Grufity logoGrufity logo

Pinterest Inc Stock Research

PINS

26.52USD-0.32(-1.19%)Delayedas of 29 Mar 2023, 03:44 pm

Market Summary

USD26.52-0.32
Delayedas of 29 Mar 2023, 03:44 pm
-1.19%

PINS Alerts

PINS Stock Price

PINS RSI Chart

PINS Valuation

Market Cap

18.0B

Price/Earnings (Trailing)

-187

Price/Sales (Trailing)

6.41

EV/EBITDA

-414.38

Price/Free Cashflow

38.28

PINS Price/Sales (Trailing)

PINS Profitability

Operating Margin

75.79%

EBT Margin

-3.07%

Return on Equity

-2.93%

Return on Assets

-2.49%

Free Cashflow Yield

2.61%

PINS Fundamentals

PINS Revenue

Revenue (TTM)

2.8B

Revenue Y/Y

3.61%

Revenue Q/Q

28.14%

PINS Earnings

Earnings (TTM)

-96.0M

Earnings Y/Y

-89.99%

Earnings Q/Q

126.83%

Price Action

52 Week Range

16.1429.27
(Low)(High)

Last 7 days

-2.5%

Last 30 days

7.2%

Last 90 days

17.4%

Trailing 12 Months

1.5%

PINS Financial Health

Current Ratio

9.08

PINS Investor Care

Shares Dilution (1Y)

3.91%

Diluted EPS (TTM)

-0.14

Peers (Alternatives to Pinterest)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
1.3T
282.8B
13.44% -28.59%
21.72
4.6
9.78% -21.12%
41.4B
5.2B
27.58% -2.03%
-370.37
7.92
17.45% -129.08%
18.0B
4.6B
12.74% -69.47%
-12.57
3.91
11.78% -192.99%
18.0B
2.8B
7.23% 1.47%
-187
6.41
8.71% -130.35%
MID-CAP
2.4B
1.5B
-13.43% -28.72%
119.66
1.6
65.41% 113.51%
SMALL-CAP
2.1B
1.7B
6.29% -56.65%
25.44
1.3
73.96% -22.75%
2.1B
1.2B
-1.36% -14.25%
57.09
1.74
15.67% -8.38%
1.0B
297.5M
-6.89% -56.46%
24.5
3.43
12.93% 4284.51%
843.9M
260.9M
1.07% -41.31%
-15.24
3.23
39.43% 60.18%
204.3M
161.5M
-8.33% -41.52%
-1.72
1.26
-30.29% -209.65%
85.7M
298.5M
-54.31% -95.43%
-0.18
0.29
11.76% -261.89%
65.4M
65.7M
5.86% -15.21%
72.88
1
6.69% -81.76%
29.8M
27.4M
-38.30% -71.48%
3.89
1.22
25.56% -19.10%
5.5M
71.2M
0.91% -85.52%
-0.38
0.08
-0.63% -945.76%

Financials for Pinterest

Income Statement (Last 12 Months)
(In Millions)
* denotes actual numbers (not divided by Millions)
Description(%) Q/Q2022Q42022Q32022Q22022Q12021Q4
Revenue1.1%2,8032,7722,7202,6682,578
  S&GA Expenses15.7%933806733685641
  R&D Expenses2.6%949925856804780
EBITDA-141.0%-39.4596.00257368348
EBITDA Margin-140.6%-0.01*0.03*0.09*0.14*0.14*
Earnings Before Taxes-238.3%-85.9462.00227340321
EBT Margin-236.8%-0.03*0.02*0.08*0.13*0.12*
Net Income-257.0%-96.0561.00220333316
Net Income Margin-255.3%-0.03*0.02*0.08*0.12*0.12*
Free Cahsflow-24.6%469623711696753
Balance Sheet
(In Millions)
Description(%) Q/Q2022Q42022Q32022Q22022Q12021Q4
Assets4.6%3,8633,6923,6943,5583,537
  Current Assets5.9%3,4553,2623,2463,2073,182
    Cash Equivalents-3.6%1,6111,6711,6421,6841,420
  Net PPE-9.6%60.0066.0066.0055.0053.00
  Goodwill0%10010040.00--
Liabilities6.1%581548558459498
  Current Liabilities10.4%381345351226260
Shareholder's Equity4.4%3,2823,1453,1363,1003,039
  Retained Earnings0.8%-2,114-2,132-2,066-2,023-2,018
  Additional Paid-In Capital2.2%5,4085,2935,2165,1345,060
Accumulated Depreciation-108----
Shares Outstanding1.0%669662657--
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q42022Q32022Q22022Q12021Q4
Cashflow From Operations-24.6%469623711696753
  Share Based Compensation6.6%497466426409415
Cashflow From Investing-39.7%-128-91.81-54.7959.00-25.86
Cashflow From Financing-66.8%-148-89.27-26.6514.0022.00

Risks for PINS

What is the probability of a big loss on PINS?

88.9%


Probability that Pinterest stock will be more than 20% underwater in next one year

80.8%


Probability that Pinterest stock will be more than 30% underwater in next one year.

63.0%


Probability that Pinterest stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does PINS drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Pinterest was unfortunately bought at previous high price.

Drawdowns

Returns for PINS

Cumulative Returns on PINS

21.6%


3-Year Cumulative Returns

Which funds bought or sold PINS recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2023-03-24
Freemont Management S.A.
new
-
444,008
444,008
0.07%
2023-03-23
MetLife Investment Management, LLC
reduced
-0.87
13,115
410,963
-%
2023-03-17
American Portfolios Advisors
reduced
-1.39
60,866
290,318
0.01%
2023-03-15
B. Riley Wealth Advisors, Inc.
reduced
-5.2
-6,197
300,803
0.01%
2023-03-10
VICTORY CAPITAL MANAGEMENT INC
reduced
-60.27
-10,878,300
7,684,670
0.01%
2023-03-10
BAILLIE GIFFORD & CO
added
17.16
32,110,900
177,516,000
0.18%
2023-03-06
Rockefeller Capital Management L.P.
added
29.37
263,000
1,014,000
-%
2023-03-01
Regal Investment Advisors LLC
reduced
-7.58
-10,583
273,417
0.03%
2023-02-28
Mezzasalma Advisors, LLC
reduced
-0.87
26,928
853,928
0.74%
2023-02-28
Voya Investment Management LLC
added
719
-92,855,300
83,015,700
0.12%

1–10 of 46

Latest Funds Activity

Are funds buying PINS calls or puts?
Calls
Puts
Are funds bullish or bearish(Calls - Puts)?
Net Call Options
No. of funds that own PINS
No. of Funds

Pinterest News

The Coin Republic

TDOC Stock Price Prediction: Teladoc FTC Settlement; Still Bearish?.

The Coin Republic,
22 minutes ago

Investing.com UK

InvestorPlace

InvestorPlace

Investor's Business Daily

Schedule 13G FIlings of Pinterest

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Feb 14, 2023
silbermann benjamin
6.1%
38,887,125
SC 13G/A
Feb 14, 2023
sciarra paul cahill
6.1%
38,432,615
SC 13G/A
Feb 14, 2023
price t rowe associates inc /md/
3.4%
20,073,874
SC 13G/A
Feb 09, 2023
vanguard group inc
9.21%
54,130,726
SC 13G/A
Feb 07, 2023
blackrock inc.
5.4%
31,580,322
SC 13G
Mar 11, 2022
blackrock inc.
5.5%
30,997,313
SC 13G/A
Feb 14, 2022
sciarra paul cahill
6.4%
38,442,615
SC 13G/A
Feb 14, 2022
price t rowe associates inc /md/
5.7%
32,359,618
SC 13G
Feb 14, 2022
silbermann benjamin
7.1%
43,479,697
SC 13G/A
Feb 09, 2022
blackrock inc.
4.9%
27,840,960
SC 13G/A

PINS Fair Value

Pinterest fair value in different scenarios

The table shows the Fair Value estimates for Pinterest for various scenarios. Disclaimer: These are just estimations from a model. None of the models are good at predicting the future. Please dont buy or sell stocks based on these outputs.
Fair ValueVery PessimisticPessimisticBase CaseOptimisticVery Optimistic
Very Low Inflation

-

-

-

-

-

-

-

-

-

-
Current Inflation

2.27

-91.44%

2.58

-90.27%

4.67

-82.39%

8.57

-67.68%

16.37

-38.27%
Very High Inflation

-

-

-

-

-

-

-

-

-

-

Historical Pinterest Fair Value Estimates


Very Pessimistic Case
Pessimistic Case
Fair Value
Optimistic Case
Very Optimistic Case
Closing Stock Price

Recent SEC filings of Pinterest

View All Filings
Date Filed Form Type Document
Mar 28, 2023
4
Insider Trading
Mar 27, 2023
8-K
Current Report
Mar 22, 2023
4
Insider Trading
Mar 22, 2023
4
Insider Trading
Mar 22, 2023
4
Insider Trading
Mar 22, 2023
4
Insider Trading
Mar 03, 2023
4
Insider Trading
Feb 27, 2023
3
Insider Trading
Feb 24, 2023
3
Insider Trading
Feb 24, 2023
4
Insider Trading

Latest Insider Trading transactions for PINS

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2023-03-20
Deputy Christine
sold (taxes)
-640,689
26.75
-23,951
chief people officer
2023-03-20
Gavini Naveen
sold (taxes)
-627,903
26.75
-23,473
svp, products
2023-03-20
Gavini Naveen
acquired
-
-
3,125
svp, products
2023-03-20
Morgenfeld Todd R
sold (taxes)
-1,810,120
26.75
-67,668
chief financial officer
2023-03-20
Ducard Malik
sold (taxes)
-680,252
26.75
-25,430
chief content officer
2023-03-01
JORDAN JEFFREY D
sold
-188,100
25.08
-7,500
-
2023-02-20
Acosta Andrea
sold (taxes)
-184,618
24.43
-7,557
chief accounting officer
2023-02-20
Ducard Malik
sold (taxes)
-444,748
24.43
-18,205
chief content officer
2023-02-20
Walcott Wanjiku Juanita
sold (taxes)
-331,857
24.43
-13,584
chief legal officer
2023-02-15
Gavini Naveen
sold
-1,294,110
24.7962
-52,190
svp, products

1–10 of 50

Benjamin Silbermann
3220
Pinterest, Inc. operates as a visual discovery engine in the United States and internationally. The company's engine allows people to find inspiration for their lives, including recipes, style and home inspiration, DIY, and others; and provides video, product, and idea pins. It shows visual machine learning recommendations based on pinners taste and interests. The company was formerly known as Cold Brew Labs Inc. and changed its name to Pinterest, Inc. in April 2012. Pinterest, Inc. was incorporated in 2008 and is headquartered in San Francisco, California.

PINS Income Statement

2022-09-30
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Income Statement [Abstract]    
Revenue$ 684,550$ 632,932$ 1,925,365$ 1,731,372
Costs and expenses:    
Cost of revenue182,603126,783493,569388,072
Research and development254,684185,949683,740539,408
Sales and marketing229,873156,092615,863450,754
General and administrative86,76565,659239,738206,399
Total costs and expenses753,925534,4832,032,9101,584,633
Income (loss) from operations(69,375)98,449(107,545)146,739
Interest income9,31876513,7713,382
Interest expense and other income (expense), net(10,116)(4,765)(20,944)(5,991)
Income (loss) before provision for (benefit from) income taxes(70,173)94,449(114,718)144,130
Provision for (benefit from) income taxes(4,992)453(1,180)2,391
Net income (loss)$ (65,181)$ 93,996$ (113,538)$ 141,739
Net income (loss) per share, basic (in dollars per share)$ (0.10)$ 0.15$ (0.17)$ 0.22
Net income (loss) per share, diluted (in dollars per share)$ (0.10)$ 0.14$ (0.17)$ 0.20
Basic weighted-average shares used in computing net income (loss) per share (in shares)669,171643,979662,816636,308
Weighted-average shares used in computing net income (loss) per share, diluted (in shares)669,171691,853662,816692,106

PINS Balance Sheet

2022-09-30
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Current assets:  
Cash and cash equivalents$ 1,671,320$ 1,419,630
Marketable securities994,1501,060,488
Accounts receivable, net of allowances of $10,120 and $8,282 as of September 30, 2022 and December 31, 2021, respectively511,054653,355
Prepaid expenses and other current assets85,52848,090
Total current assets3,262,0523,181,563
Property and equipment, net65,92253,401
Operating lease right-of-use assets207,312227,912
Goodwill and intangible assets, net140,12861,115
Other assets16,79513,247
Total assets3,692,2093,537,238
Current liabilities:  
Accounts payable88,60117,675
Accrued expenses and other current liabilities256,074242,131
Total current liabilities344,675259,806
Operating lease liabilities183,244209,181
Other liabilities19,74829,508
Total liabilities547,667498,495
Commitments and contingencies
Stockholders’ equity:  
Class A common stock, $0.00001 par value, 6,666,667 shares authorized, 586,583 and 568,228 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively; Class B common stock, $0.00001 par value, 1,333,333 shares authorized, 90,566 and 88,644 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively77
Additional paid-in capital5,292,7895,059,528
Accumulated other comprehensive loss(16,105)(2,181)
Accumulated deficit(2,132,149)(2,018,611)
Total stockholders’ equity3,144,5423,038,743
Total liabilities and stockholders’ equity$ 3,692,209$ 3,537,238