Grufity logoGrufity logo

Paylocity Holding Corp Stock Research

PCTY

178.45USD+1.72(+0.97%)Market Closed

Market Summary

USD178.45+1.72
Market Closed
0.97%

PCTY Alerts

PCTY Stock Price

PCTY RSI Chart

PCTY Valuation

Market Cap

10.0B

Price/Earnings (Trailing)

103.73

Price/Sales (Trailing)

9.94

EV/EBITDA

66.84

Price/Free Cashflow

51.63

PCTY Price/Sales (Trailing)

PCTY Profitability

EBT Margin

9.07%

Return on Equity

14.16%

Return on Assets

2.44%

Free Cashflow Yield

1.94%

PCTY Fundamentals

PCTY Revenue

Revenue (TTM)

1.0B

Revenue Y/Y

39.26%

Revenue Q/Q

7.79%

PCTY Earnings

Earnings (TTM)

95.9M

Earnings Y/Y

58.33%

Earnings Q/Q

-48.6%

Price Action

52 Week Range

152.01276.88
(Low)(High)

Last 7 days

-5.1%

Last 30 days

-18.8%

Last 90 days

-11.9%

Trailing 12 Months

-6.8%

PCTY Financial Health

Current Ratio

1.04

PCTY Investor Care

Shares Dilution (1Y)

1.27%

Diluted EPS (TTM)

1.71

Peers (Alternatives to Paylocity Holding)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
2.1T
204.1B
-1.92% -6.89%
30.5
10.08
10.38% -5.25%
228.6B
46.1B
-7.20% 4.35%
25.98
4.96
11.29% -14.28%
186.7B
31.4B
6.91% -6.75%
897.78
5.96
19.41% -85.60%
163.2B
17.6B
-11.04% -20.88%
34.32
9.27
11.54% -1.37%
20.9B
4.4B
-7.13% -28.23%
201.15
4.75
7.15% -92.46%
12.1B
-
-3.12% 49.09%
44.35
17.39
- -
MID-CAP
9.6B
631.5M
-1.97% 16.85%
-45.68
15.19
33.30% -26.60%
8.9B
767.1M
-2.98% 9.04%
69.2
11.63
15.59% 16.73%
6.5B
869.9M
3.14% -9.62%
-33
7.53
13.87% -103.37%
3.1B
468.0M
2.00% -15.48%
-20.53
6.62
26.74% -70.26%
2.4B
308.3M
1.17% 7.67%
-23.16
7.93
13.75% -237.98%
SMALL-CAP
1.2B
383.7M
4.07% -32.35%
-9.91
3.24
14.43% -50.89%
1.2B
399.9M
30.95% 57.36%
-14.32
2.91
4.73% 8.15%
152.1M
317.3M
-43.48% -70.17%
-2.22
0.48
5.06% -17.52%

Financials for Paylocity Holding

Income Statement (Last 12 Months)
(In Millions)
* denotes actual numbers (not divided by Millions)
Description(%) Q/Q2022Q42022Q32022Q22022Q12021Q4
Revenue8.3%1,001924853791731
Gross Profit9.4%674616566522481
Operating Expenses8.9%582535481448414
  S&GA Expenses10.0%259236214201188
  R&D Expenses13.1%13612010394.0087.00
EBITDA9.9%147134134105-
EBITDA Margin1.4%0.15*0.14*0.16*0.13*-
Earnings Before Taxes13.0%91.0080.0084.0074.0066.00
EBT Margin4.3%0.09*0.09*0.10*0.09*-
Interest Expenses10.3%0.000.000.000.000.00
Net Income6.4%96.0090.0091.0088.0090.00
Net Income Margin-1.8%0.10*0.10*0.11*0.11*-
Free Cahsflow22.6%193157137128-
Balance Sheet
(In Millions)
Description(%) Q/Q2022Q42022Q32022Q22022Q12021Q4
Assets27.2%3,9383,0954,8095,0792,589
  Current Assets33.4%3,3092,4804,2324,5172,087
    Cash Equivalents83.3%12065.0014096.0084.00
  Net PPE-2.4%60.0061.0063.0064.0062.00
  Goodwill0%10210210210268.00
Liabilities31.2%3,2602,4844,1964,5142,082
  Current Liabilities32.2%3,1892,4124,1214,4382,006
Shareholder's Equity11.0%678611613565507
  Retained Earnings4.4%372356326311276
  Additional Paid-In Capital19.6%310259290256231
Accumulated Depreciation2.4%69.0068.00---
Shares Outstanding0.2%56.0056.0055.0055.0055.00
Float-9,400----
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q42022Q32022Q22022Q12021Q4
Cashflow From Operations17.9%207176155144132
  Share Based Compensation14.9%13411696.0086.0078.00
Cashflow From Investing-6.1%-393-371-479-270-193
Cashflow From Financing212.8%1,078-9552,1722,205-457

Risks for PCTY

What is the probability of a big loss on PCTY?

77.3%


Probability that Paylocity Holding stock will be more than 20% underwater in next one year

58.5%


Probability that Paylocity Holding stock will be more than 30% underwater in next one year.

30%


Probability that Paylocity Holding stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does PCTY drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Paylocity Holding was unfortunately bought at previous high price.

Drawdowns

Returns for PCTY

Cumulative Returns on PCTY

28.2%


7-Year Cumulative Returns

26.7%


5-Year Cumulative Returns

18.9%


3-Year Cumulative Returns

What are the long-term rolling returns for PCTY?

FIve years rolling returns for Paylocity Holding.

Annualized Returns

Which funds bought or sold PCTY recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2023-03-10
VICTORY CAPITAL MANAGEMENT INC
added
7.83
-2,595,690
16,938,300
0.02%
2023-03-06
Rockefeller Capital Management L.P.
added
60.71
6,000
26,000
-%
2023-02-28
Voya Investment Management LLC
reduced
-2.49
-17,597,400
63,896,600
0.09%
2023-02-24
SRS Capital Advisors, Inc.
reduced
-25.93
-3,115
3,885
-%
2023-02-22
CVA Family Office, LLC
new
-
971
971
-%
2023-02-22
TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY
added
11.92
-142,000
1,277,000
0.01%
2023-02-21
Empowered Funds, LLC
added
227
693,938
1,118,940
0.07%
2023-02-21
Alamar Capital Management, LLC
reduced
-0.32
-405,161
1,636,840
1.68%
2023-02-21
NORTHWESTERN MUTUAL INVESTMENT MANAGEMENT COMPANY, LLC
reduced
-35.48
-686,481
740,519
0.02%
2023-02-21
NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO
reduced
-69.09
-19,395
6,605
-%

1–10 of 46

Latest Funds Activity

Are funds buying PCTY calls or puts?
Calls
Puts
Are funds bullish or bearish(Calls - Puts)?
Net Call Options
No. of funds that own PCTY
No. of Funds

Paylocity Holding News

MarketBeat

Riverbridge Partners LLC Decreases Stake in Paylocity Holding Co ....

MarketBeat,
61 minutes ago

Yahoo Finance

Investor's Business Daily

Investor's Business Daily

Schedule 13G FIlings of Paylocity Holding

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Feb 14, 2023
price t rowe associates inc /md/
10.4%
5,780,587
SC 13G/A
Feb 09, 2023
vanguard group inc
7.34%
4,087,495
SC 13G/A
Feb 03, 2023
sarowitz steven i
19.7%
10,971,951
SC 13G/A
Feb 03, 2023
blackrock inc.
8.0%
4,475,267
SC 13G/A
Feb 14, 2022
price t rowe associates inc /md/
14.3%
7,900,271
SC 13G/A
Feb 09, 2022
paylocity holding corp
21.5%
11,871,008
SC 13G/A
Feb 03, 2022
blackrock inc.
7.4%
4,053,700
SC 13G/A
Feb 16, 2021
price t rowe associates inc /md/
13.2%
7,180,653
SC 13G/A
Feb 11, 2021
sarowitz steven i
23.5%
12,769,935
SC 13G/A
Feb 10, 2021
vanguard group inc
6.45%
3,498,328
SC 13G/A

PCTY Fair Value

Paylocity Holding fair value in different scenarios

The table shows the Fair Value estimates for Paylocity Holding for various scenarios. Disclaimer: These are just estimations from a model. None of the models are good at predicting the future. Please dont buy or sell stocks based on these outputs.
Fair ValueVery PessimisticPessimisticBase CaseOptimisticVery Optimistic
Very Low Inflation

47.07

-73.62%

67.19

-62.35%

102.33

-42.66%

140.05

-21.52%

162.54

-8.92%
Current Inflation

43.02

-75.89%

60.36

-66.18%

90.09

-49.52%

121.67

-31.82%

140.61

-21.20%
Very High Inflation

38.02

-78.69%

52.12

-70.79%

75.65

-57.61%

100.34

-43.77%

115.26

-35.41%

Historical Paylocity Holding Fair Value Estimates


Very Pessimistic Case
Pessimistic Case
Fair Value
Optimistic Case
Very Optimistic Case
Closing Stock Price

Recent SEC filings of Paylocity Holding

View All Filings
Date Filed Form Type Document
Mar 15, 2023
4
Insider Trading
Mar 15, 2023
4
Insider Trading
Mar 09, 2023
4
Insider Trading
Mar 08, 2023
4
Insider Trading
Mar 03, 2023
4
Insider Trading
Mar 03, 2023
4
Insider Trading
Feb 28, 2023
4
Insider Trading
Feb 27, 2023
4
Insider Trading
Feb 17, 2023
4
Insider Trading
Feb 17, 2023
4
Insider Trading

Latest Insider Trading transactions for PCTY

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2023-03-13
Glenn Ryan
sold (taxes)
-67,547
174
-387
cfo and treasurer
2023-03-13
Williams Toby J.
sold (taxes)
-165,464
174
-948
president and co-ceo
2023-03-07
Sarowitz Steven I
sold
-6,132,510
187
-32,689
-
2023-03-06
Sarowitz Steven I
sold
-12,926,700
192
-67,311
-
2023-03-01
Ross Katherine
sold (taxes)
-46,611
192
-242
sr vice president operations
2023-03-01
Sarowitz Steven I
gifted
-
-
13,000
-
2023-03-01
Sarowitz Steven I
gifted
-
-
-13,000
-
2023-02-24
Sarowitz Steven I
sold
-3,159,760
198
-15,947
-
2023-02-23
Sarowitz Steven I
sold
-12,037,000
203
-59,053
-
2023-02-15
Lohani Rachit
sold (taxes)
-58,606
217
-270
chief technology officer

1–10 of 50

Steven R. Beauchamp
4150
Paylocity Holding Corporation provides cloud-based payroll and human capital management software solutions for medium-sized organizations in the United States. The company offers Payroll and Tax Services solution to simplify payroll, automate processes and manage compliance requirements within one system; expense management, on demand payment, and garnishment solutions; human capital management and employee self-service solutions, document library, compliance dashboard, and HR edge; time and attendance solution, which tracks time and attendance data, eliminating the need for manual tracking of accruals and reducing administrative tasks; schedule tracking services; and time collection devices, including kiosks, time clocks, and mobile and web applications. In addition, the company offers talent management solutions comprising recruiting and onboarding, as well as learning, performance, and compensation management; employee benefits management and third-party administrative solutions; modern workforce solutions consisting of community, premium video, survey, and peer recognition; and analytics and insights solutions covering modern workforce index, data insights, and reporting. Further, it provides implementation and training, client, and tax and regulatory services. The company's clients include for-profit and non-profit organizations across industries, including business services, financial services, healthcare, manufacturing, restaurants, retail, technology, and others. It sells its products through sales representatives. The company was founded in 1997 and is headquartered in Schaumburg, Illinois.

PCTY Income Statement

2022-09-30
Unaudited Consolidated Statements of Operations and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Revenues:  
Recurring and other revenue$ 245,406$ 180,824
Interest income on funds held for clients7,874873
Total revenues253,280181,697
Cost of revenues84,54363,249
Gross profit168,737118,448
Operating expenses:  
Sales and marketing71,06349,885
Research and development40,09323,076
General and administrative50,49235,235
Total operating expenses161,648108,196
Operating income7,08910,252
Other expense(163)(117)
Income before income taxes6,92610,135
Income tax benefit(23,426)(20,797)
Net income30,35230,932
Other comprehensive loss, net of tax(2,372)(75)
Comprehensive income$ 27,980$ 30,857
Net income per share:  
Basic (in dollars per share)$ 0.55$ 0.56
Diluted (in dollars per share)$ 0.54$ 0.55
Weighted-average shares used in computing net income per share:  
Basic (in shares)55,45354,810
Diluted (in shares)56,66456,506

PCTY Balance Sheet

2022-09-30
Unaudited Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2022
Jun. 30, 2022
Current assets:  
Cash and cash equivalents$ 65,484$ 139,756
Accounts receivable, net21,51915,754
Deferred contract costs64,05859,501
Prepaid expenses and other29,12228,896
Total current assets before funds held for clients180,183243,907
Funds held for clients2,299,4373,987,776
Total current assets2,479,6204,231,683
Capitalized internal-use software, net66,69361,985
Property and equipment, net60,94362,839
Operating lease right-of-use assets47,61449,210
Intangible assets, net42,70445,475
Goodwill102,054101,949
Long-term deferred contract costs244,554229,067
Long‑term prepaid expenses and other7,6247,746
Deferred income tax assets43,30319,060
Total assets3,095,1094,809,014
Current liabilities:  
Accounts payable6,2358,374
Accrued expenses105,907124,384
Total current liabilities before client fund obligations112,142132,758
Client fund obligations2,299,4373,987,776
Total current liabilities2,411,5794,120,534
Long-term operating lease liabilities67,04069,119
Other long-term liabilities3,4273,681
Deferred income tax liabilities2,2172,217
Total liabilities2,484,2634,195,551
Stockholders’ equity:  
Preferred stock, $0.001 par value, 5,000 authorized, no shares issued and outstanding at June 30, 2022 and September 30, 202200
Common stock, $0.001 par value, 155,000 shares authorized at June 30, 2022 and September 30, 2022; 55,190 shares issued and outstanding at June 30, 2022 and 55,664 shares issued and outstanding at September 30, 20225655
Additional paid-in capital259,245289,843
Retained earnings356,220325,868
Accumulated other comprehensive loss(4,675)(2,303)
Total stockholders' equity610,846613,463
Total liabilities and stockholders’ equity$ 3,095,109$ 4,809,014