StocksFundsScreenerSectorsWatchlists
OSW

OSW - OneSpaWorld Holdings Ltd Stock Price, Fair Value and News

12.15USD-0.24 (-1.94%)Market Closed

Market Summary

OSW
USD12.15-0.24
Market Closed
-1.94%

OSW Alerts

  • 1 major insider sales recently.

OSW Stock Price

View Fullscreen

OSW RSI Chart

OSW Valuation

Market Cap

1.2B

Price/Earnings (Trailing)

-410.09

Price/Sales (Trailing)

1.54

EV/EBITDA

34.68

Price/Free Cashflow

19.24

OSW Price/Sales (Trailing)

OSW Profitability

EBT Margin

-0.57%

Return on Equity

-0.69%

Return on Assets

-0.42%

Free Cashflow Yield

5.2%

OSW Fundamentals

OSW Revenue

Revenue (TTM)

794.0M

Rev. Growth (Yr)

15.32%

Rev. Growth (Qtr)

-9.93%

OSW Earnings

Earnings (TTM)

-3.0M

Earnings Growth (Yr)

-213.48%

Earnings Growth (Qtr)

-131.2%

Breaking Down OSW Revenue

Last 7 days

-4.6%

Last 30 days

-6.0%

Last 90 days

-10.5%

Trailing 12 Months

3.5%

How does OSW drawdown profile look like?

OSW Financial Health

Current Ratio

1.57

Debt/Equity

0.36

Debt/Cashflow

0.4

OSW Investor Care

Shares Dilution (1Y)

4.77%

Diluted EPS (TTM)

-0.07

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs
Net sales
YearQ1Q2Q3Q4
2023641.1M714.2M768.2M794.0M
2022226.1M344.3M463.0M546.3M
202112.2M20.4M62.2M144.0M
2020539.1M399.6M256.5M120.9M
2019530.3M535.4M537.7M543.2M
2018515.2M523.7M532.3M540.8M
2017000506.7M
GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

PurpleZone


Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224


Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index
Very Expensive Stocks
Very Cheap Stocks
Try For Just $1.99

Tracking the Latest Insider Buys and Sells of OneSpaWorld Holdings Ltd

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
Mar 15, 2024
mclallen walter field
acquired
115,000
11.5
10,000
-
Mar 15, 2024
mclallen walter field
back to issuer
-115,006
12.87
-8,936
-
Mar 14, 2024
banikarim maryam
sold
-83,796
13.0708
-6,411
-
Mar 14, 2024
mclallen walter field
sold
-195,600
13.04
-15,000
-
Mar 07, 2024
stiefler jeffrey e
back to issuer
-528,290
13.54
-39,017
-
Mar 07, 2024
stiefler jeffrey e
acquired
528,258
10.7219
49,269
-
Mar 04, 2024
heyer andrew r
sold
-116,988
12.9987
-9,000
-
Feb 23, 2024
heyer andrew r
acquired
383,335
5.75
66,667
-
Feb 23, 2024
heyer andrew r
acquired
191,665
5.75
33,333
-
Feb 23, 2024
heyer andrew r
back to issuer
-383,234
14.39
-26,632
-

1–10 of 50

Which funds bought or sold OSW recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
Apr 16, 2024
Harbour Capital Advisors, LLC
reduced
-2.38
-23,650
241,048
0.06%
Apr 16, 2024
TOTH FINANCIAL ADVISORY CORP
unchanged
-
-262
3,983
-%
Apr 15, 2024
Legato Capital Management LLC
reduced
-30.66
-127,254
236,949
0.03%
Apr 05, 2024
LOS ANGELES CAPITAL MANAGEMENT LLC
reduced
-7.01
-322,945
2,210,610
0.01%
Apr 05, 2024
NBC SECURITIES, INC.
unchanged
-
-1,000
16,000
-%
Apr 05, 2024
CWM, LLC
added
14.88
1,000
3,000
-%
Apr 05, 2024
GAMMA Investing LLC
unchanged
-
-18.00
609
-%
Apr 03, 2024
Versant Capital Management, Inc
unchanged
-
-41.00
622
-%
Mar 22, 2024
PNC FINANCIAL SERVICES GROUP, INC.
reduced
-7.9
37,912
278,715
-%
Mar 11, 2024
VANGUARD GROUP INC
added
6.18
7,391,910
29,501,200
-%

1–10 of 48

Are Funds Buying or Selling OSW?

Are funds buying OSW calls or puts?
Calls
Puts
No. of funds holding Calls - Puts
Net Call Options
No. of funds that own OSW
No. of Funds

Unveiling OneSpaWorld Holdings Ltd's Major ShareHolders

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Feb 14, 2024
ariel investments, llc
13.4%
13,409,080
SC 13G/A
Feb 14, 2024
select equity group, l.p.
8.5%
8,448,600
SC 13G/A
Feb 13, 2024
channing capital management, llc
2.93%
2,924,270
SC 13G/A
Feb 12, 2024
aristeia capital, l.l.c.
0.00%
0
SC 13G/A
Feb 09, 2024
fmr llc
-
0
SC 13G/A
Feb 06, 2024
franklin resources inc
5.3%
5,298,544
SC 13G/A
Feb 02, 2024
blackrock inc.
6.9%
6,866,714
SC 13G/A
Dec 04, 2023
steiner leisure ltd
4.85%
4,804,575
SC 13D/A
Aug 10, 2023
ariel investments, llc
13.9%
13,810,291
SC 13G/A
Jun 23, 2023
steiner leisure ltd
8.01%
7,960,760
SC 13D/A

Recent SEC filings of OneSpaWorld Holdings Ltd

View All Filings
Date Filed Form Type Document
Mar 26, 2024
8-K
Current Report
Mar 18, 2024
4
Insider Trading
Mar 18, 2024
4
Insider Trading
Mar 14, 2024
144
Notice of Insider Sale Intent
Mar 14, 2024
8-K
Current Report
Mar 13, 2024
144
Notice of Insider Sale Intent
Mar 13, 2024
144
Notice of Insider Sale Intent
Mar 11, 2024
4
Insider Trading
Mar 06, 2024
4
Insider Trading
Mar 06, 2024
4
Insider Trading

Peers (Alternatives to OneSpaWorld Holdings Ltd)

NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
117.5B
21.4B
-0.32% 27.56%
27.41
5.5
25.01% 40.26%
100.9B
9.9B
-2.15% 32.88%
21.05
10.17
18.07% 153.14%
36.6B
3.7B
-3.06% -
-45.58
9.98
63.60% 41.79%
32.9B
13.9B
-0.16% 98.70%
19.37
2.36
57.24% 178.71%
15.8B
22.6B
-12.79% 43.50%
39.13
0.7
77.46% 108.27%
13.4B
16.2B
-4.71% -5.72%
11.77
0.83
23.13% -22.46%
MID-CAP
7.7B
8.5B
-8.24% 37.53%
46.18
0.9
76.51% 107.32%
7.6B
5.0B
2.81% 3.83%
-5.11
1.52
-14.57% -831.84%
6.2B
5.4B
-6.72% 4.76%
28.97
1.14
0.12% -45.58%
2.5B
6.4B
-7.88% -44.16%
-5.06
0.39
-0.61% -320.62%
SMALL-CAP
1.1B
2.7B
-29.36% -68.89%
-1.27
0.41
-10.55% 68.37%
945.3M
1.2B
-1.83% 25.08%
20.73
0.81
20.69% -38.46%
343.6M
356.5M
3.06% 41.75%
802.78
0.96
15.22% 105.33%
228.7M
286.0M
-10.21% -37.97%
-22.54
0.8
-9.27% 85.46%
95.3M
550.2M
9.47% -57.44%
-3.38
0.17
27.80% -453.54%

OneSpaWorld Holdings Ltd News

Latest updates
Yahoo Movies Canada • 14 Apr 2024 • 08:00 pm
Simply Wall St • 28 Mar 2024 • 07:00 am
Yahoo Finance • 13 Mar 2024 • 07:00 am
Seeking Alpha • 28 Feb 2024 • 08:00 am

OneSpaWorld Holdings Ltd Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)
Income Statement (Quarterly)
(In Thousands)
(*) denotes actual numbers (not divided by Thousands)
Description(%) Q/Q2023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q4
Revenue-9.9%194,806,000216,271,000200,513,000182,455,000168,922,000162,292,000127,382,00087,663,00085,651,00043,635,0009,155,0005,590,0003,831,0001,789,000998,000114,307,000139,436,000144,901,000140,430,000118,452,000133,869,000
Costs and Expenses-8.6%182,188,000199,317,000187,078,000171,290,000158,217,000152,461,000126,358,00094,085,00089,692,00055,797,00026,121,00024,481,00028,897,00021,160,00028,419,000307,453,000133,472,000136,563,000172,622,000133,395,000122,151,000
  S&GA Expenses-6.9%4,349,0004,673,0004,519,0003,570,0004,147,0003,936,0003,861,0003,833,0003,457,0003,363,0004,862,0003,844,0005,642,0003,792,0004,940,0004,583,0001,730,0005,393,0006,863,0002,498,0002,439,000
EBITDA Margin-7.2%0.050.050.030.130.170.170.180.03-0.23-1.54-6.43-12.34-2.08-0.71-0.33-0.25-0.030.010.000.06-
Interest Expenses133.7%8,707,0003,726,0004,352,0004,610,0004,820,0003,984,0003,544,0003,407,0003,574,0003,151,0003,412,0003,351,000503,0003,483,0004,001,0003,743,0002,913,0004,606,0004,828,0006,316,000-
Income Taxes123.8%665,000-2,800,00059,000559,000431,000200,00086,000-100,000257,500100,00017,00026,000-586,000-388,000-400,0001,773,000-225,50097,00014,000109,000286,000
Earnings Before Taxes-132.2%-6,630,00020,593,000-3,118,000-15,345,000-1,915,0006,147,00055,980,000-6,429,000-10,660,000-12,213,000322,000-45,542,000-71,931,000-47,935,000-20,708,000-146,589,000-7,116,0004,367,000-29,306,000-24,672,0002,961,000
EBT Margin-2123.9%-0.010.00-0.020.070.100.100.08-0.13-0.47-2.08-8.11-15.25-2.37-0.87-0.43-0.33-0.10-0.09-0.09-0.03-
Net Income-131.2%-7,304,00023,411,000-3,177,000-15,904,000-2,330,0005,911,00055,894,000-6,316,000-10,917,000-12,342,000305,000-45,568,000-71,375,000-47,547,000-20,693,000-148,362,000-7,857,0002,962,0009,000-25,459,0001,835,000
Net Income Margin-243.8%0.000.00-0.020.070.100.100.08-0.13-0.48-2.07-8.06-15.17-2.38-0.87-0.44-0.28-0.06-0.04-0.04-0.03-
Free Cashflow-9.7%17,039,00018,865,00025,280,0002,192,0007,877,00012,521,0004,926,000-561,000-3,644,000-11,786,000-10,616,000-9,058,000-16,442,000-11,393,000-13,018,0004,303,0004,842,00016,736,000-24,752,0003,733,000-
Balance Sheet
(In Millions)
Balance Sheet
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q4
Assets-1.2%706715714722717699701686689685690705702717744717924921930953273
  Current Assets-4.1%12713212512711811010889.0089.0081.0081.0090.0082.0094.0011582.0091.0082.0086.0086.0081.00
    Cash Equivalents3.4%28.0027.0029.0023.0032.0035.0032.0029.0031.0033.0040.0051.0042.0047.0065.0021.0014.0016.0014.0015.0015.00
  Inventory8.4%48.0044.0045.0051.0040.0033.0034.0030.0029.0025.0027.0027.0027.0033.0034.0034.0036.0033.0034.0035.0032.00
  Net PPE6.9%15.0014.0015.0015.0015.0014.0014.0014.0014.0014.0015.0016.0017.0019.0020.0022.0023.0024.0025.0026.0016.00
  Goodwill-----------------19018618218634.00
Liabilities2.0%272267291370352334347392395389389406381339319299333317330331400
  Current Liabilities-0.2%81.0081.0073.0076.0070.0062.0067.0053.0052.0047.0044.0039.0037.0038.0044.0042.0051.0041.0046.0045.0043.00
  Long Term Debt-2.9%158163183201211221228228229229229230229229229242221224232237352
    LT Debt, Current----2.002.002.002.002.002.001.001.00------2.002.002.00-
    LT Debt, Non Current-2.9%158163183201211221228228229229229230229229229242221224232237352
Shareholder's Equity-3.1%4344484233523663653542942942973012993213784244185905915886344.00
  Retained Earnings-3.0%-344-334-357-354-338-336-342-398-391-380-368-368-323-250-202-183-35.27-27.41-30.37-30.38-
  Additional Paid-In Capital-0.4%777780777703701697694691688681673672650635634607617619619619-
Shares Outstanding-2.1%98.0010095.0093.0093.0092.0092.0092.0090.0091.0089.0087.0074.0071.0066.0061.0061.0061.0061.0061.00-
Minority Interest-----------------8.008.007.006.004.00
Float---1,065---487---659---255---810--
Cashflow (Last 12 Months)
(In Thousands)
Cashflow (Quarterly)
(In Thousands)
(*) denotes actual numbers (not divided by Thousands)
Description(%) Q/Q2023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q4
Cashflow From Operations-9.7%17,03918,86525,2802,1927,87712,5214,926-561-3,644-11,786-10,616-9,058-16,442-11,393-13,0184,3034,84216,736-24,7523,7334,867
  Share Based Compensation40.8%3,0932,1972,2572,5913,5973,1752,8353,2863,2272,0591,7293,6312,9901,11042442618712520,371--
Cashflow From Investing-279.7%-2,544-670-882-1,319-1,557-1,243-1,106-919-1,562-629-310-367-338-1,4962,400-1,464-539-7,536-671,287-517-735
Cashflow From Financing30.8%-13,832-20,000-18,520-10,306-10,521-7,521-518-1573,4715,453-18,55011,09022,4512,4004,300-5,811-8,422709,063-4,529-4,792

OSW Income Statement

2023-12-31
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
REVENUES   
Revenues$ 794,045$ 546,259$ 144,031
COST OF REVENUES AND OPERATING EXPENSES   
Administrative17,11115,77715,526
Salary, benefits and payroll taxes36,80535,83028,151
Amortization of intangible assets16,82316,82316,829
Long-lived assets impairment2,129  
Total cost of revenues and operating expenses739,873531,121196,091
Income (loss) from operations54,17215,138(52,060)
OTHER (EXPENSE) INCOME, NET   
Interest expense(21,395)(15,755)(13,488)
Interest income280 55
Change in fair value of warrant liabilities(37,557)54,400(2,600)
Total other (expense) income , net(58,672)38,645(16,033)
(Loss) income before income tax (benefit) expense(4,500)53,783(68,093)
INCOME TAX (BENEFIT) EXPENSE(1,526)624429
NET (LOSS) INCOME(2,974)53,159(68,522)
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS AND PARENT, RESPECTIVELY$ (2,974)$ 53,159$ (68,522)
NET (LOSS) INCOME PER VOTING AND NON-VOTING SHARE   
Basic$ (0.03)$ 0.57$ (0.76)
Diluted$ (0.03)$ 0.49$ (0.76)
WEIGHTED-AVERAGE SHARES OUTSTANDING   
Basic97,82692,50790,134
Diluted[1]97,82695,10590,134
Service [Member]   
REVENUES   
Revenues$ 648,091$ 446,518$ 115,945
COST OF REVENUES AND OPERATING EXPENSES   
Cost of Revenue541,356375,136108,939
Product [Member]   
REVENUES   
Revenues145,95499,74128,086
COST OF REVENUES AND OPERATING EXPENSES   
Cost of Revenue$ 125,649$ 87,555$ 26,646
[1]During the years ended December 31, 2023 and 2021, potential common shares under the treasury stock method were antidilutive because the Company reported a net loss in this period and the effect of the change in the fair value of warrants was antidilutive. Consequently, the Company did not have any adjustments in this period between basic and diluted loss per share related to stock options, warrants, deferred shares and restricted stock.

OSW Balance Sheet

2023-12-31
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
CURRENT ASSETS:  
Cash and cash equivalents$ 27,704$ 32,064
Restricted cash1,1981,198
Accounts receivable, net40,78433,558
Inventories, net47,50439,835
Prepaid expenses3,1727,084
Other current assets6,3604,154
Total current assets126,722117,893
Property and equipment, net15,00614,517
Operating lease right-of-use assets, net12,13213,932
Intangible assets, net546,968565,467
OTHER ASSETS:  
Deferred tax assets2,340227
Other non-current assets2,9725,399
Total other assets5,3125,626
Total assets706,140717,435
LIABILITIES:  
Accounts payable31,70524,124
Accrued expenses45,99139,999
Current portion of operating leases2,2642,239
Current portion of long-term debt 2,085
Other current liabilities8991,116
Total current liabilities80,85969,563
Income tax contingency 3,912
Warrant liabilities20,40052,900
Other long-term liabilities2,4492,449
Long-term operating leases10,15612,101
Long-term debt, net158,207210,701
Total liabilities272,071351,626
Commitments and contingencies (Note 13)
Common stock:  
Additional paid-in capital777,062700,612
Accumulated deficit(344,458)(338,609)
Accumulated other comprehensive income1,4553,797
Total shareholders' equity434,069365,809
Total liabilities and shareholders' equity706,140717,435
Voting Common Stock [Member]  
Common stock:  
Common stock$ 108
Non-Voting Common Stock [Member]  
Common stock:  
Common stock $ 1
OSW
OneSpaWorld Holdings Limited operates health and wellness centers onboard cruise ships and at destination resorts worldwide. Its health and wellness centers offer services, such as traditional body, salon, and skin care services and products; self-service fitness facilities, specialized fitness classes, and personal fitness training; pain management, detoxifying programs, and body composition analyses; weight management programs and products; and medi-spa services. The company also provides its guests access to beauty and wellness brands, including ELEMIS, Kérastase, Restylane, BOTOX Cosmetic, Perlane, Thermage, CoolSculpting, truSculpt 3D, truSculpt iD, and Dysport with various brands offered in the cruise market. The company is based in Nassau, Bahamas.
 CEO
 WEBSITEhttps://onespaworld.com
 INDUSTRYLeisure
 EMPLOYEES4452

OneSpaWorld Holdings Ltd Frequently Asked Questions


What is the ticker symbol for OneSpaWorld Holdings Ltd? What does OSW stand for in stocks?

OSW is the stock ticker symbol of OneSpaWorld Holdings Ltd. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of OneSpaWorld Holdings Ltd (OSW)?

As of Wed Apr 17 2024, market cap of OneSpaWorld Holdings Ltd is 1.22 Billion. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of OSW stock?

You can check OSW's fair value in chart for subscribers.

What is the fair value of OSW stock?

You can check OSW's fair value in chart for subscribers. The fair value of OneSpaWorld Holdings Ltd is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of OneSpaWorld Holdings Ltd is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for OSW so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is OneSpaWorld Holdings Ltd a good stock to buy?

The fair value guage provides a quick view whether OSW is over valued or under valued. Whether OneSpaWorld Holdings Ltd is cheap or expensive depends on the assumptions which impact OneSpaWorld Holdings Ltd's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for OSW.

What is OneSpaWorld Holdings Ltd's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Wed Apr 17 2024, OSW's PE ratio (Price to Earnings) is -410.09 and Price to Sales (PS) ratio is 1.54. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. OSW PE ratio will change depending on the future growth rate expectations of investors.