Last 7 days
1.7%
Last 30 days
-2.1%
Last 90 days
2.1%
Trailing 12 Months
-12.3%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
IP | 15.5B | 21.2B | -4.68% | -20.29% | 10.27 | 0.73 | 9.29% | -14.16% |
AVY | 13.9B | 9.0B | -4.19% | 4.64% | 18.31 | 1.53 | 7.50% | 2.30% |
PKG | 13.4B | 8.5B | -2.06% | -12.30% | 12.92 | 1.56 | 9.67% | 22.43% |
MID-CAP | ||||||||
GPK | 7.4B | 9.4B | 4.76% | 22.99% | 14.23 | 0.79 | 31.92% | 155.88% |
ATR | 7.3B | 3.3B | -2.50% | -1.09% | 30.63 | 2.21 | 2.94% | -1.97% |
WRK | 7.3B | 21.2B | -7.30% | -36.62% | 9.04 | 0.34 | 10.00% | -7.02% |
SEE | 6.3B | 5.6B | -10.44% | -35.67% | 12.8 | 1.11 | 1.95% | -3.00% |
BERY | 6.0B | 14.0B | -7.76% | -2.56% | 7.93 | 0.41 | -2.13% | 3.73% |
SON | 5.6B | 7.3B | 0.36% | -1.96% | 12.11 | 0.78 | 29.70% | 645.69% |
SMALL-CAP | ||||||||
RFP | 1.7B | 3.8B | 2.67% | 75.78% | 3.96 | 0.44 | 5.89% | 10.97% |
SWM | 1.0B | 2.2B | -16.30% | -38.34% | -157.85 | 0.48 | 50.51% | -107.42% |
UFPT | 942.8M | 318.9M | 6.13% | 88.48% | 25.8 | 2.96 | 63.43% | 117.03% |
MYE | 749.3M | 881.1M | -14.84% | 2.04% | 13.85 | 0.85 | 25.99% | 84.79% |
NP | 537.2M | - | -16.08% | -33.97% | -19.54 | 0.49 | - | - |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Revenue | -0.8% | 8,478 | 8,543 | 8,417 | 8,060 | 7,730 |
Gross Profit | -2.8% | 2,091 | 2,150 | 2,143 | 2,003 | 1,873 |
Operating Expenses | 5.9% | 61.00 | 58.00 | 58.00 | 50.00 | 55.00 |
S&GA Expenses | 0.7% | 609 | 604 | 603 | 593 | 577 |
R&D Expenses | - | 15.00 | - | - | - | - |
EBITDA | 4.9% | 1,294 | 1,233 | 1,648 | 1,507 | - |
EBITDA Margin | 5.7% | 0.15* | 0.14* | 0.20* | 0.19* | - |
Earnings Before Taxes | -0.3% | 1,365 | 1,369 | 1,355 | 1,229 | 1,109 |
EBT Margin | 0.5% | 0.16* | 0.16* | 0.16* | 0.15* | - |
Interest Expenses | 48.0% | -70.40 | -135 | -142 | -148 | -152 |
Net Income | -0.5% | 1,030 | 1,035 | 1,023 | 929 | 841 |
Net Income Margin | 0.3% | 0.12* | 0.12* | 0.12* | 0.12* | - |
Free Cahsflow | 3.3% | 671 | 650 | 533 | 495 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Assets | -4.1% | 8,004 | 8,344 | 8,341 | 8,138 | 7,837 |
Current Assets | -13.7% | 2,508 | 2,908 | 2,990 | 2,869 | 2,733 |
Cash Equivalents | -50.7% | 320 | 649 | 667 | 629 | 619 |
Inventory | -1.8% | 977 | 995 | 954 | 941 | 903 |
Net PPE | 2.3% | 3,900 | 3,813 | 3,763 | 3,671 | 3,529 |
Goodwill | 0% | 922 | 922 | 923 | 923 | 924 |
Current Liabilities | -9.1% | 876 | 963 | 973 | 968 | 885 |
Long Term Debt | - | 2,491 | - | - | - | - |
LT Debt, Non Current | 0.0% | 2,474 | 2,473 | 2,473 | 2,472 | 2,472 |
Shareholder's Equity | -7.7% | 3,667 | 3,971 | 3,965 | 3,779 | 3,607 |
Retained Earnings | -7.5% | 3,187 | 3,444 | 3,437 | 3,262 | 3,102 |
Additional Paid-In Capital | -3.1% | 582 | 601 | 601 | 592 | 579 |
Accumulated Depreciation | 1.6% | 4,492 | 4,423 | 4,343 | - | - |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Cashflow From Operations | 2.0% | 1,495 | 1,466 | 1,319 | 1,228 | 1,094 |
Share Based Compensation | -4.6% | 36.00 | 37.00 | 37.00 | 36.00 | 36.00 |
Cashflow From Investing | 17.6% | -833 | -1,011 | -972 | -928 | -794 |
Cashflow From Financing | 36.4% | -960 | -1,508 | -651 | -654 | -655 |
Dividend Payments | 3.1% | 420 | 408 | 379 | 380 | - |
Buy Backs | 176.0% | 523 | 189 | 193 | - | - |
49.2%
18.9%
0%
Y-axis is the maximum loss one would have experienced if Packaging of America was unfortunately bought at previous high price.
14.9%
15.3%
6.7%
23.1%
FIve years rolling returns for Packaging of America.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-15 | B. Riley Wealth Advisors, Inc. | added | 19.7 | 110,398 | 403,398 | 0.01% |
2023-03-10 | VICTORY CAPITAL MANAGEMENT INC | added | 4.00 | 65,033,000 | 417,143,000 | 0.46% |
2023-03-06 | Rockefeller Capital Management L.P. | reduced | -3.09 | 716,000 | 7,601,000 | 0.04% |
2023-02-28 | Voya Investment Management LLC | reduced | -3.52 | 1,049,900 | 11,665,900 | 0.02% |
2023-02-24 | National Pension Service | reduced | -0.82 | 1,904,330 | 19,105,400 | 0.04% |
2023-02-24 | NATIXIS | reduced | -47.95 | -272,607 | 396,393 | -% |
2023-02-24 | Union Heritage Capital, LLC | unchanged | - | 119,000 | 982,000 | 0.60% |
2023-02-22 | CVA Family Office, LLC | reduced | -75.00 | -1,360 | 640 | -% |
2023-02-22 | TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY | unchanged | - | 130,000 | 1,060,000 | 0.01% |
2023-02-21 | COGNIOS BETA NEUTRAL LARGE CAP FUND, LP | new | - | 1,584,800 | 1,584,800 | 0.76% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 14, 2023 | price t rowe associates inc /md/ | 2.0% | 1,876,455 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 12.96% | 11,992,314 | SC 13G/A | |
Jan 24, 2023 | blackrock inc. | 9.6% | 8,896,238 | SC 13G/A | |
Feb 11, 2022 | capital world investors | 3.3% | 3,153,562 | SC 13G/A | |
Feb 10, 2022 | vanguard group inc | 12.51% | 11,886,212 | SC 13G/A | |
Feb 01, 2022 | blackrock inc. | 8.4% | 7,934,846 | SC 13G/A | |
Jan 10, 2022 | price t rowe associates inc /md/ | 5.4% | 5,142,564 | SC 13G/A | |
Feb 16, 2021 | price t rowe associates inc /md/ | 12.0% | 11,425,388 | SC 13G/A | |
Feb 16, 2021 | capital world investors | 6.6% | 6,228,996 | SC 13G | |
Feb 10, 2021 | vanguard group inc | 11.10% | 10,522,496 | SC 13G/A |
Fair Value | Very Pessimistic | Pessimistic | Base Case | Optimistic | Very Optimistic |
---|---|---|---|---|---|
Very Low Inflation | 116.49 -11.35% | 188.52 43.46% | 252.54 92.18% | 335.36 155.20% | 403.53 207.08% |
Current Inflation | 106.57 -18.90% | 167.83 27.71% | 220.60 67.87% | 290.44 121.02% | 346.86 163.95% |
Very High Inflation | 94.37 -28.19% | 143.30 9.05% | 183.61 39.72% | 238.86 81.77% | 282.35 114.86% |
Date Filed | Form Type | Document | |
---|---|---|---|
Feb 24, 2023 | 4 | Insider Trading | |
Feb 24, 2023 | 4 | Insider Trading | |
Feb 24, 2023 | 4 | Insider Trading | |
Feb 24, 2023 | 4 | Insider Trading | |
Feb 24, 2023 | 4 | Insider Trading | |
Feb 24, 2023 | 4 | Insider Trading | |
Feb 24, 2023 | 4 | Insider Trading | |
Feb 24, 2023 | 4 | Insider Trading | |
Feb 24, 2023 | 4 | Insider Trading | |
Feb 24, 2023 | 4 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-02-22 | Schneider Robert Andrew | acquired | - | - | 3,378 | svp & cio |
2023-02-22 | Kaser Jeffrey S | acquired | - | - | 1,658 | svp |
2023-02-22 | Olivier Darla J. | acquired | - | - | 1,249 | svp |
2023-02-22 | Pflederer Kent A. | acquired | - | - | 5,987 | svp |
2023-02-22 | KOWLZAN MARK W | acquired | - | - | 43,068 | chairman & ceo |
2023-02-22 | Carter Charles J. | acquired | - | - | 8,760 | evp-mill ops. |
2023-02-22 | Mundy Robert P. | acquired | - | - | 10,462 | evp & cfo |
2023-02-22 | Ridley Bruce A | acquired | - | - | 3,378 | svp |
2023-02-22 | Barnes Pamela A. | acquired | - | - | 3,378 | svp |
2023-02-22 | Shirley Donald R. | acquired | - | - | 6,707 | svp |
Consolidated Statements of Income and Comprehensive Income - USD ($) | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income Statement [Abstract] | |||
Net sales | $ 8,478,000,000.0 | $ 7,730,300,000 | $ 6,658,200,000 |
Cost of sales | (6,387,400,000) | (5,857,300,000) | (5,288,800,000) |
Gross profit | 2,090,600,000 | 1,873,000,000.0 | 1,369,400,000 |
Selling and administrative expenses | (608,600,000) | (576,800,000) | (539,600,000) |
Goodwill impairment | 0 | 0 | (55,200,000) |
Other expense, net | (61,300,000) | (54,800,000) | (50,700,000) |
Income from operations | 1,420,700,000 | 1,241,400,000 | 723,900,000 |
Non-operating pension income (expense) | 14,500,000 | 19,700,000 | 2,300,000 |
Interest expense, net | (70,400,000) | (152,400,000) | (93,500,000) |
Income before taxes | 1,364,800,000 | 1,108,700,000 | 632,700,000 |
Provision for income taxes | (335,000,000.0) | (267,600,000) | (171,700,000) |
Net income | $ 1,029,800,000 | $ 841,100,000 | $ 461,000,000.0 |
Net income per common share: | |||
Basic | $ 11.08 | $ 8.87 | $ 4.86 |
Diluted | 11.03 | 8.83 | 4.84 |
Dividends declared per common share | $ 4.75 | $ 4.00 | $ 3.37 |
Statements of Comprehensive Income: | |||
Net income | $ 1,029,800,000 | $ 841,100,000 | $ 461,000,000.0 |
Foreign currency translation adjustment | 0 | 400,000 | 0 |
Changes in unrealized (losses) gains on marketable debt securities, net of tax of $0.5 million, $0.2 million, and ($0.1) million for 2022, 2021, and 2020, respectively | (1,700,000) | (500,000) | 300,000 |
Amortization of pension and postretirement plans actuarial loss and prior service cost, net of tax of ($1.5) million, ($3.3) million, and ($3.6) million for 2022, 2021, and 2020, respectively | 4,700,000 | 10,000,000.0 | 10,700,000 |
Changes in unfunded employee benefit obligations, net of tax of $10.1 million, ($19.9) million, and ($1.3) million for 2022, 2021, and 2020, respectively | (30,200,000) | 59,400,000 | 4,000,000.0 |
Net current-period other comprehensive income (loss) | (27,200,000) | 69,300,000 | 15,000,000.0 |
Comprehensive income | $ 1,002,600,000 | $ 910,400,000 | $ 476,000,000.0 |
Consolidated Balance Sheets - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 320.0 | $ 618.7 |
Short-term marketable debt securities | 85.2 | 86.1 |
Accounts receivable, net of allowance for credit losses and customer deductions of $19.6 million and $14.3 million as of December 31, 2022 and 2021, respectively | 1,031.8 | 1,071.0 |
Inventories | 977.3 | 902.5 |
Prepaid expenses and other current assets | 58.3 | 47.0 |
Federal and state income taxes receivable | 35.7 | 7.4 |
Total current assets | 2,508.3 | 2,732.7 |
Property, plant and equipment, net | 3,900.0 | 3,529.0 |
Goodwill | 922.4 | 923.5 |
Other intangible assets, net | 267.9 | 308.4 |
Operating lease right-of-use assets | 298.3 | 238.3 |
Long-term marketable debt securities | 64.9 | 60.0 |
Other long-term assets | 42.0 | 44.9 |
Total assets | 8,003.8 | 7,836.8 |
Current liabilities: | ||
Operating lease obligations | 72.2 | 67.1 |
Finance lease obligations | 1.9 | 1.7 |
Accounts payable | 410.4 | 452.4 |
Dividends payable | 115.5 | 96.3 |
Accrued liabilities | 263.7 | 255.0 |
Accrued interest | 11.8 | 12.3 |
Total current liabilities | 875.5 | 884.8 |
Long-term liabilities: | ||
Long-term debt | 2,473.6 | 2,471.5 |
Operating lease obligations | 234.6 | 179.3 |
Finance lease obligations | 10.8 | 12.7 |
Deferred income taxes | 543.0 | 465.9 |
Compensation and benefits | 141.8 | 157.4 |
Other long-term liabilities | 57.4 | 58.0 |
Total long-term liabilities | 3,461.2 | 3,344.8 |
Commitments and contingent liabilities (Note 21) | ||
Stockholders' equity: | ||
Common stock, par value $0.01 per share, 300.0 million shares authorized, 89.7 million and 93.5 million shares issued as of December 31, 2022 and 2021, respectively | 0.9 | 0.9 |
Additional paid in capital | 581.8 | 579.4 |
Retained earnings | 3,186.8 | 3,102.1 |
Accumulated other comprehensive loss | (102.4) | (75.2) |
Total stockholders' equity | 3,667.1 | 3,607.2 |
Total liabilities and stockholders' equity | $ 8,003.8 | $ 7,836.8 |