - |
Jan 22, 2024 | safier jacob | bought | 2,900 | 0.29 | 10,000 | - |
Jan 18, 2024 | safier jacob | bought | 3,309 | 0.3309 | 10,000 | - |
Jan 11, 2024 | safier jacob | bought | 659 | 0.3297 | 2,000 | - |
Jan 10, 2024 | safier jacob | bought | 3,690 | 0.369 | 10,000 | - |
Which funds bought or sold ORGS recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 24, 2024 | Cambridge Investment Research Advisors, Inc. | unchanged | - | 6,000 | 15,000 | -% |
Apr 18, 2024 | CHAPIN DAVIS, INC. | unchanged | - | 6,426 | 16,440 | 0.01% |
Apr 18, 2024 | Capital Advisors, Ltd. LLC | new | - | 1,000 | 1,000 | -% |
Apr 16, 2024 | TSFG, LLC | sold off | -100 | -1,000 | - | -% |
Mar 11, 2024 | VANGUARD GROUP INC | unchanged | - | -110,329 | 463,050 | -% |
Feb 15, 2024 | BARCLAYS PLC | sold off | -100 | -4,000 | - | -% |
Feb 15, 2024 | JANE STREET GROUP, LLC | new | - | 6,007 | 6,007 | -% |
Feb 14, 2024 | STATE STREET CORP | unchanged | - | -9,477 | 44,392 | -% |
Feb 14, 2024 | BANK OF AMERICA CORP /DE/ | added | 18.00 | -6.00 | 118 | -% |
Feb 14, 2024 | Walleye Capital LLC | sold off | -100 | -17,030 | - | -% |
Unveiling Orgenesis Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Orgenesis Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MRNA | 41.2B | 6.8B | -8.75 | 6.02 | ||||
HILS | 22.4B | 152.6K | -2.4K | 146.8K | ||||
ALNY | 18.0B | 1.8B | -41 | 9.87 | ||||
BMRN | 15.4B | 2.5B | 74.73 | 6.21 | ||||
INCY | 11.6B | 3.7B | 19.41 | 3.14 | ||||
MID-CAP | ||||||||
APLS | 6.0B | 396.6M | -11.37 | 15.16 | ||||
BBIO | 4.4B | - | -6.7 | 60.35 | ||||
AXSM | 3.4B | 270.6M | -14.22 | 12.57 | ||||
ACAD | 2.8B | 726.4M | -44.9 | 3.79 | ||||
ARWR | 2.7B | 240.7M | -9.23 | 12.18 | ||||
SMALL-CAP | ||||||||
CPRX | 1.8B | 398.2M | 24.58 | 4.41 | ||||
NVAX | 569.6M | 983.7M | -1.05 | 0.58 | ||||
CRBP | 361.2M | 881.7K | -8.1 | 466.16 | ||||
INO | 247.0M | 4.9M | -1.83 | 50.76 | ||||
IBIO | 6.1M | 2.1M | -0.22 | 2.14 |
Orgenesis Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q3 | 2019Q2 |
Revenue | -100.0% | - | 110,000 | 6,975,000 | 7,044,000 | 13,624,000 | 7,988,000 | 7,201,000 | 7,212,000 | 7,052,000 | 6,892,000 | 8,676,000 | 10,545,000 | 9,389,000 | 9,477,500 | 9,566,000 | 27,121,000 | 21,369,500 | 15,618,000 | 4,185,000 | 4,529,000 | 4,873,000 |
Cost Of Revenue | 16.5% | 162,000 | 139,000 | 3,232,000 | 2,722,000 | 24,306,000 | 983,000 | 1,063,000 | 714,000 | - | 13,461,500 | 10,007,000 | 9,727,000 | 770,000 | - | - | 243,000 | 170,000 | 6,572,500 | 6,364,000 | - | 1,007,000 |
Gross Profit | -47351.7% | -13,761,000 | -29,000 | 3,743,000 | 4,322,000 | 11,251,000 | 7,005,000 | 6,138,000 | 6,498,000 | - | - | - | - | - | - | - | - | - | - | 2,757,000 | - | 2,822,000 |
S&GA Expenses | 2029.6% | 26,513,000 | 1,245,000 | 3,337,000 | 4,039,000 | 6,831,000 | 3,104,000 | 2,803,000 | 2,851,000 | - | 2,749,000 | 6,092,000 | 2,901,000 | 2,968,000 | 7,802,000 | 4,042,000 | 3,611,000 | 3,518,000 | 3,139,000 | 2,412,000 | - | 2,789,000 |
R&D Expenses | 272.2% | 3,007,000 | 808,000 | 3,527,000 | 3,281,000 | 3,761,000 | 3,683,000 | 7,838,000 | 6,651,000 | - | 11,168,000 | 10,007,000 | 9,727,000 | 5,357,000 | 47,199,000 | 6,951,000 | 24,963,000 | 4,873,000 | 3,477,000 | 2,508,000 | - | 2,073,000 |
EBITDA Margin | 3614.2% | 23.29 | -0.66 | -0.19 | -0.24 | -0.26 | -0.37 | -0.62 | -0.54 | -0.44 | -0.44 | -4.44 | -4.03 | -3.26 | -3.16 | - | - | - | - | - | - | - |
Interest Expenses | - | - | - | - | 785,000 | - | 391,000 | 67,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Taxes | -135.8% | -141,000 | 394,000 | 91,000 | 129,000 | 172,000 | 25,000 | 11,000 | 1,000 | - | 43,000 | 67,000 | - | -2,000 | -1,662,000 | 18,000 | -12,000 | 47,000 | 166,000 | 44,000 | - | 19,000 |
Earnings Before Taxes | 344.4% | 29,961,000 | -12,259,000 | -3,570,000 | -4,132,000 | -1,100,000 | -1,383,000 | -5,481,000 | -3,996,000 | - | -4,975,000 | -10,084,000 | -2,725,000 | -167,000 | -140,491,000 | 9,584,000 | 27,109,000 | 7,062,000 | 5,193,000 | 4,229,000 | - | 4,892,000 |
EBT Margin | 2586.3% | 18.87 | -0.76 | -0.29 | -0.34 | -0.33 | -0.44 | -0.69 | -0.61 | -0.50 | -0.51 | -4.49 | -4.08 | -3.31 | -3.21 | - | - | - | - | - | - | - |
Net Income | -171.8% | -34,392,000 | -12,653,000 | -4,127,000 | -4,189,000 | -4,097,000 | -1,356,000 | -5,427,000 | -4,009,000 | - | -5,016,000 | -10,159,000 | -2,659,000 | -219,000 | 48,258,000 | 2,427,000 | 20,406,000 | -69,981,000 | 6,060,000 | 4,549,000 | - | 5,201,000 |
Net Income Margin | -11465.2% | -104 | -0.90 | -0.39 | -0.42 | -0.41 | -0.44 | -0.69 | -0.61 | -0.51 | -0.51 | 1.03 | 1.46 | 2.25 | 0.04 | - | - | - | - | - | - | - |
Free Cashflow | 66.1% | -502,000 | -1,481,000 | -6,465,000 | -8,485,000 | -16,182,000 | -7,576,000 | -9,864,000 | -3,694,000 | -6,970,000 | -6,970,000 | -10,173,000 | -12,512,000 | -5,077,000 | -45,460,000 | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -67.9% | 14,552 | 45,299 | 54,767 | 93,267 | 90,928 | 70,690 | 62,799 | 58,538 | 59,841 | 65,204 | 75,558 | 82,110 | 77,684 | 110,752 | 119,196 | 127,209 | 92,495 | 79,599 | 84,555 | 84,770 | 73,876 |
Current Assets | -53.6% | 4,076 | 8,776 | 9,295 | 49,450 | 46,318 | 31,856 | 25,458 | 24,010 | 25,758 | 36,341 | 47,848 | 54,713 | 50,077 | 94,983 | 104,312 | 112,930 | 78,348 | 20,773 | 27,092 | 23,932 | 28,058 |
Cash Equivalents | 1421.8% | 837 | 55.00 | 180 | 2,674 | 5,311 | 3,015 | 2,303 | 1,123 | 5,473 | 14,917 | 28,431 | 41,841 | 44,923 | 88,758 | 97,487 | 107,069 | 107 | 10,707 | 16,655 | 14,762 | 14,999 |
Inventory | 0% | 34.00 | 34.00 | 34.00 | 128 | 120 | 95.00 | 107 | 113 | 118 | 133 | 173 | 200 | 185 | 153 | 176 | 126 | 136 | 1,859 | 2,221 | 1,992 | 1,660 |
Net PPE | -1.9% | 1,475 | 1,503 | 1,249 | 21,808 | 22,834 | 16,526 | 14,388 | 11,104 | 10,271 | 5,706 | 4,100 | 3,469 | 3,073 | 2,560 | 2,295 | 2,405 | 2,305 | 17,742 | 14,295 | 12,783 | 12,458 |
Goodwill | -67.3% | 1,211 | 3,703 | 3,703 | 8,069 | 8,187 | 7,764 | 8,174 | 8,329 | 8,403 | 8,414 | 8,599 | 8,602 | 8,745 | 4,763 | 4,658 | 4,592 | 4,812 | 14,489 | 15,066 | 15,002 | 4,942 |
Liabilities | 8.0% | 35,535 | 32,902 | 30,802 | 33,959 | 31,654 | 40,440 | 30,956 | 23,681 | 21,210 | 21,943 | 24,058 | 27,358 | 24,956 | 23,944 | 30,807 | 37,546 | 55,462 | 44,363 | 43,488 | 39,136 | 22,902 |
Current Liabilities | 14.7% | 16,407 | 14,302 | 12,711 | 13,938 | 15,910 | 34,168 | 16,245 | 15,253 | 15,365 | 13,566 | 18,156 | 18,930 | 16,285 | 12,355 | 19,758 | 25,910 | 42,434 | 24,363 | 23,064 | 21,752 | 17,161 |
Short Term Borrowings | 51.2% | 650 | 430 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long Term Debt | 3.1% | 18,967 | 18,394 | 17,834 | 17,290 | 13,343 | 5,162 | 13,943 | 7,544 | 4,854 | 7,277 | 4,656 | 7,082 | 7,200 | 10,503 | 10,262 | 10,779 | 12,143 | 8,465 | 8,319 | 1,242 | 1,214 |
LT Debt, Current | -100.0% | - | 2,540 | - | - | 4,504 | - | 5,568 | 3,357 | 5,885 | 4,382 | 6,719 | 4,327 | 3,974 | 393 | 393 | 383 | 416 | 397 | 389 | 382 | 382 |
LT Debt, Non Current | -100.0% | - | 18,394 | 17,834 | 17,290 | 13,343 | 5,162 | 13,943 | 7,544 | 4,854 | 7,277 | 4,656 | 7,082 | 7,200 | 10,503 | 10,262 | 10,779 | 12,143 | 8,465 | 8,319 | 1,242 | 1,214 |
Shareholder's Equity | -269.3% | -20,983 | 12,397 | 23,965 | 29,003 | 27,561 | 30,250 | 31,843 | 34,857 | 38,631 | 43,261 | 51,500 | 54,752 | 52,728 | 86,808 | 88,389 | 89,663 | 6,078 | 11,097 | 16,754 | 21,401 | 26,750 |
Retained Earnings | -24.2% | -176,622 | -142,230 | -129,577 | -125,000 | -121,261 | -117,164 | -115,808 | -110,381 | -106,372 | -101,356 | -91,197 | -88,538 | -88,319 | -36,707 | -34,280 | -13,874 | -89,429 | -83,224 | -78,675 | -73,474 | -65,163 |
Additional Paid-In Capital | 0.7% | 156,837 | 155,819 | 154,743 | 154,691 | 150,355 | 149,465 | 146,919 | 146,290 | 145,916 | 145,338 | 143,197 | 142,449 | 140,397 | 128,647 | 128,076 | 109,197 | 94,691 | 94,439 | 94,415 | 94,049 | 90,597 |
Shares Outstanding | 4.6% | 31,877 | 30,467 | 28,467 | 27,862 | 25,546 | 25,404 | 24,711 | 24,601 | 24,281 | 24,278 | 24,366 | 24,193 | 24,168 | - | - | - | - | - | - | - | - |
Minority Interest | - | - | - | - | 1,336 | 1,510 | 38.00 | 90.00 | 155 | 143 | 145 | 137 | 203 | 149 | 148 | 155 | 149 | 601 | 631 | 639 | 639 | 645 |
Float | - | - | - | 35,034 | - | - | - | 54,810 | - | - | - | 109,567 | - | - | - | 105,399 | - | - | - | 56,803 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 57.5% | -502 | -1,181 | -5,954 | -7,200 | -10,737 | -4,957 | -6,414 | -2,792 | -2,464 | -8,355 | -11,500 | -4,547 | -45,227 | -9,985 | -9,141 | -13,693 | -2,706 | -2,346 | -3,657 | -4,511 | - |
Share Based Compensation | 0% | 76.00 | 76.00 | 152 | 159 | 288 | 194 | 232 | 268 | 564 | 293 | 324 | 564 | 579 | 571 | 831 | 866 | 631 | 462 | 891 | 1,073 | - |
Cashflow From Investing | 92.6% | -62.00 | -843 | -1,495 | -1,307 | -6,675 | -2,595 | -3,250 | -1,613 | -5,740 | -5,082 | -1,023 | -539 | 1,745 | 1,093 | -273 | 103,045 | -6,509 | -3,322 | -1,584 | -2,363 | - |
Cashflow From Financing | -23.3% | 1,225 | 1,597 | 4,886 | 5,910 | 19,483 | 9,189 | 10,905 | 1.00 | -1,095 | -4.00 | -905 | 1,898 | -269 | -9.00 | -198 | 6,357 | 10,416 | -114 | 7,194 | 6,602 | - |
Buy Backs | - | - | - | - | - | - | - | - | - | 107 | - | 899 | 10.00 | - | - | - | - | - | - | - | - | - |
Consolidated Statements of Comprehensive Loss (Income) - USD ($) $ in Thousands | 12 Months Ended | |
---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | |
Defined Benefit Plan Disclosure [Line Items] | ||
Total revenues | $ 530 | $ 36,025 |
Cost of revenues | 6,255 | 5,133 |
Gross (loss) profit | (5,725) | 30,892 |
Cost of development services and research and development expenses | 10,623 | 21,933 |
Amortization of intangible assets | 721 | 911 |
Selling, general and administrative expenses included credit losses of $24,367 for the year ended December 31, 2023 | 35,134 | 15,589 |
Share in net loss of associated companies | 734 | 1,508 |
Impairment of investment | 699 | |
Impairment of intangible assets | 1,061 | |
Operating loss | 53,636 | 10,110 |
Loss from deconsolidation of Octomera (see Note 3) | 5,343 | |
Other income, net | (4) | (173) |
Credit loss on convertible loan receivable | 2,688 | |
Loss from extinguishment in connection with convertible loan | 283 | 52 |
Financial expenses, net | 2,499 | 1,971 |
Loss before income taxes | 64,445 | 11,960 |
Tax expense | 473 | 209 |
Net loss | 64,918 | 12,169 |
Net (loss) income attributable to non-controlling interests | (9,557) | 2,720 |
Net loss attributable to Orgenesis Inc. | $ 55,361 | $ 14,889 |
Loss per share: | ||
Basic | $ 1.91 | $ 0.59 |
Diluted | $ 1.91 | $ 0.59 |
Weighted average number of shares used in computation of Basic and Diluted loss per share: | ||
Basic | 29,007,869 | 25,096,284 |
Diluted | 29,007,869 | 25,096,284 |
Comprehensive loss: | ||
Net loss | $ 64,918 | $ 12,169 |
Other Comprehensive loss – Translation adjustment | 49 | 477 |
Release of translation adjustment due to deconsolidation of Octomera | (384) | |
Comprehensive loss | 64,583 | 12,646 |
Comprehensive (loss) income attributed to non-controlling interests | (9,557) | 2,720 |
Comprehensive loss attributed to Orgenesis Inc. | 55,026 | 15,366 |
Nonrelated Party [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Total revenues | 530 | 34,741 |
Related Party [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Total revenues | $ 1,284 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
CURRENT ASSETS: | ||
Cash and cash equivalents | $ 837 | $ 5,311 |
Restricted cash | 642 | 1,058 |
Accounts receivable, net of credit losses of $0 | 88 | 36,183 |
Prepaid expenses and other receivables | 2,017 | 958 |
Convertible loan | 2,688 | |
Inventory | 34 | 120 |
Total current assets | 4,076 | 46,318 |
NON CURRENT ASSETS: | ||
Deposits | 38 | 331 |
Equity investees | 8 | 39 |
Loans to associates | 96 | |
Property, plants and equipment, net | 1,475 | 22,834 |
Intangible assets, net | 7,375 | 9,694 |
Operating lease right-of-use assets | 351 | 2,304 |
Goodwill | 1,211 | 8,187 |
Deferred tax | 103 | |
Other assets | 18 | 1,022 |
Total non-current assets | 10,476 | 44,610 |
TOTAL ASSETS | 14,552 | 90,928 |
CURRENT LIABILITIES: | ||
Accrued expenses and other payables | 2,218 | 2,648 |
Income tax payable | 740 | 289 |
Employees and related payables | 1,079 | 1,860 |
Advance payments on account of grant | 2,180 | 1,578 |
Short-term loans | 650 | |
Current maturities of finance leases | 18 | 60 |
Current maturities of operating leases | 216 | 542 |
Short-term and current maturities of convertible loans | 2,670 | 4,504 |
TOTAL CURRENT LIABILITIES | 16,407 | 15,910 |
LONG-TERM LIABILITIES: | ||
Non-current operating leases | 96 | 1,728 |
Convertible loans | 18,967 | 13,343 |
Retirement benefits obligation | 163 | |
Finance leases | 4 | 95 |
Other long-term liabilities | 61 | 415 |
TOTAL LONG-TERM LIABILITIES | 19,128 | 15,744 |
TOTAL LIABILITIES | 35,535 | 31,654 |
REDEEMABLE NON-CONTROLLING INTEREST | 30,203 | |
EQUITY (CAPITAL DEFICIENCY): | ||
Common stock of $0.0001 par value: Authorized at December 31, 2023 and December 31, 2022: 145,833,334 shares; Issued at December 31, 2023 and December 31, 2022: 32,163,630 and 25,832,322 shares, respectively; Outstanding at December 31, 2023 and December 31, 2022: 31,877,063 and 25,545,755 shares, respectively. | 3 | 3 |
Additional paid-in capital | 156,837 | 150,355 |
Accumulated other comprehensive income (loss) | 65 | (270) |
Treasury stock 286,567 shares as of December 31, 2023 and December 31, 2022 | (1,266) | (1,266) |
Accumulated deficit | (176,622) | (121,261) |
Equity attributable to Orgenesis Inc. | (20,983) | 27,561 |
Non-controlling interests | 1,510 | |
TOTAL EQUITY (CAPITAL DEFICIENCY) | (20,983) | 29,071 |
TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST AND EQUITY (CAPITAL DEFICIENCY) | 14,552 | 90,928 |
Related Party [Member] | ||
CURRENT ASSETS: | ||
Accounts receivable, net of credit losses of $0 | ||
Receivables from related parties | 458 | |
CURRENT LIABILITIES: | ||
Accounts payable | 133 | |
Other payable related parties | 52 | |
Nonrelated Party [Member] | ||
CURRENT LIABILITIES: | ||
Accounts payable | $ 6,451 | $ 4,429 |